Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

$24.99

Statement of Comprehensive Income

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ServiceNow Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income
Foreign currency translation adjustments
Unrealized gains (losses) on investments, net of tax
Unrealized gains (losses) on derivative instruments, net of tax
Other comprehensive income (loss)
Comprehensive income

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Income
The net income shows an overall increasing trend from 2020 to 2023, rising significantly from 119 million USD in 2020 to a peak of 1731 million USD in 2023. However, in 2024, net income declines to 1425 million USD, which still represents a substantial increase compared to the years prior to 2023.
Foreign Currency Translation Adjustments
Foreign currency translation adjustments fluctuate notably, starting with a positive 66 million USD in 2020, turning negative in 2021 and 2022 (-41 million USD and -70 million USD respectively). In 2023, the figure recovers to a positive 27 million USD but declines again to -93 million USD in 2024, indicating volatility likely due to exchange rate movements.
Unrealized Gains (Losses) on Investments, Net of Tax
This item exhibits variability, beginning with a modest gain of 3 million USD in 2020, followed by increasing losses in 2021 and 2022 (-19 million and -66 million USD respectively). Recovery is observed in 2023 with a gain of 38 million USD, and a reduced gain of 12 million USD recorded in 2024, suggesting improved but somewhat unstable investment valuations.
Unrealized Gains (Losses) on Derivative Instruments, Net of Tax
Data is only available for 2024, showing a positive figure of 50 million USD. This indicates a possible gain from derivative instruments in the most recent period, contributing positively to other comprehensive income.
Other Comprehensive Income (Loss)
Other comprehensive income follows a pattern similar to foreign currency translation adjustments and investment gains/losses. It starts positive at 69 million USD in 2020, turns negative in 2021 and 2022 (-60 million and -136 million USD), improves to a positive 65 million USD in 2023, and then declines again to -31 million USD in 2024. The fluctuations imply variability in non-operating comprehensive income components.
Comprehensive Income
Comprehensive income largely mirrors the net income trend but with smaller fluctuations. It increases from 187 million USD in 2020 to a peak of 1796 million USD in 2023 before decreasing to 1394 million USD in 2024. The overall upward trend indicates strong overall earnings performance, though the decline in 2024 suggests some reduction in total profitability.