Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Microsoft Corp., current price multiples

Microsoft Excel
Microsoft Corp. Accenture PLC Adobe Inc. International Business Machines Corp. Intuit Inc. Oracle Corp. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $411.84
No. shares of common stock outstanding 7,430,436,229
Growth rate (g) 28.55%
 
Earnings per share (EPS) $9.74
Next year expected EPS $12.52
Operating profit per share $11.91
Sales per share $28.52
Book value per share (BVPS) $27.75
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 42.29 28.79 39.16 22.37 72.02 38.36 203.79 64.80 87.22 65.44 44.30 43.64
Price to next year expected earnings 32.90 24.11 30.01 25.38 60.88 26.35 270.05 62.31 76.25 56.83 36.19 34.67
Price-earnings-growth (PEG) 1.48 1.48 1.28 3.94 0.84 16.22 6.07 4.32 1.97 1.69
Price to operating profit (P/OP) 34.57 22.46 31.96 17.89 54.66 24.91 231.36 53.49 198.13 63.41 35.52 36.70
Price to sales (P/S) 14.44 3.09 10.95 2.71 11.95 6.53 13.00 7.69 16.83 13.77 9.95 9.66
Price to book value (P/BV) 14.84 7.70 12.87 7.45 9.94 303.98 51.25 4.49 19.79 13.09 13.01 13.93

Based on: 10-K (reporting date: 2023-06-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Microsoft Corp., historical price multiples

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Price to earnings (P/E) 33.96 28.34 35.14 35.04 26.86 50.00
Price to operating profit (P/OP) 27.76 24.72 30.79 29.30 24.54 23.63
Price to sales (P/S) 11.60 10.40 12.81 10.85 8.38 7.51
Price to book value (P/BV) 11.92 12.38 15.16 13.11 10.30 10.02

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Microsoft Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Microsoft Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Microsoft Corp. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Microsoft Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Microsoft Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 7,429,763,722 7,457,891,872 7,514,891,248 7,567,652,935 7,635,409,400 7,668,217,316
Selected Financial Data (US$)
Net income (in millions) 72,361 72,738 61,271 44,281 39,240 16,571
Earnings per share (EPS)2 9.74 9.75 8.15 5.85 5.14 2.16
Share price1, 3 330.72 276.41 286.50 205.01 138.06 108.04
Valuation Ratio
P/E ratio4 33.96 28.34 35.14 35.04 26.86 50.00
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 27.81 22.93 36.58 28.32 24.58 24.10
Adobe Inc. 49.64 33.15 48.90 41.69 57.17 46.11
International Business Machines Corp. 22.50 71.56 19.40 19.30 13.35
Intuit Inc. 64.61 57.31 75.17 49.52 48.17 46.88
Oracle Corp. 38.96 26.85 15.84 16.69 16.89 45.90
Palo Alto Networks Inc. 170.35
Salesforce Inc. 879.57 135.68 48.20 1,204.70 107.70
ServiceNow Inc. 90.80 284.28 487.70 978.47 106.89
Synopsys Inc. 70.08 51.76 73.37 55.92 39.55 29.60
P/E Ratio, Sector
Software & Services 38.19 32.74 35.66 35.84 27.47
P/E Ratio, Industry
Information Technology 35.25 26.57 28.96 30.85 22.48

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 72,361,000,000 ÷ 7,429,763,722 = 9.74

3 Closing price as at the filing date of Microsoft Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 330.72 ÷ 9.74 = 33.96

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Microsoft Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Operating Profit (P/OP)

Microsoft Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 7,429,763,722 7,457,891,872 7,514,891,248 7,567,652,935 7,635,409,400 7,668,217,316
Selected Financial Data (US$)
Operating income (in millions) 88,523 83,383 69,916 52,959 42,959 35,058
Operating profit per share2 11.91 11.18 9.30 7.00 5.63 4.57
Share price1, 3 330.72 276.41 286.50 205.01 138.06 108.04
Valuation Ratio
P/OP ratio4 27.76 24.72 30.79 29.30 24.54 23.63
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 21.69 16.83 28.35 22.21 18.63 16.75
Adobe Inc. 40.52 25.85 40.64 51.75 51.63 42.06
International Business Machines Corp. 17.99 14.35 16.23 15.90 11.94
Intuit Inc. 49.04 46.05 62.00 41.56 40.45 37.92
Oracle Corp. 25.30 16.51 14.31 12.17 13.83 12.83
Palo Alto Networks Inc. 193.40
Salesforce Inc. 177.62 357.52 431.39 511.08 223.46
ServiceNow Inc. 206.26 260.26 436.46 583.07 1,590.30
Synopsys Inc. 67.90 43.85 75.64 59.90 40.48 35.54
P/OP Ratio, Sector
Software & Services 30.61 26.02 32.08 29.83 24.61
P/OP Ratio, Industry
Information Technology 29.65 22.44 25.70 26.39 19.60

