Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Palantir Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 611,607 476,748 328,572 217,717 76,936 149,341 135,570 106,071 96,913 73,439 27,872 19,151 33,489 (123,875) (179,329) (101,379) (156,188) (102,137) (138,580) (123,474)
Depreciation and amortization 7,018 5,975 6,530 6,622 7,006 8,087 8,056 8,438 7,972 8,663 8,399 8,320 7,373 5,942 4,895 4,312 3,840 3,058 4,762 3,237
Stock-based compensation 196,405 172,318 159,971 155,339 281,798 142,425 141,764 125,651 132,608 114,380 114,201 114,714 129,398 140,308 145,769 149,323 166,907 184,835 232,742 193,731
Unrealized and realized (gain) loss from marketable securities, net 16,223 5,457 (11,140) 10,688 (6,715) 5,979 7,688 12,354 1,350 732 2,570 8,508 11,388 59,379 138,498 62,843 66,073 7,238
Noncash consideration (5,191) (7,612) (7,128) (17,313) (17,732) (8,305) (14,577) (11,907) (11,757) (14,686) (12,570) (7,596) (7,566) (3,371) (4,600)
Other operating activities (203) (10,700) 23,002 3,531 14,878 39,805 5,759 5,592 (8,718) 16,575 741 4,166 (26,974) 19,508 12,235 7,388 53,029 13,997 3,739 9,094
Accounts receivable, net (27,452) (259,476) (28,542) (134,959) 100,542 (13,388) (176,427) (121,884) 53,593 (46,089) (116,372) 2,709 81,772 (78,852) (9,872) (65,867) (19,825) 68,471 (88,363) 4,480
Prepaid expenses and other assets 1,636 57,650 (48,037) 40,730 27,374 (18,288) (20,127) 22,924 (4,821) 4,260 905 (3,299) (24,771) 32,726 (25,304) (1,429) 630 (20,314) 21,874 (16,464)
Accounts payable and accrued liabilities (85,923) 42,380 25,807 22,395 46,934 27,035 18,120 4,704 50,898 (4,558) 10,373 (35,650) (8,339) (24,858) 61,603 (52,738) 51,494 (2,141) (20,880) 44,539
Contract liabilities 78,534 39,488 101,906 18,760 (55,544) 99,071 40,118 (6,849) (4,877) (7,276) 69,143 86,869 (109,976) 30,346 (74,482) 43,487 (60,204) (44,997) 16,116 8,873
Other liabilities (15,359) (14,564) (11,690) (13,247) (15,150) (11,990) (1,757) (15,515) (11,989) (11,997) (15,070) (10,516) (7,031) (10,187) (6,982) (10,463) (12,329) (7,217) (8,660) (7,135)
Changes in operating assets and liabilities (48,564) (134,522) 39,444 (66,321) 104,156 82,440 (140,073) (116,620) 82,804 (65,660) (51,021) 40,113 (68,345) (50,825) (55,037) (87,010) (40,234) (6,198) (79,913) 34,293
Adjustments to reconcile net income (loss) to net cash provided by operating activities 165,688 30,916 210,679 92,546 383,391 270,431 8,617 23,508 204,259 60,004 62,320 168,225 45,274 170,941 241,760 136,856 249,615 202,930 161,330 240,355
Net cash provided by operating activities 777,295 507,664 539,251 310,263 460,327 419,772 144,187 129,579 301,172 133,443 90,192 187,376 78,763 47,066 62,431 35,477 93,427 100,793 22,750 116,881
Purchases of property and equipment (13,272) (6,792) (7,634) (6,184) (3,106) (3,985) (2,879) (2,664) (4,860) (1,565) (3,934) (4,755) (4,918) (14,436) (5,458) (15,215) (5,844) (5,378) (697) (708)
Purchases of marketable securities (1,610,547) (3,515,282) (871,511) (1,704,720) (1,977,214) (1,634,584) (523,788) (1,260,327) (844,736) (1,854,731) (626,572) (2,310,367) (35,000) (89,500) (153,000) (155,315)
Proceeds from sales and redemption of marketable securities 665,988 3,707,565 302,135 350,627 2,622,129 1,317,843 381,789 751,746 280,370 1,660,032 239,407 709,459 11,218 22,092 10,762 8,247 851
Purchases of privately-held securities (2,924) (40,000) (30,000) (1,615) (4,000) (23,009)
Other investing activities (1,000) 51,072 66,781 (871) (53,941)
Net cash used in investing activities (957,831) 181,567 (617,010) (1,390,277) 640,194 (320,726) (148,878) (511,245) (569,226) (196,264) (391,099) (1,554,591) 73,081 (27,344) 5,304 (96,468) (181,873) (214,634) (697) (708)
Principal payments on borrowings (200,000)
Proceeds from the exercise of common stock options 8,268 25,638 28,617 66,584 475,189 170,337 16,030 83,840 51,409 50,556 90,349 25,924 13,981 24,567 20,316 27,225 32,772 97,995 167,828 208,860
Repurchases of common stock (19,196) (19,195) (18,596) (17,998) (18,598) (18,899) (17,699) (9,000)
Taxes paid related to net share settlement of equity awards (3,544) (77,573) (218,280)
Other financing activities 30 (8) (27) 90 353 (11) (306) 408 (177) 384 335 59 176 (576) 291 16 (307) 1,343 762 (2,506)
Net cash provided by (used in) financing activities (10,898) 6,435 6,450 (28,897) 238,664 151,427 (1,975) 75,248 51,232 50,940 90,684 25,983 14,157 23,991 20,607 27,241 32,465 99,338 (31,410) 206,354
Effect of foreign exchange on cash, cash equivalents, and restricted cash (1,967) (2,074) 7,538 3,980 (7,705) 5,908 (924) (4,024) 5,043 (258) (4,531) 2,676 8,585 (6,129) (5,614) (727) (280) (2,142) 701 (2,197)
Net increase (decrease) in cash, cash equivalents, and restricted cash (193,401) 693,592 (63,771) (1,104,931) 1,331,480 256,381 (7,590) (310,442) (211,779) (12,139) (214,754) (1,338,556) 174,586 37,584 82,728 (34,477) (56,261) (16,645) (8,656) 320,330

