Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

$24.99

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Intuit Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Net income (as reported)
Add: Unrealized gain (loss) on available-for-sale debt securities
Net income (adjusted)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).


Net Income Trends
The reported net income shows a consistent upward trend over the period analyzed, increasing from 1,557 million US dollars in 2019 to 2,963 million US dollars in 2024. This represents a nearly doubled net income over the six-year span, indicating sustained profitability growth.
Adjusted net income follows a very similar trajectory, starting at 1,560 million US dollars in 2019 and rising to 2,970 million US dollars in 2024. The close alignment between reported and adjusted net income suggests minimal impact from non-recurring or exceptional items on the overall profitability figure.
The year-over-year increases are steady, with no significant declines or volatility observed, reflecting stable operational performance and effective financial management.

Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Intuit Inc., adjusted profitability ratios

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).


Net Profit Margin Trends
The reported net profit margin demonstrated a decline from 22.95% in 2019 to 16.23% in 2022, indicating a reduction in profitability over this period. A slight recovery occurred thereafter, rising to 18.19% in 2024. The adjusted net profit margin followed a similar trajectory, decreasing from 23% in 2019 to 16.16% in 2022, before increasing to 18.24% in 2024. This suggests that both reported and adjusted profitability experienced pressures particularly between 2019 and 2022, with modest improvement in subsequent years.
Return on Equity (ROE) Analysis
Reported ROE showed a significant downward trend, declining from a high of 41.53% in 2019 to 12.57% in 2022, reflecting a notable decrease in the company's efficiency in generating profit from shareholders' equity. Post-2022, ROE began to recover, reaching 16.07% in 2024. Adjusted ROE values mirrored this trend closely, falling from 41.61% in 2019 to 12.51% in 2022 and increasing to 16.11% by 2024. This consistent pattern under both reported and adjusted figures emphasizes a pronounced dip in equity returns with partial recovery in recent periods.
Return on Assets (ROA) Patterns
The reported ROA declined sharply from 24.78% in 2019 to 7.45% in 2022, indicative of reduced effectiveness in utilizing assets to generate earnings. Following 2022, there was a gradual increase in ROA, peaking at 9.22% in 2024. The adjusted ROA followed the same pattern, decreasing from 24.83% in 2019 to 7.41% in 2022, then improving to 9.24% in 2024. This suggests challenges in asset utilization over the earlier years, with some recovery by 2024.
Summary of Financial Performance Trends
Overall, the data reveals a consistent pattern across key profitability and efficiency metrics, with a peak in 2019 followed by a marked decline through 2022. The period from 2019 to 2022 saw decreases in profitability, return on equity, and return on assets, signifying financial performance pressures. After 2022, all indicators show signs of modest recovery, though none returned to their 2019 levels by 2024. The close alignment between reported and adjusted figures suggests limited impact of adjustments on the overall trend analysis.

Intuit Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income
Net revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Net revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenue
= 100 × ÷ =


The financial performance exhibits a generally positive trajectory in terms of net income over the analyzed periods.

Net Income Trends
Reported net income increased steadily from 1,557 million US dollars in 2019 to 2,963 million US dollars in 2024, representing an overall growth of approximately 90%. Adjusted net income follows a very similar pattern, rising from 1,560 million US dollars to 2,970 million US dollars during the same period. The close proximity between reported and adjusted figures suggests limited impacts from non-recurring or extraordinary items.
Net Profit Margin Trends
Reported net profit margin experienced fluctuations over the years. It initially increased from 22.95% in 2019 to 23.78% in 2020, followed by a decline to 21.41% in 2021, and a sharper decrease to 16.23% in 2022. The margin slightly recovered to 16.59% in 2023 and further improved to 18.19% in 2024. Adjusted net profit margin mirrors this trend closely, indicating consistent profitability measures when excluding one-time or non-operational effects.

The overall pattern reveals robust growth in absolute net income figures despite a noticeable compression in profitability margins in the middle years, particularly in 2022. This could indicate increased costs or investments impacting profitability ratios temporarily, while net income growth suggests expanding revenues or scale.

Recent improvements in net profit margins in 2023 and 2024 imply a potential turnaround or enhanced operational efficiencies contributing to better profitability. The alignment between reported and adjusted figures throughout the timeframe reinforces the stability in the company's earnings quality.


Adjusted Return on Equity (ROE)

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × ÷ =


Net Income Trends
The reported net income demonstrates a consistent upward trajectory over the six-year period. Starting from 1,557 million USD in 2019, it increases steadily each year, reaching 2,963 million USD by 2024. The adjusted net income follows a nearly identical pattern, with only minor variations from the reported figures, indicating that adjustments made for investment purposes have minimal impact on overall profitability.
Return on Equity (ROE) Trends
The reported ROE shows a declining trend from 41.53% in 2019 to a low of 12.57% in 2022. From 2022 onwards, there is a moderate recovery, rising to 16.07% in 2024. The adjusted ROE moves almost in parallel with the reported ROE, starting at 41.61% in 2019, dipping to 12.51% in 2022, and recovering moderately to 16.11% in 2024. This indicates a reduction in the efficiency of equity utilization over the earlier years, followed by some improvement in the most recent years.
Overall Observations
While net income presents steady growth, the notable decrease in ROE from 2019 through 2022 suggests increasing equity base or changes in profitability relative to shareholder equity. The partial recovery in ROE after 2022 may point to enhanced operational efficiency or capital management. The close alignment of reported and adjusted figures throughout implies consistency in the accounting adjustments for investment-related effects, supporting the reliability of the profit and performance trends observed.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =


Net Income Trends
Both reported and adjusted net income show a consistent upward trend over the six-year period. Reported net income increased from 1,557 million USD in 2019 to 2,963 million USD in 2024, representing nearly a doubling of income. Similarly, adjusted net income rose from 1,560 million USD in 2019 to 2,970 million USD in 2024, closely mirroring the reported figures. Minor differences between reported and adjusted net income indicate adjustments had limited impact on the overall profitability measurement.
ROA (Return on Assets) Trends
Both reported and adjusted ROA demonstrate a downward trajectory from 2019 through 2022, declining from approximately 24.8% in 2019 to around 7.4% in 2022. This represents a significant reduction in asset efficiency during this period despite growing net income. After 2022, a modest recovery in ROA is observed, increasing to about 9.2% by 2024. Adjusted ROA follows the reported ROA almost identically, confirming consistency in operational performance measures despite adjustments.
Insights and Observations
The simultaneous increase in net income and decrease in ROA suggests that total asset base likely grew substantially over the years, diluting asset returns despite higher earnings. The modest uptick in ROA post-2022 implies some improvement in asset utilization or profitability relative to assets. The negligible differences between reported and adjusted figures across all metrics point to stability in accounting adjustments, ensuring comparability of reported results.