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 88,523,000,000 ÷ 7,429,763,722 = 11.91

3 Closing price as at the filing date of Microsoft Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 330.72 ÷ 11.91 = 27.76

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Microsoft Corp. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Microsoft Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 7,429,763,722 7,457,891,872 7,514,891,248 7,567,652,935 7,635,409,400 7,668,217,316
Selected Financial Data (US$)
Revenue (in millions) 211,915 198,270 168,088 143,015 125,843 110,360
Sales per share2 28.52 26.59 22.37 18.90 16.48 14.39
Share price1, 3 330.72 276.41 286.50 205.01 138.06 108.04
Valuation Ratio
P/S ratio4 11.60 10.40 12.81 10.85 8.38 7.51
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.98 2.56 4.28 3.26 2.72 2.35
Adobe Inc. 13.88 8.95 14.94 17.04 15.11 13.23
International Business Machines Corp. 2.73 1.94 1.94 1.47 1.63
Intuit Inc. 10.72 9.30 16.09 11.78 11.05 9.52
Oracle Corp. 6.63 4.25 5.38 4.33 4.74 4.41
Palo Alto Networks Inc. 10.87 9.62 10.72 6.66 7.06 9.75
Salesforce Inc. 5.84 7.40 9.24 8.88 9.00
ServiceNow Inc. 17.52 12.75 19.02 25.66 19.36
Synopsys Inc. 14.75 10.03 13.22 10.08 6.27 4.10
P/S Ratio, Sector
Software & Services 8.58 7.28 9.27 7.47 5.99
P/S Ratio, Industry
Information Technology 7.80 6.39 7.39 6.58 4.98

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 211,915,000,000 ÷ 7,429,763,722 = 28.52

3 Closing price as at the filing date of Microsoft Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 330.72 ÷ 28.52 = 11.60

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Microsoft Corp. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Book Value (P/BV)

Microsoft Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 7,429,763,722 7,457,891,872 7,514,891,248 7,567,652,935 7,635,409,400 7,668,217,316
Selected Financial Data (US$)
Stockholders’ equity (in millions) 206,223 166,542 141,988 118,304 102,330 82,718
Book value per share (BVPS)2 27.76 22.33 18.89 15.63 13.40 10.79
Share price1, 3 330.72 276.41 286.50 205.01 138.06 108.04
Valuation Ratio
P/BV ratio4 11.92 12.38 15.16 13.11 10.30 10.02
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.44 7.13 11.06 8.51 8.15 9.44
Adobe Inc. 16.31 11.22 15.94 16.53 16.03 12.76
International Business Machines Corp. 7.49 5.34 5.90 5.24 6.04
Intuit Inc. 8.92 7.20 15.71 17.71 20.00 24.12
Oracle Corp. 308.71 41.57 14.01 8.59 3.84
Palo Alto Networks Inc. 42.84 251.98 71.88 20.61 12.91 22.92
Salesforce Inc. 3.13 3.37 4.73 4.48 7.66
ServiceNow Inc. 20.60 18.36 30.36 40.91 31.48
Synopsys Inc. 14.02 9.24 10.50 7.57 5.16 3.68
P/BV Ratio, Sector
Software & Services 11.21 10.49 13.38 11.40 9.93
P/BV Ratio, Industry
Information Technology 11.26 10.27 12.31 10.87 8.24

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 206,223,000,000 ÷ 7,429,763,722 = 27.76

3 Closing price as at the filing date of Microsoft Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 330.72 ÷ 27.76 = 11.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Microsoft Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.