Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Palantir Technologies Inc., adjustment to net income (loss) attributable to common stockholders

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to common stockholders (as reported)
Add: Net unrealized gain (loss) on available-for-sale securities
Net income (loss) attributable to common stockholders (adjusted)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals a clear progression over the five-year period under review. The reported net income (loss) attributable to common stockholders shows a consistent improvement from a substantial loss in 2020 of approximately -1.17 billion US dollars to a positive net income of around 462 million US dollars by 2024. This signifies a significant turnaround in profitability.

Similarly, the adjusted net income attributable to common stockholders follows a parallel trend. Starting at the same loss level as reported net income in 2020, it improves steadily each year, achieving a positive adjusted net income of approximately 459 million US dollars in 2024. The adjusted figures are slightly higher in positive years, indicating minor adjustments that enhance the net income for analytical purposes.

Reported Net Income (Loss) Attributable to Common Stockholders
The loss markedly decreases from -1.17 billion in 2020 to roughly -374 million in 2022, turning positive in 2023 with 210 million and rising further to 462 million by 2024. This suggests effective operational or strategic changes contributing to enhanced profitability.
Adjusted Net Income (Loss) Attributable to Common Stockholders
The adjusted figures coincide closely with the reported net income except for marginal differences in 2023 and 2024 where adjustments improve the net income slightly. This indicates that adjustments for non-recurring items or other factors are minor but beneficial for portraying an operational profit trend.

Overall, the data depicts a strong upward trajectory in the company's profitability over the period, moving from deep net losses to solid net gains, reflecting improved financial health and potential operational efficiency.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Palantir Technologies Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin Trends
The reported net profit margin shows a significant improvement over the five-year period. Starting at a substantial negative margin of -106.75% in 2020, it progressively narrows to -33.75% in 2021 and -19.61% in 2022. The margin then turns positive in 2023 at 9.43%, increasing further to 16.13% by 2024. The adjusted net profit margin closely mirrors this trend, with only minor differences observed in 2023 and 2024, indicating consistency between reported and adjusted figures.
Return on Equity (ROE) Development
The reported ROE also exhibits a notable recovery across the timeline. Initially, the ROE is deeply negative at -76.61% in 2020, improving to -22.71% in 2021 and -14.57% in 2022. Like the net profit margin, ROE turns positive in 2023 with a value of 6.04%, rising further to 9.24% in 2024. Adjusted ROE data follows an almost identical trajectory, reinforcing the reliability of the improvement trend.
Return on Assets (ROA) Progression
The reported ROA figures reveal a consistent upward trend from -43.35% in 2020 toward positive territory by 2023 at 4.64%, reaching 7.29% in 2024. The adjusted ROA similarly increases from the same negative starting point and reflects nearly the same values, ending at 7.24% in 2024. This steady improvement suggests enhanced asset utilization over the years.
Overall Financial Performance Insights
The data evidences a marked turnaround in financial performance over the five-year span. The company transitions from heavy losses and negative returns on equity and assets to profitable operations with positive margins and returns by 2023, sustaining and modestly improving this position into 2024. The close alignment between reported and adjusted measures suggests that adjustments have minimal impact on the overall financial trends, indicating the core business dynamics are improving fundamentally rather than being solely a result of accounting adjustments.

Palantir Technologies Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to common stockholders
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to common stockholders ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Revenue
= 100 × ÷ =


The analysis of the financial data reveals a marked improvement in both reported and adjusted net income attributable to common stockholders over the five-year period. Initially, in 2020, the company experienced a significant net loss exceeding one million US dollars, which substantially decreased in magnitude each year, turning positive by 2023 and further increasing in 2024. This trend suggests effective measures taken to enhance profitability or operational efficiency over time.

Correspondingly, the reported net profit margin exhibits a similar trajectory, starting from a deeply negative margin in 2020, indicating considerable losses relative to revenue. The margin improved meaningfully in subsequent years, turning positive in 2023, which points to a shift from loss-making to profitable operations. By 2024, the profit margin increased to over 16%, reflecting a solid profit position compared to earlier years.

