Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Workday Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates significant fluctuations in financial performance, as evidenced by the Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) metrics. Initial years exhibit negative returns, followed by substantial improvements and subsequent stabilization. The interplay between asset utilization, financial leverage, and equity returns reveals a complex dynamic.

Return on Assets (ROA)
ROA begins at -3.24% and experiences a brief positive turn to 0.28% before declining again to -2.72%. A marked improvement is then observed, with ROA reaching 8.39% and subsequently moderating to 2.93% and 3.83%. This suggests initial operational challenges, followed by a period of enhanced asset utilization and profitability, culminating in a more stable, though moderate, return on assets.
Financial Leverage
Financial Leverage exhibits a decreasing trend overall, starting at 2.66 and declining to 2.04. A slight increase is noted in the final two periods, reaching 2.32. This indicates a reduction in the company’s reliance on debt financing, potentially reflecting a more conservative financial strategy or improved internal funding capabilities. The later increase suggests a possible re-evaluation of capital structure or increased investment needs.
Return on Equity (ROE)
ROE mirrors the volatility seen in ROA, beginning at -8.62% and rising to 0.65% before falling to -6.57%. A substantial increase to 17.09% is then observed, followed by a decrease to 5.82% and a final rise to 8.88%. The significant swings in ROE are directly influenced by the ROA and Financial Leverage. The initial negative values indicate that equity was not generating positive returns. The peak in 2024 suggests a period of highly effective capital deployment, while the subsequent moderation reflects a more sustainable, but lower, level of equity returns.

The relationship between ROA and Financial Leverage explains the ROE fluctuations. The initial negative ROA, combined with leverage, results in a negative ROE. As ROA improves, the impact of leverage becomes positive, driving ROE higher. The decreasing leverage in later periods moderates the ROE increase, despite continued improvements in ROA. The observed trends suggest a company navigating operational improvements and evolving financial strategies.


Three-Component Disaggregation of ROE

Workday Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The three-component DuPont analysis reveals a volatile period for the company, culminating in improved performance. Return on Equity (ROE) experienced significant fluctuations, initially negative, then positive, before stabilizing and increasing in later years. This ROE movement is directly attributable to shifts in Net Profit Margin, Asset Turnover, and Financial Leverage.

Net Profit Margin
The Net Profit Margin demonstrates substantial variability. It began at a negative 6.54% in 2021, improved to 0.57% in 2022, then declined again to -5.90% in 2023. A dramatic increase to 19.02% occurred in 2024, followed by a decrease to 6.23% in 2025 and a further increase to 7.26% in 2026. This suggests inconsistent profitability, with a significant improvement in 2024 that, while not fully sustained, indicates a positive trend towards greater earnings power.
Asset Turnover
Asset Turnover exhibited a gradual decline from 0.50 in 2021 to 0.44 in 2023. A slight recovery to 0.47 was observed in 2025, followed by a more pronounced increase to 0.53 in 2026. This indicates an initial decrease in the efficiency of asset utilization, followed by a recent trend towards improved efficiency in generating sales from its assets.
Financial Leverage
Financial Leverage generally decreased from 2.66 in 2021 to 1.99 in 2025, before increasing to 2.32 in 2026. This suggests a reduction in the company’s reliance on debt financing, followed by a modest re-introduction of leverage. The lower leverage in 2025 may have contributed to the lower ROE observed in that year, despite the improved Net Profit Margin.

The interplay between these three components explains the ROE trajectory. The negative ROE in 2021 and 2023 was primarily driven by the negative Net Profit Margin. The improvement in ROE in 2024 was largely due to the substantial increase in Net Profit Margin, offsetting the declining Asset Turnover and lower Financial Leverage. The continued positive ROE in 2025 and 2026 reflects a combination of moderate Net Profit Margin, improving Asset Turnover, and a slight increase in Financial Leverage.

Overall, the analysis suggests a company that has navigated a period of instability, achieving significant profitability improvements in recent years. The increasing Asset Turnover and moderate Financial Leverage in the later periods indicate a potential for sustained positive performance, contingent on maintaining profitability.


Five-Component Disaggregation of ROE

Workday Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × × × ×
Jan 31, 2025 = × × × ×
Jan 31, 2024 = × × × ×
Jan 31, 2023 = × × × ×
Jan 31, 2022 = × × × ×
Jan 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The five-component DuPont analysis reveals a significant fluctuation in Return on Equity (ROE) over the observed period. Initial negative ROE transitioned to positive values, peaking in 2024 before declining slightly in 2025 and recovering in 2026. This ROE movement is attributable to shifts in the underlying components of profitability, efficiency, and financial leverage.

