Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).
The asset composition exhibits a fundamental strategic shift from high liquidity and intangible-heavy holdings toward significant investment in tangible infrastructure. Over the observed period, the proportion of current assets decreased substantially, while non-current assets became the dominant component of the balance sheet.
- Liquidity and Current Asset Trends
- A pronounced decline in liquidity is observed, with current assets falling from 42.38% of total assets in 2021 to 14.60% by 2025, before a slight recovery to 17.79% in 2026. This trend is primarily driven by the depletion of cash and cash equivalents, which dropped from 22.96% in 2021 to a low of 6.41% in 2025. Similarly, marketable securities, which represented 12.55% of assets in 2021, became negligible from 2022 onward, maintaining a position below 1% for the remainder of the period.
- Fixed Asset Expansion
- There is a significant and consistent increase in the weight of Property, Plant, and Equipment (PPE), which rose from 5.38% in 2021 to 38.19% in 2026. This represents the most aggressive growth area of the balance sheet, suggesting a massive reallocation of capital toward physical infrastructure. This trend is complemented by a steady increase in operating lease right-of-use assets, which climbed from 1.98% in 2021 to 11.34% in 2026.
- Intangible Assets and Other Non-Current Items
- Goodwill experienced a period of expansion, peaking at 46.33% of total assets in 2023, before declining to 23.79% by 2026. This downward trajectory in the latter years is likely a result of the rapid growth in PPE diluting the relative weight of goodwill. Additionally, deferred tax assets showed a consistent downward trend, decreasing from 10.40% in 2021 to 4.41% in 2026.
- Overall Asset Structure Evolution
- The balance sheet transitioned from a structure where non-current assets represented 57.62% of the total in 2021 to a structure where they comprised over 82% by 2026. This evolution indicates a pivot away from a liquid-asset posture toward a capital-intensive operating model focused on long-term tangible assets.
AI Ask an analyst for more