Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
The Return on Equity (ROE) reached a peak of 43.68% in 2022 before entering a sustained downward trajectory, bottoming at 29.65% in 2025 and showing a slight recovery to 30.23% in 2026. This overall compression in equity returns is the result of a dual impact stemming from fluctuating asset efficiency and a consistent reduction in financial leverage.
- Return on Assets (ROA)
- Asset profitability exhibited a period of volatility, peaking at 19.94% in 2022 and subsequently declining to a low of 16.45% in 2025. A recovery to 17.64% is observed in 2026. While ROA experienced a general decline during the mid-period, it remained relatively stable compared to the leverage component, indicating that core operational efficiency stayed largely intact.
- Financial Leverage
- A continuous and linear contraction is observed in the financial leverage ratio, which declined every year from 2.35 in 2021 to 1.71 in 2026. This trend signifies a steady deleveraging process, reflecting a shift toward a more conservative capital structure with reduced reliance on debt to amplify returns.
- Combined Impact on ROE
- The disaggregation reveals that the decline in ROE was driven primarily by the systematic reduction in financial leverage. Because the leverage multiplier decreased consistently, the amplification effect on ROA was diminished. Even when ROA began to recover in 2026, the lower leverage ratio capped the potential for a significant rebound in ROE, resulting in a more muted growth profile for equity holders.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
Return on Equity (ROE) exhibited a general downward trajectory over the analyzed period, declining from a peak of 43.68% in 2022 to 30.23% by 2026. Although a slight recovery occurred in the final year, the overall trend indicates a significant compression in shareholder returns relative to equity.
- Net Profit Margin
- Profitability remained robust and relatively stable between 2021 and 2025, fluctuating within a narrow range from 34.15% to 36.69%. A significant expansion is observed in 2026, with the margin rising to 40.31%, suggesting enhanced operational efficiency or improved pricing power toward the end of the period.
- Asset Turnover
- A consistent decline in asset efficiency is evident following a peak of 0.54 in 2022. The ratio decreased steadily to 0.44 by 2026, indicating a diminishing capacity to generate revenue from the company's asset base.
- Financial Leverage
- A continuous and linear reduction in financial leverage occurred throughout the entire period, falling from 2.35 in 2021 to 1.71 in 2026. This trend reflects a transition toward a more conservative capital structure and a reduced reliance on debt to amplify equity returns.
The DuPont disaggregation reveals that the decline in ROE was primarily driven by the reduction in financial leverage and the erosion of asset turnover. The strengthening of the net profit margin in the final year provided a partial offset, but was insufficient to reverse the broader downward trend caused by the shift in capital structure and asset utilization.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
The Return on Equity (ROE) exhibits a general downward trajectory over the analyzed period, peaking at 43.68% in June 2022 before declining to a low of 29.65% in June 2025, with a slight recovery to 30.23% by June 2026. This overall decline is primarily driven by a systematic reduction in financial leverage and a contraction in asset turnover, which offset the gains achieved through operational efficiency.
- Operating Profitability and Efficiency
- The EBIT Margin remained stable between 2021 and 2023 but showed a notable upward trend in the latter years, culminating in a significant increase to 50.92% by June 2026. This indicates a substantial improvement in operational profitability. However, Asset Turnover shifted in the opposite direction, declining steadily from 0.54 in 2022 to 0.44 in 2026, suggesting that the company is generating less revenue per unit of asset over time.
- Financial Structure and Leverage
- Financial Leverage shows a consistent and linear decline, dropping from 2.35 in 2021 to 1.71 in 2026. This reduction indicates a shift toward a more conservative capital structure with a lower reliance on debt relative to equity, which directly contributes to the compression of the ROE despite stronger operating margins.
- Tax and Interest Burdens
- The Interest Burden remained nearly constant, fluctuating minimally between 0.97 and 0.98, suggesting that interest expenses have had a negligible impact on the volatility of the ROE. The Tax Burden remained relatively stable, oscillating between 0.81 and 0.87, indicating a consistent effective tax environment that did not significantly drive the observed changes in equity returns.
In summary, the erosion of ROE is not a result of operational failure or increased financial risk, but rather a consequence of aggressive deleveraging and slowing asset productivity. The significant expansion of the EBIT margin in the final year suggests that operational efficiency is becoming the primary driver of profitability as the influence of financial leverage diminishes.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
The analysis of the Return on Assets (ROA) reveals a trajectory characterized by an initial peak in 2022, a sustained decline through 2025, and a partial recovery in 2026. This performance is the result of contrasting trends between operational profitability and asset utilization efficiency.
