Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Microsoft Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018
Net income
Depreciation, amortization, and other
Stock-based compensation expense
Net recognized (gains) losses on investments and derivatives
Deferred income taxes
Accounts receivable
Inventories
Other current assets
Other long-term assets
Accounts payable
Unearned revenue
Income taxes
Other current liabilities
Other long-term liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash from operations
Net cash from operations
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net
Proceeds from issuance of debt
Cash premium on debt exchange
Repayments of debt
Common stock issued
Common stock repurchased
Common stock cash dividends paid
Other, net
Net cash from (used in) financing
Additions to property and equipment
Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets
Purchases of investments
Maturities of investments
Sales of investments
Other, net
Net cash (used in) from investing
Effect of foreign exchange rates on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


Net Income Trend
Net income shows a generally increasing trend over the analyzed periods, with notable growth spikes, particularly from the end of 2020 through 2025. The increase from 2020 to 2025 indicates a strong profitability improvement.
Depreciation, Amortization, and Other
This expense category fluctuates but generally increases, with a significant jump beginning around 2022. This suggests increased capital expenditures or asset base growth influencing non-cash expenses.
Stock-Based Compensation Expense
Stock-based compensation expenses rise steadily throughout the periods, reflecting either an increase in employee compensation via stock or more extensive use of equity incentives.
Net Recognized Gains/Losses on Investments and Derivatives
There is considerable volatility in gains and losses related to investments and derivatives, with some extreme positive and negative swings, particularly in the latest periods, indicating market sensitivity and variable investment outcomes.
Deferred Income Taxes
This item exhibits substantial fluctuations with both negative and positive values, including a few deep negative spikes. This volatility may be related to changes in tax law, deferred tax asset/liability adjustments, or temporary differences in income recognition.
Accounts Receivable
The accounts receivable figures are inconsistent, with large positive and negative swings suggestive of changes in sales terms, collection efficiency, or possible timing differences in revenue recognition.
Inventories
Inventory levels oscillate but generally remain moderate, without a clear upward or downward trend. This may reflect inventory management aligned closely with sales demands.
Other Current Assets and Other Long-Term Assets
Both asset categories show irregular movement with no clear trend, indicative of diverse and possibly non-recurring transactions or reclassifications affecting asset balances.
Accounts Payable and Unearned Revenue
Accounts payable show significant volatility, with large inflows and outflows, possibly reflecting supplier payment timing and operational changes. Unearned revenue similarly exhibits large swings, likely tied to billing patterns and customer prepayments fluctuating over time.
Income Taxes
Income tax payments vary widely, from large positive payments to refunds or credits, mirroring the net income fluctuations and deferred tax variances impacting the tax burden.
Other Current and Long-Term Liabilities
These liabilities do not show consistent directional trends, possibly reflecting project-specific or contingent liabilities impacting balances variably over time.
Changes in Operating Assets and Liabilities
This line item frequently experiences large positive and negative shifts, indicating that working capital components are highly dynamic and contribute significantly to operating cash flow variations.
Adjustments to Reconcile Net Income to Net Cash from Operations
Adjustments are noticeably volatile but generally substantial, indicating extensive non-cash items and other reconciliations needed to convert net income to operational cash flow.
Net Cash from Operations
Operating cash flow trends generally upward, with some dips, demonstrating strong cash-generating ability that aligns with increased net income, albeit with episodes of large variability reflecting working capital changes.
Financing Activities
Net cash from financing is predominantly negative across periods, reflecting persistent stock repurchases and dividend payments exceeding proceeds from debt issuances. Large stock repurchases and dividends suggest a consistent capital return policy to shareholders.
Investing Activities
Net cash used in investing activities remains substantially negative, with considerable outlays on property, equipment, acquisitions, and investments. Notable spikes in acquisition payments and capital expenditures suggest strategic investments and growth initiatives.
Cash and Equivalents Movement
The net change in cash and cash equivalents demonstrates high volatility, with large inflows and outflows. The fluctuations indicate dynamic cash management balancing operations, investing, and financing cash flows alongside foreign exchange impacts.