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial statement information reveals a complex cash flow pattern over the analyzed period. Initially, the company experienced net losses, which gradually diminished before transitioning to profitability. Operating cash flow exhibited significant volatility, while investing and financing activities demonstrated substantial shifts, particularly related to marketable securities and stock-based compensation.

Net Income (Loss) & Operating Activities
Net income (loss) began with substantial losses, peaking at approximately -156,188 (in thousands of US dollars) in December 2021. Losses decreased through 2022, culminating in a positive net income of 33,489 in December 2022. Profitability continued to improve through 2024, reaching 135,570 in June 2024, before a dip in December 2024. By the end of the analyzed period, net income reached 611,607 in December 2025. Net cash provided by operating activities generally followed this trend, with a significant increase in cash flow coinciding with the move to profitability. Operating cash flow peaked at 777,295 in December 2025.
Stock-Based Compensation
Stock-based compensation consistently represented a significant non-cash expense, ranging from approximately 140,308 to 232,742 (in thousands of US dollars) throughout the period. While relatively stable between 2021 and 2023, it increased substantially to 281,798 in December 2022, before decreasing and then rising again to 196,405 in December 2025. This suggests a continued reliance on equity-based compensation.
Marketable Securities
Activity related to marketable securities was highly variable. Significant unrealized and realized gains/losses were recorded, particularly in 2021 and 2022. Purchases and sales of marketable securities were substantial, with net purchases peaking at 1,854,731 in June 2023 and net proceeds from sales reaching 3,707,565 in September 2025. These fluctuations significantly impacted net cash used in investing activities.
Investing Activities
Net cash used in investing activities was dominated by purchases of marketable securities. A large outflow of cash was observed in the first half of 2023, driven by substantial purchases. However, significant inflows were recorded in late 2024 and 2025 due to proceeds from sales and redemptions. Purchases of privately-held securities also contributed to cash outflows, particularly in late 2024 and early 2025.
Financing Activities
Financing activities were also dynamic. Proceeds from the exercise of common stock options provided a consistent, though fluctuating, source of cash inflow. Repurchases of common stock and taxes paid related to net share settlement of equity awards represented significant cash outflows. A substantial outflow related to taxes paid on net share settlement occurred in December 2024. Overall, net cash provided by financing activities was positive for much of the period, but experienced periods of net cash usage.
Working Capital
Changes in operating assets and liabilities exhibited considerable volatility. Accounts receivable showed large swings, with significant decreases in June 2021 and increases in December 2022 and December 2023. Contract liabilities also fluctuated substantially, indicating changes in deferred revenue recognition. Accounts payable and accrued liabilities demonstrated more moderate changes. These fluctuations contributed to the overall variability in operating cash flow.

In summary, the company’s cash flow profile evolved from a period of substantial losses and negative operating cash flow to one of increasing profitability and positive operating cash flow. Investing and financing activities were heavily influenced by activity related to marketable securities and equity-based compensation, respectively. The significant fluctuations in working capital components also played a role in the overall cash flow dynamics.

AI Ask an analyst for more