Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Palantir Technologies Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) 1,634,644 467,918 217,375 (371,094) (520,379)
Depreciation and amortization 26,145 31,587 33,354 22,522 14,897
Stock-based compensation 684,033 691,638 475,903 564,798 778,215
Unrealized and realized loss from marketable securities, net 21,228 19,306 13,160 272,108 73,311
Noncash consideration (37,244) (52,521) (46,609) (15,537)
Other operating activities 15,630 66,034 12,764 12,157 79,859
Accounts receivable, net (450,429) (211,157) (106,159) (72,819) (35,237)
Prepaid expenses and other assets 51,979 11,883 (2,955) (18,778) (14,274)
Accounts payable and accrued liabilities 4,659 96,793 21,063 (24,332) 73,012
Contract liabilities 238,688 76,796 143,859 (110,625) (80,212)
Other liabilities (54,860) (44,412) (49,572) (34,663) (35,341)
Changes in operating assets and liabilities (209,963) (70,097) 6,236 (261,217) (92,052)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 499,829 685,947 494,808 594,831 854,230
Net cash provided by operating activities 2,134,473 1,153,865 712,183 223,737 333,851
Purchases of property and equipment (33,882) (12,634) (15,114) (40,027) (12,627)
Purchases of marketable securities (7,702,060) (5,395,913) (5,636,406) (124,500) (308,315)
Proceeds from sales and redemption of marketable securities 5,026,315 5,073,507 2,889,268 52,319 851
Purchases of privately-held securities (72,924) (5,615) (23,009)
Other investing activities (1,000) 51,072 66,781 (54,812)
Net cash used in investing activities (2,783,551) (340,655) (2,711,180) (45,427) (397,912)
Principal payments on borrowings (200,000)
Proceeds from the exercise of common stock options 129,107 745,396 218,238 86,089 507,455
Repurchases of common stock (74,985) (64,196)
Taxes paid related to net share settlement of equity awards (81,117) (218,280)
Other financing activities 85 444 601 (93) (708)
Net cash provided by (used in) financing activities (26,910) 463,364 218,839 85,996 306,747
Effect of foreign exchange on cash, cash equivalents, and restricted cash 7,477 (6,745) 2,930 (3,885) (3,918)
Net increase (decrease) in cash, cash equivalents, and restricted cash (668,511) 1,269,829 (1,777,228) 260,421 238,768
Cash, cash equivalents, and restricted cash, beginning of period 2,119,936 850,107 2,627,335 2,366,914 2,128,146
Cash, cash equivalents, and restricted cash, end of period 1,451,425 2,119,936 850,107 2,627,335 2,366,914

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial statement information reveals a significant evolution in cash flow patterns over the five-year period. Initially characterized by net losses, the company transitioned to profitability, impacting operating cash flows substantially. Investing activities demonstrate a shift from significant purchases of marketable securities to substantial proceeds from their sales and redemptions, while financing activities fluctuate, influenced by stock option exercises and, later, stock repurchases and tax settlements.

Operating Activities
Net cash provided by operating activities exhibited a marked increase, moving from US$333.851 million in 2021 to US$2,134.473 million in 2025. This growth correlates with the progression from net losses to substantial net income. Adjustments to reconcile net income to net cash provided by operating activities remained consistently positive and significant throughout the period, ranging from approximately US$494.808 million to US$854.230 million. Accounts receivable consistently increased as a cash outflow, growing from US$35.237 million to US$450.429 million, suggesting increasing sales on credit or slower collection periods. Contract liabilities initially decreased, then increased significantly, indicating a shift in revenue recognition patterns.
Investing Activities
Net cash used in investing activities experienced considerable volatility. 2023 saw a dramatic increase in cash outflow, primarily driven by substantial purchases of marketable securities (US$5,636.406 million). This was offset by significant proceeds from sales and redemptions of marketable securities in subsequent years, peaking at US$5,073.507 million in 2024. Purchases of privately-held securities were present in 2021 and 2024, representing smaller outflows. Overall, the trend suggests a dynamic strategy of actively managing the securities portfolio.
Financing Activities
Financing activities showed a complex pattern. Proceeds from the exercise of common stock options were a consistent source of cash inflow, although decreasing over time. Stock repurchases and taxes paid related to net share settlement of equity awards became significant cash outflows in 2024 and 2025, respectively. Net cash provided by (used in) financing activities shifted from positive in 2021, 2022, and 2023 to a net outflow in 2025. Principal payments on borrowings occurred only in 2021.
Cash Position
The company’s cash, cash equivalents, and restricted cash decreased from US$2,627.335 million in 2022 to US$1,451.425 million in 2025, despite positive operating cash flows in later years. This decrease is largely attributable to the significant net cash outflows from investing activities, particularly in 2023 and 2025. The net increase (decrease) in cash demonstrates this volatility, with a substantial decrease in 2023 followed by a large increase in 2024, and then a significant decrease in 2025.

In summary, the company experienced a transformation from initial losses to substantial profitability, which positively impacted operating cash flows. Investment strategies involved significant trading of marketable securities, and financing activities were influenced by equity-related transactions. The overall cash position experienced fluctuations, reflecting the dynamic interplay of these activities.

AI Ask an analyst for more