The adjusted net income and net profit margin figures closely mirror the reported values, with only minor differences in the final years. This similarity indicates that adjustments made for non-recurring or extraordinary items have not materially altered the overall profitability trends, reinforcing the conclusion that the company's core business performance has genuinely strengthened.

Key Observations:
- A consistent reduction in net losses from 2020 to 2022, culminating in positive net income from 2023 onward.
- Reported net profit margin improvements reflect the transition from significant losses to consistent profitability by 2023, continuing to strengthen in 2024.
- Adjusted net income and profit margin track closely with reported figures, confirming stable underlying operational improvements without major distortions from adjustments.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders
Total Palantir’s stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to common stockholders
Total Palantir’s stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROE = 100 × Net income (loss) attributable to common stockholders ÷ Total Palantir’s stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Total Palantir’s stockholders’ equity
= 100 × ÷ =


Net Income Trends
The reported net income attributable to common stockholders shows a significant improvement over the observed periods. Initially, there was a substantial loss of approximately -1,166 million USD in 2020. This loss decreased consistently over the following years, reducing to about -520 million USD in 2021 and further to approximately -374 million USD in 2022. By 2023, the company reported a positive net income of around 210 million USD, which continued to increase to roughly 462 million USD in 2024, indicating a strong turnaround in profitability.
Adjusted Net Income
The adjusted net income follows an identical pattern to the reported figures, suggesting that the adjustments made for investment purposes had minimal impact on the company's net income results. This consistency reinforces the reliability of the reported improvement trajectory in earnings.
Return on Equity (ROE) Analysis
The reported return on equity exhibited a marked increase over the five-year period. The ROE started at a negative value of -76.61% in 2020, reflecting significant losses relative to shareholder equity. It improved markedly to -22.71% in 2021 and further to -14.57% in 2022, indicating diminishing losses in relation to equity. By 2023, ROE turned positive at 6.04%, continuing to rise to 9.24% in 2024, reflecting increased profitability and better utilization of equity capital.
Adjusted ROE
The adjusted ROE closely mirrors the reported ROE figures, with negligible differences noted, which again suggests that investment adjustments had little effect on the underlying return metrics. The adjusted ROE improvement aligns with the positive turnaround in net income and points to a strengthening financial position.
General Observations
The data indicates a significant recovery and improvement in the company's financial performance over the assessed timeframe. From a situation of substantial losses and negative returns, the company has transitioned to a profitable and positively performing entity with improving returns to equity holders. Both reported and adjusted measures confirm this trend, highlighting consistent enhancements in operational efficiency and financial management.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to common stockholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Net income (loss) attributable to common stockholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to common stockholders ÷ Total assets
= 100 × ÷ =


Net Income Trends
The reported net income attributable to common stockholders has shown a significant improvement over the observed period. Initially, there were large losses of approximately -1,166,391 thousand US dollars in 2020, which decreased to -520,379 thousand in 2021 and further to -373,705 thousand in 2022. By 2023, the company reported a positive net income of 209,825 thousand US dollars, which increased to 462,190 thousand in 2024, indicating a strong turnaround from losses to profitability.
The adjusted net income figures follow a nearly identical pattern, with values mirroring the reported net income across all periods. This suggests that adjustments made to net income did not materially affect the overall trend of improving profitability.
Return on Assets (ROA) Trends
The reported ROA shows a consistent upward trajectory from a markedly negative figure of -43.35% in 2020 to a positive 7.29% in 2024. This improvement indicates enhanced efficiency in utilizing assets to generate earnings. The most notable shifts occur between 2022 and 2023 when the ROA moved from negative to positive territory, signifying a pivotal recovery phase.
The adjusted ROA closely follows the reported ROA percentages, with very slight deviations, reinforcing the notion that adjusted computations yield similar conclusions regarding asset utilization efficiency over time.
Overall Observations
The data reveals a pronounced and sustained recovery in the company’s financial performance over the five-year span. Both reported and adjusted measures demonstrate convergence and consistent improvement, transitioning from substantial losses and negative returns on assets to profitability and positive returns. This pattern underscores effective operational and financial management leading to enhanced shareholder value.