Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Oracle Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Net income 8,503 6,717 13,746 10,135 11,083 3,825
Depreciation 2,526 1,972 1,537 1,382 1,230 1,165
Amortization of intangible assets 3,582 1,150 1,379 1,586 1,689 1,620
Deferred income taxes (2,167) (1,146) (2,425) (851) (1,191) (611)
Stock-based compensation 3,547 2,613 1,837 1,590 1,653 1,607
Other, net 661 220 (39) 239 157 (26)
(Increase) decrease in trade receivables, net (151) (874) 333 (445) (82) 29
(Increase) decrease in prepaid expenses and other assets 317 11 622 665 261 (276)
Increase (decrease) in accounts payable and other liabilities (281) (733) (23) (496) (102) (264)
Increase (decrease) in income taxes payable (153) (398) (1,485) (444) (453) 8,143
Increase (decrease) in deferred revenues 781 7 405 (222) 306 174
Changes in operating assets and liabilities, net of effects from acquisitions 513 (1,987) (148) (942) (70) 7,806
Adjustments to reconcile net income to net cash provided by operating activities 8,662 2,822 2,141 3,004 3,468 11,561
Net cash provided by operating activities 17,165 9,539 15,887 13,139 14,551 15,386
Purchases of marketable securities and other investments (1,181) (10,272) (37,982) (5,731) (1,400) (25,282)
Proceeds from sales and maturities of marketable securities and other investments 1,113 26,151 27,060 17,262 29,980 23,117
Acquisitions, net of cash acquired (27,721) (148) (41) (124) (363) (1,724)
Capital expenditures (8,695) (4,511) (2,135) (1,564) (1,660) (1,736)
Net cash (used for) provided by investing activities (36,484) 11,220 (13,098) 9,843 26,557 (5,625)
Payments for repurchases of common stock (1,300) (16,248) (20,934) (19,240) (36,140) (11,347)
Proceeds from issuances of common stock 1,192 482 1,786 1,588 2,155 2,402
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards (1,203) (1,093) (666) (665) (503) (506)
Payments of dividends to stockholders (3,668) (3,457) (3,063) (3,070) (2,932) (3,140)
Proceeds from issuances of commercial paper, net of repayments 500
Proceeds from issuances of senior notes and other borrowings, net of issuance costs 33,494 14,934 19,888 12,443
Repayments of senior notes and other borrowings (21,050) (8,250) (2,631) (4,500) (4,500) (9,800)
Other, net (55) (560) 196 (133) (136) (34)
Net cash provided by (used for) financing activities 7,910 (29,126) (10,378) (6,132) (42,056) (9,982)
Effect of exchange rate changes on cash and cash equivalents (209) (348) 448 (125) (158) 57
Net increase (decrease) in cash and cash equivalents (11,618) (8,715) (7,141) 16,725 (1,106) (164)
Cash and cash equivalents at beginning of period 21,383 30,098 37,239 20,514 21,620 21,784
Cash and cash equivalents at end of period 9,765 21,383 30,098 37,239 20,514 21,620

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Oracle Corp. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Oracle Corp. net cash (used for) provided by investing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Oracle Corp. net cash provided by (used for) financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.