Stock Analysis on Net
Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Intuit Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
Adjustment to Total Assets
Total assets (as reported) 36,958 32,132 27,780 27,734 15,516 10,931
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 36,958 32,132 27,780 27,734 15,516 10,931
Adjustment to Total Debt
Total debt (as reported) 5,973 6,038 6,120 6,914 2,034 3,369
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current portion of operating lease liabilities 69 71 89 84 66 46
Add: Operating lease liabilities, excluding current portion 597 458 480 542 380 221
Total debt (adjusted) 6,639 6,567 6,689 7,540 2,480 3,636

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).

1, 2 Equal to total present value of future operating lease payments.


Intuit Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Intuit Inc., adjusted financial ratios

Microsoft Excel
Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
Total Asset Turnover1
Reported total asset turnover 0.51 0.51 0.52 0.46 0.62 0.70
Adjusted total asset turnover 0.51 0.51 0.52 0.46 0.62 0.70
Debt to Equity2
Reported debt to equity 0.30 0.33 0.35 0.42 0.21 0.66
Adjusted debt to equity 0.34 0.36 0.39 0.46 0.25 0.71
Return on Assets3 (ROA)
Reported ROA 10.47% 9.22% 8.58% 7.45% 13.29% 16.70%
Adjusted ROA 10.47% 9.22% 8.58% 7.45% 13.29% 16.70%

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Intuit Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Intuit Inc. adjusted debt to equity ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Intuit Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.

Intuit Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net revenue 18,831 16,285 14,368 12,726 9,633 7,679
Total assets 36,958 32,132 27,780 27,734 15,516 10,931
Activity Ratio
Total asset turnover1 0.51 0.51 0.52 0.46 0.62 0.70
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net revenue 18,831 16,285 14,368 12,726 9,633 7,679
Adjusted total assets 36,958 32,132 27,780 27,734 15,516 10,931
Activity Ratio
Adjusted total asset turnover2 0.51 0.51 0.52 0.46 0.62 0.70

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).

2025 Calculations

1 Total asset turnover = Net revenue ÷ Total assets
= 18,831 ÷ 36,958 = 0.51

2 Adjusted total asset turnover = Net revenue ÷ Adjusted total assets
= 18,831 ÷ 36,958 = 0.51

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Intuit Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Total debt 5,973 6,038 6,120 6,914 2,034 3,369
Stockholders’ equity 19,710 18,436 17,269 16,441 9,869 5,106
Solvency Ratio
Debt to equity1 0.30 0.33 0.35 0.42 0.21 0.66
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 6,639 6,567 6,689 7,540 2,480 3,636
Stockholders’ equity 19,710 18,436 17,269 16,441 9,869 5,106
Solvency Ratio
Adjusted debt to equity2 0.34 0.36 0.39 0.46 0.25 0.71

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 5,973 ÷ 19,710 = 0.30

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 6,639 ÷ 19,710 = 0.34

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Intuit Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income 3,869 2,963 2,384 2,066 2,062 1,826
Total assets 36,958 32,132 27,780 27,734 15,516 10,931
Profitability Ratio
ROA1 10.47% 9.22% 8.58% 7.45% 13.29% 16.70%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 3,869 2,963 2,384 2,066 2,062 1,826
Adjusted total assets 36,958 32,132 27,780 27,734 15,516 10,931
Profitability Ratio
Adjusted ROA2 10.47% 9.22% 8.58% 7.45% 13.29% 16.70%

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).

2025 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 3,869 ÷ 36,958 = 10.47%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 3,869 ÷ 36,958 = 10.47%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Intuit Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.