Tax Burden
The Tax Burden demonstrates considerable volatility. It was not reported in 2021 or 2023, stood at 1.82 in 2022, increased substantially to 3.88 in 2024, and then decreased to 0.82 in 2025 and 0.69 in 2026. This suggests changes in the effective tax rate or taxable income impacting net income.
Interest Burden
The Interest Burden generally increased throughout the period. Starting at 0.49 in 2022, it rose to 0.76 in 2024, then continued to 0.85 in 2025 and 0.90 in 2026. This indicates a growing proportion of earnings are required to cover interest expenses, potentially due to increased debt levels or rising interest rates.
EBIT Margin
The EBIT Margin exhibited the most dramatic shift. Beginning with a negative value of -4.78 in 2021, it improved to 0.64 in 2022, then declined to -2.54 in 2023. A substantial increase was observed in 2024, reaching 6.47, followed by further improvement to 8.90 in 2025 and 11.76 in 2026. This indicates a significant turnaround in operational profitability, with increasing efficiency in managing operating expenses relative to revenue.
Asset Turnover
Asset Turnover remained relatively stable, though with a slight downward trend from 0.50 in 2021 to a low of 0.44 in 2024, before recovering to 0.47 in 2025 and 0.53 in 2026. This suggests a consistent, but modestly improving, efficiency in generating sales from its asset base.
Financial Leverage
Financial Leverage decreased from 2.66 in 2021 to 2.04 in 2024, then stabilized at 1.99 in 2025, before increasing to 2.32 in 2026. This indicates a reduction in the proportion of assets financed by debt, followed by a slight increase in leverage towards the end of the period. The initial decrease likely contributed to the reduction in risk, while the later increase could signal a renewed appetite for debt-financed growth.

The substantial improvement in ROE from 2023 to 2024 is primarily driven by the significant increase in the EBIT Margin, partially offset by increases in Interest Burden. The subsequent decline in ROE from 2024 to 2025 is attributable to the increased Tax Burden and Interest Burden, despite continued improvements in EBIT Margin. The recovery in ROE in 2026 is due to the combined effect of a further increase in EBIT Margin and a slight decrease in Tax Burden.


Two-Component Disaggregation of ROA

Workday Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced considerable volatility, shifting from negative values to positive gains before stabilizing. This movement is largely attributable to the interplay between Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin exhibited substantial variation. It began with a negative value in 2021, improved to positive territory in 2022, then declined again in 2023. A marked increase occurred in 2024, followed by a moderation in 2025 and a further slight increase in 2026. This suggests evolving pricing strategies, cost management, or operational efficiencies impacting profitability.
Asset Turnover
Asset Turnover showed a generally decreasing trend from 2021 to 2024, indicating diminishing efficiency in generating sales from its asset base. However, a recovery is observed in 2026, with the ratio increasing to 0.53. This suggests potential improvements in asset utilization or a change in the composition of assets.
Return on Assets (ROA)
The ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. The initial negative ROA in 2021 and 2023 corresponded with periods of negative or low Net Profit Margin. The substantial increase in ROA in 2024 was driven by the significant improvement in Net Profit Margin, despite a continuing decline in Asset Turnover. The ROA then moderated in 2025 alongside the Net Profit Margin, and increased slightly in 2026, reflecting the combined effect of a modest increase in both Net Profit Margin and Asset Turnover.

The analysis indicates that profitability is the primary driver of ROA fluctuations during this period. While Asset Turnover demonstrates a recent positive trend, its overall impact on ROA is less pronounced than that of the Net Profit Margin. Future performance will likely depend on sustaining improvements in profitability and continuing to optimize asset utilization.


Four-Component Disaggregation of ROA

Workday Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2026 = × × ×
Jan 31, 2025 = × × ×
Jan 31, 2024 = × × ×
Jan 31, 2023 = × × ×
Jan 31, 2022 = × × ×
Jan 31, 2021 = × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The financial performance, as indicated by the four-component DuPont analysis, demonstrates a significant shift over the observed period. Initially, the organization experienced negative profitability, but subsequently achieved substantial improvements in returns. This improvement is attributable to changes in profitability, efficiency, and financial leverage.

