Stock Analysis on Net
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Microsoft Corp., adjustments to financial statements

US$ in millions

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Adjustment to Total Assets
Total assets (as reported) 758,376 619,003 512,163 411,976 364,840 333,779
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 758,376 619,003 512,163 411,976 364,840 333,779
Adjustment to Total Debt
Total debt (as reported) 106,888 89,323 78,775 64,304 64,683 70,687
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities (included in Other current liabilities) 5,393 5,424 3,580 2,409 2,228 1,962
Add: Long-term operating lease liabilities 16,532 17,437 15,497 12,728 11,489 9,629
Total debt (adjusted) 128,813 112,184 97,852 79,441 78,400 82,278

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1, 2 Equal to total present value of future operating lease payments.


Microsoft Corp., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Microsoft Corp., adjusted financial ratios

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Total Asset Turnover1
Reported total asset turnover 0.44 0.46 0.48 0.51 0.54 0.50
Adjusted total asset turnover 0.44 0.46 0.48 0.51 0.54 0.50
Debt to Equity2
Reported debt to equity 0.24 0.26 0.29 0.31 0.39 0.50
Adjusted debt to equity 0.29 0.33 0.36 0.39 0.47 0.58
Return on Assets3 (ROA)
Reported ROA 17.64% 16.45% 17.21% 17.56% 19.94% 18.36%
Adjusted ROA 17.64% 16.45% 17.21% 17.56% 19.94% 18.36%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Microsoft Corp. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Microsoft Corp. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Microsoft Corp. adjusted ROA deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.

Microsoft Corp., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenue 331,839 281,724 245,122 211,915 198,270 168,088
Total assets 758,376 619,003 512,163 411,976 364,840 333,779
Activity Ratio
Total asset turnover1 0.44 0.46 0.48 0.51 0.54 0.50
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue 331,839 281,724 245,122 211,915 198,270 168,088
Adjusted total assets 758,376 619,003 512,163 411,976 364,840 333,779
Activity Ratio
Adjusted total asset turnover2 0.44 0.46 0.48 0.51 0.54 0.50

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 331,839 ÷ 758,376 = 0.44

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 331,839 ÷ 758,376 = 0.44

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Microsoft Corp. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.


Adjusted Debt to Equity

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 106,888 89,323 78,775 64,304 64,683 70,687
Stockholders’ equity 442,387 343,479 268,477 206,223 166,542 141,988
Solvency Ratio
Debt to equity1 0.24 0.26 0.29 0.31 0.39 0.50
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 128,813 112,184 97,852 79,441 78,400 82,278
Stockholders’ equity 442,387 343,479 268,477 206,223 166,542 141,988
Solvency Ratio
Adjusted debt to equity2 0.29 0.33 0.36 0.39 0.47 0.58

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 106,888 ÷ 442,387 = 0.24

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 128,813 ÷ 442,387 = 0.29

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Microsoft Corp. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income 133,749 101,832 88,136 72,361 72,738 61,271
Total assets 758,376 619,003 512,163 411,976 364,840 333,779
Profitability Ratio
ROA1 17.64% 16.45% 17.21% 17.56% 19.94% 18.36%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 133,749 101,832 88,136 72,361 72,738 61,271
Adjusted total assets 758,376 619,003 512,163 411,976 364,840 333,779
Profitability Ratio
Adjusted ROA2 17.64% 16.45% 17.21% 17.56% 19.94% 18.36%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 133,749 ÷ 758,376 = 17.64%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 133,749 ÷ 758,376 = 17.64%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Microsoft Corp. adjusted ROA deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.