Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Intuit Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Net income (as reported) 2,963 2,384 2,066 2,062 1,826 1,557
Add: Unrealized gain (loss) on available-for-sale debt securities 7 (10) (3) 5 3
Net income (adjusted) 2,970 2,384 2,056 2,059 1,831 1,560

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Intuit Inc., adjusted profitability ratios

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Net Profit Margin
Reported net profit margin 18.19% 16.59% 16.23% 21.41% 23.78% 22.95%
Adjusted net profit margin 18.24% 16.59% 16.16% 21.37% 23.84% 23.00%
Return on Equity (ROE)
Reported ROE 16.07% 13.81% 12.57% 20.89% 35.76% 41.53%
Adjusted ROE 16.11% 13.81% 12.51% 20.86% 35.86% 41.61%
Return on Assets (ROA)
Reported ROA 9.22% 8.58% 7.45% 13.29% 16.70% 24.78%
Adjusted ROA 9.24% 8.58% 7.41% 13.27% 16.75% 24.83%

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Intuit Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Intuit Inc. adjusted ROE improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Intuit Inc. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.

Intuit Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 2,963 2,384 2,066 2,062 1,826 1,557
Net revenue 16,285 14,368 12,726 9,633 7,679 6,784
Profitability Ratio
Net profit margin1 18.19% 16.59% 16.23% 21.41% 23.78% 22.95%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 2,970 2,384 2,056 2,059 1,831 1,560
Net revenue 16,285 14,368 12,726 9,633 7,679 6,784
Profitability Ratio
Adjusted net profit margin2 18.24% 16.59% 16.16% 21.37% 23.84% 23.00%

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenue
= 100 × 2,963 ÷ 16,285 = 18.19%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenue
= 100 × 2,970 ÷ 16,285 = 18.24%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Intuit Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 2,963 2,384 2,066 2,062 1,826 1,557
Stockholders’ equity 18,436 17,269 16,441 9,869 5,106 3,749
Profitability Ratio
ROE1 16.07% 13.81% 12.57% 20.89% 35.76% 41.53%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 2,970 2,384 2,056 2,059 1,831 1,560
Stockholders’ equity 18,436 17,269 16,441 9,869 5,106 3,749
Profitability Ratio
Adjusted ROE2 16.11% 13.81% 12.51% 20.86% 35.86% 41.61%

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 2,963 ÷ 18,436 = 16.07%

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × 2,970 ÷ 18,436 = 16.11%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Intuit Inc. adjusted ROE improved from 2022 to 2023 and from 2023 to 2024.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income 2,963 2,384 2,066 2,062 1,826 1,557
Total assets 32,132 27,780 27,734 15,516 10,931 6,283
Profitability Ratio
ROA1 9.22% 8.58% 7.45% 13.29% 16.70% 24.78%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 2,970 2,384 2,056 2,059 1,831 1,560
Total assets 32,132 27,780 27,734 15,516 10,931 6,283
Profitability Ratio
Adjusted ROA2 9.24% 8.58% 7.41% 13.27% 16.75% 24.83%

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

2024 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 2,963 ÷ 32,132 = 9.22%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 2,970 ÷ 32,132 = 9.24%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Intuit Inc. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.