EBIT Margin
The EBIT Margin exhibited considerable volatility. Beginning with a negative value of -4.78% in 2021, it improved to 0.64% in 2022 before declining again to -2.54% in 2023. A strong positive trend then emerged, with the margin reaching 6.47% in 2024, 8.90% in 2025, and peaking at 11.76% in 2026. This indicates a substantial enhancement in operational profitability over the later years of the period.
Asset Turnover
Asset Turnover remained relatively stable, fluctuating between 0.44 and 0.53. It began at 0.50 in 2021, decreased to 0.49 in 2022 and 0.46 in 2023, then declined further to 0.44 in 2024. A slight recovery was observed in 2025 (0.47) and 2026 (0.53). This suggests a consistent, though modest, level of efficiency in utilizing assets to generate revenue.
Interest Burden
The Interest Burden showed an increasing trend. Starting at 0.49 in 2022, it rose to 0.76 in 2024, then continued to increase to 0.85 in 2025 and 0.90 in 2026. This indicates a growing proportion of earnings required to cover interest expenses, potentially reflecting increased debt financing.
Tax Burden
The Tax Burden experienced fluctuations. It was 1.82 in 2022, then increased significantly to 3.88 in 2024, before decreasing to 0.82 in 2025 and 0.69 in 2026. This variability likely reflects changes in taxable income and applicable tax rates.
Return on Assets (ROA)
ROA mirrored the trends in the underlying components. It started at -3.24% in 2021, improved to 0.28% in 2022, then declined to -2.72% in 2023. A substantial increase was then observed, reaching 8.39% in 2024, 2.93% in 2025, and 3.83% in 2026. The positive trend in ROA is primarily driven by the significant improvement in the EBIT Margin, partially offset by the increasing Interest Burden and fluctuating Tax Burden.

In summary, the organization transitioned from a period of unprofitability to one of increasing returns on assets. This was largely due to improvements in operational efficiency and profitability, despite a rising interest burden. The asset turnover remained relatively constant, indicating that changes in profitability were the primary driver of the observed ROA improvement.


Disaggregation of Net Profit Margin

Workday Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates significant fluctuations in profitability metrics. Initial observations reveal a volatile performance, transitioning from negative net profit margins to substantial gains before stabilizing. A detailed examination of the contributing factors to net profit margin is warranted.

Net Profit Margin
The Net Profit Margin exhibits a dramatic shift. Beginning with a negative value of -6.54 in 2021, it recovers to 0.57 in 2022, then declines again to -5.90 in 2023. A substantial increase is then observed in 2024, reaching 19.02, followed by a decrease to 6.23 in 2025 and a further increase to 7.26 in 2026. This suggests a period of initial losses, followed by improvement, a subsequent setback, and then a period of strong, though moderating, profitability.
EBIT Margin
The EBIT Margin mirrors some of the volatility seen in the Net Profit Margin, though to a lesser extent. It starts at -4.78 in 2021, improves to 0.64 in 2022, declines to -2.54 in 2023, and then experiences significant growth, reaching 6.47 in 2024, 8.90 in 2025, and 11.76 in 2026. The consistent upward trend from 2024 onwards indicates improving operational efficiency and core profitability.
Tax Burden
The Tax Burden is initially unavailable, then registers at 1.82 in 2022, followed by 3.88 in 2024, and decreasing to 0.82 in 2025 and 0.69 in 2026. The increase in 2024 coincides with the peak in Net Profit Margin, suggesting a higher tax liability due to increased earnings. The subsequent decline in the Tax Burden may reflect changes in tax rates or profitability levels.
Interest Burden
The Interest Burden shows a gradual increase over the observed period. Starting at 0.49 in 2022, it rises to 0.76 in 2024, then to 0.85 in 2025, and finally to 0.90 in 2026. This indicates a growing proportion of earnings allocated to interest expenses, potentially due to increased debt financing. While the increase is consistent, it does not appear to significantly impede overall profitability, particularly after 2024.

The disaggregation suggests that the substantial improvement in Net Profit Margin in 2024 is largely driven by the increase in EBIT Margin. The subsequent moderation in Net Profit Margin from 2024 to 2026 appears to be influenced by a combination of factors, including a decreasing Tax Burden and a consistently rising Interest Burden. Further investigation into the drivers of EBIT Margin would be beneficial to understand the sustainability of the observed profitability improvements.