Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Statement of Comprehensive Income

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Workday Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net income (loss)
Net change in foreign currency translation adjustment
Net change in unrealized gains (losses) on available-for-sale debt securities, net of tax
Net change in unrealized gains (losses) on cash flow hedges, net of tax
Other comprehensive income (loss), net of tax
Comprehensive income (loss)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The statement of comprehensive income exhibits significant volatility over the observed six-year period. Net income demonstrates a dramatic shift from substantial losses in 2021 and 2023 to considerable gains in 2022, 2024, and 2025, culminating in a moderate gain in 2026. Other comprehensive income components also contribute to fluctuations in overall comprehensive income.

Net Income
Net income began with a loss of US$282 million in 2021, followed by a modest profit of US$29 million in 2022. A substantial loss of US$367 million was recorded in 2023, before a significant turnaround in 2024 with a profit of US$1,381 million. Profitability continued in 2025 at US$526 million, and remained positive in 2026 at US$693 million, though lower than the 2024 peak.
Foreign Currency Translation Adjustment
The net change in foreign currency translation adjustment is relatively small in absolute terms, fluctuating between a gain of US$3 million and a loss of US$7 million. A slight negative trend is observed from 2021 to 2025, with a positive adjustment of US$5 million in 2026.
Unrealized Gains (Losses) on Available-for-Sale Debt Securities
This component shows a pattern of losses in the earlier years, peaking at a loss of US$11 million in 2023. Gains are then recorded in 2024 and 2025 (US$18 million and US$4 million respectively), followed by another gain of US$17 million in 2026. The overall trend suggests increasing volatility and eventual positive impact.
Unrealized Gains (Losses) on Cash Flow Hedges
This item exhibits the most significant fluctuations. A substantial loss of US$80 million was recorded in 2021, followed by a gain of US$72 million in 2022 and a further gain of US$58 million in 2023. A loss of US$49 million occurred in 2024, a gain of US$66 million in 2025, and a substantial loss of US$242 million in 2026. This component introduces considerable instability to comprehensive income.
Other Comprehensive Income
Other comprehensive income mirrors the volatility of its components. A loss of US$78 million was recorded in 2021, followed by a gain of US$63 million in 2022 and a smaller gain of US$45 million in 2023. A loss of US$32 million occurred in 2024, a gain of US$63 million in 2025, and a significant loss of US$220 million in 2026.
Comprehensive Income
Comprehensive income closely follows the trend of net income, due to its dominant influence. Losses were recorded in 2021 and 2023 (US$361 million and US$321 million respectively). Gains were observed in 2022, 2024, and 2025 (US$92 million, US$1,349 million, and US$589 million respectively), with a moderate gain of US$473 million in 2026. The large swings in unrealized gains/losses on cash flow hedges significantly impact the overall comprehensive income figure, particularly in 2021, 2026 and to a lesser extent 2024.