- Net Profit Margin
- Profitability remained relatively stable between 2021 and 2025, fluctuating within a narrow range from 34.15% to 36.69%. A significant upward shift occurred in 2026, with the margin increasing to 40.31%, indicating a substantial improvement in cost management or pricing power during the final period.
- Asset Turnover
- A consistent downward trend in asset utilization is observed following a peak of 0.54 in 2022. The ratio declined steadily to 0.44 by 2026, suggesting that the growth in the asset base has outpaced the growth in generated revenue, leading to diminished asset efficiency.
- ROA Dynamics and Disaggregation
- The movement in ROA is explained by the interaction of the two components. From 2022 to 2025, the contraction of ROA from 19.94% to 16.45% was primarily driven by the deterioration of the asset turnover ratio, as net profit margins remained stable. The recovery to 17.64% in 2026 was exclusively driven by the sharp expansion in net profit margin, which served as a critical offset to the continuing decline in asset turnover efficiency.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
The Return on Assets (ROA) exhibited a fluctuating trend over the analyzed period, peaking at 19.94% in June 2022 before entering a period of decline that reached a low of 16.45% in June 2025. A recovery is observed by June 2026, with ROA increasing to 17.64%. This volatility is driven by a divergence between expanding operational profitability and declining asset efficiency.
- EBIT Margin
- A significant upward trend in operational profitability is evident. After remaining relatively stable between 43.07% and 43.70% from 2021 to 2023, the margin expanded to 45.17% in 2024 and reached a peak of 50.92% by June 2026. This indicates a substantial increase in operating efficiency and the ability to convert revenue into operating income.
- Asset Turnover
- A consistent downward trend is observed in asset utilization. Following a peak of 0.54 in June 2022, the ratio declined steadily each year, reaching 0.44 by June 2026. This suggests that asset growth has outpaced revenue growth, leading to a lower efficiency in generating sales from the asset base.
- Interest Burden
- The interest burden remained exceptionally stable, fluctuating minimally between 0.97 and 0.98. This consistency indicates that interest expenses have had a negligible and constant impact on the conversion of operating income to pre-tax income throughout the period.
- Tax Burden
- The tax burden shows a slight overall decrease, moving from 0.86 in 2021 to 0.81 in 2026. A notable step-down occurred between June 2022 (0.87) and June 2023 (0.81), suggesting a higher effective tax rate or a reduction in tax benefits starting in 2023.
The disaggregated analysis reveals that the improvement in ROA observed in 2026 was driven entirely by the expansion of the EBIT margin, which was sufficient to offset the continuing decline in asset turnover and the marginally higher tax impact.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).
The analysis of the disaggregated net profit margin reveals a strong correlation between operational efficiency and bottom-line profitability. While the net profit margin experienced a slight contraction between 2021 and 2023, a recovery trend emerged thereafter, culminating in a significant expansion by June 30, 2026.
- EBIT Margin
- Operational profitability remained robust throughout the period, maintaining a floor above 43%. A slight decline was observed from 2021 to 2023, reaching a low of 43.07%. However, a subsequent upward trajectory is evident, with the margin expanding to 45.17% in 2024 and reaching a peak of 50.92% by June 30, 2026, indicating substantial improvements in operating leverage and cost management.
- Interest Burden
- The interest burden remained remarkably stable, fluctuating minimally between 0.97 and 0.98. This consistency indicates that interest expenses have had a negligible impact on the conversion of operating income to pre-tax income, suggesting a highly manageable debt profile relative to earnings.
- Tax Burden
- The tax burden showed slight volatility, starting at 0.86 in 2021 and peaking at 0.87 in 2022 before decreasing to a range of 0.81 to 0.82 from 2023 through 2026. This downward shift suggests an improvement in tax efficiency or a change in the effective tax rate that positively contributed to the net margin.
- Net Profit Margin Synthesis
- The net profit margin mirrored the movements of the EBIT margin, dipping to 34.15% in 2023 before recovering to 36.15% in 2025 and surging to 40.31% by 2026. Because the interest and tax burdens remained relatively constant, the expansion of the net profit margin is almost exclusively driven by the growth in the underlying operating margin.
AI Ask an analyst for more