Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

Common-Size Balance Sheet: Assets 

ServiceNow Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents 11.30 10.91 11.05 16.00 19.24
Short-term investments 16.97 17.14 21.13 14.60 16.24
Accounts receivable, net 10.99 11.71 12.97 12.87 11.58
Current portion of deferred commissions 2.54 2.65 2.77 2.81 2.63
Prepaid expenses and other current assets 3.28 2.32 2.11 2.07 2.20
Current assets 45.07% 44.73% 50.03% 48.34% 51.89%
Deferred commissions, less current portion 4.90 5.29 5.58 5.77 5.10
Long-term investments 20.17 18.42 15.92 15.10 16.84
Property and equipment, net 8.65 7.81 7.92 7.09 7.57
Operating lease right-of-use assets 3.40 4.11 5.13 5.47 5.21
Intangible assets, net 1.03 1.29 1.74 2.66 1.76
Goodwill 6.25 7.08 6.20 7.20 2.76
Deferred tax assets 6.79 8.67 4.78 6.41 7.72
Other assets 3.74 2.60 2.70 1.96 1.15
Long-term assets 54.93% 55.27% 49.97% 51.66% 48.11%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets exhibits a declining trend from 19.24% in 2020 to approximately 11% in the subsequent years, stabilizing around 11.3% by 2024. This decrease indicates a reduced liquidity buffer over the period.
Short-term Investments
Short-term investments experienced fluctuations, starting at 16.24% in 2020, dipping to 14.6% in 2021, then rising significantly to 21.13% in 2022, and declining again to around 17% by 2024. This variability suggests active portfolio adjustments within the short-term investment category.
Accounts Receivable, Net
The accounts receivable metric remained relatively stable, with a mild increase from 11.58% in 2020 to peak at 12.97% in 2022, followed by a decline to 10.99% in 2024. This trend may reflect changes in credit sales or collection efficiency.
Current Portion of Deferred Commissions
This item shows a slight decreasing trend from 2.63% in 2020 to 2.54% in 2024, indicating a modest reduction in deferred commissions expected to be recognized as expenses within one year.
Prepaid Expenses and Other Current Assets
There is a gradual increase in prepaid expenses and other current assets from 2.2% in 2020 to 3.28% in 2024, suggesting a growing proportion of assets paid in advance or classified under miscellaneous current assets.
Current Assets
The overall current assets decreased from 51.89% of total assets in 2020 to about 45% by 2024. This decline reflects a shift in asset composition, with a reduced emphasis on short-term holdings relative to total assets.
Deferred Commissions, Less Current Portion
This asset category shows a decreasing trend from 5.1% in 2020 to 4.9% in 2024, indicating a reduction in long-term deferred commissions carrying value over time.
Long-term Investments
Long-term investments rose notably from 16.84% in 2020 to 20.17% by 2024, signifying increased allocation towards longer-duration investment instruments within the asset base.
Property and Equipment, Net
The net property and equipment asset percentage remained fairly stable, with a slight increase from 7.57% in 2020 to 8.65% in 2024, indicating moderate investment or capitalization in fixed assets.
Operating Lease Right-of-Use Assets
There is a consistent decline in the operating lease right-of-use assets from 5.21% in 2020 to 3.4% in 2024, reflecting a decrease in leased asset commitments or amortization effects over the period.
Intangible Assets, Net
Net intangible assets showed a declining trend from 1.76% in 2020 to 1.03% in 2024, suggesting amortization or impairment effects on intangible asset values.
Goodwill
Goodwill experienced volatility, rising sharply from 2.76% in 2020 to 7.2% in 2021, then trending downward to 6.25% by 2024. This pattern may be related to business acquisitions followed by write-downs or revaluations.
Deferred Tax Assets
The percentage of deferred tax assets declined from 7.72% in 2020 to 4.78% in 2022, then rebounded to 6.79% in 2024, indicating fluctuations potentially tied to tax positions and timing differences recognized in the balance sheet.
Other Assets
Other assets showed a gradual increase from 1.15% in 2020 to 3.74% in 2024, highlighting a rising proportion of miscellaneous long-term asset holdings.
Long-term Assets
Long-term assets increased from 48.11% in 2020 to approximately 55% in 2023 and 2024, demonstrating a strategic shift towards longer-term resource allocation in the asset structure.
Overall Asset Composition
The total assets consistently represent 100% throughout the periods, confirming that all asset categories are expressed as proportions of total assets, facilitating analysis of trends in asset structure. The data indicates a gradual transition from current to long-term assets, reductions in liquidity-related items, and increased emphasis on investments and some fixed asset categories.