Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Microsoft Corp., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The analysis of financial performance over the observed periods reveals several key trends and variations in revenue, operating income, and net income.

Revenue
There is a consistent upward trend in revenue from 2005 through 2024, increasing from approximately 39.8 billion US dollars in 2005 to 245.1 billion US dollars in 2024. Notable accelerations in growth occur particularly after 2013, with significant jumps in the last five years of the series. This sustained increase suggests effective market expansion, product diversification, and possibly pricing power.
Operating Income
Operating income generally follows the positive revenue trajectory but with more volatility. From 2005 to 2011, operating income grows steadily from around 14.6 billion to 27.2 billion US dollars. However, a decline is observed in 2012 to about 21.8 billion US dollars before a resurgence in subsequent years. The most pronounced growth phase occurs from 2017 onwards, culminating in a sharp rise to 109.4 billion US dollars by 2024. This pattern suggests fluctuations in operational efficiency and potential variations in costs or investment levels during the earlier years, with marked improvements or scale advantages realized in later periods.
Net Income
Net income exhibits a less consistent pattern compared to revenue and operating income, reflecting influences such as taxes, interest expenses, and non-operating items. Early years (2005–2007) show moderate growth in net income. There is a drop in 2012 in line with operating income but with recovery and growth afterward. Between 2013 and 2019, net income sees some fluctuations but generally increases, reaching substantial levels from 2019 onward. The peak net income of 88.1 billion US dollars in 2024 marks a significant improvement from 12.3 billion in 2005, signaling effective overall profitability management and possibly strong gains in high-margin segments or tax optimization strategies.

In summary, the data highlights a company experiencing sustained revenue growth with increased operating efficiencies over time, particularly in the most recent years. The variability in operating and net income points to operational and financial adjustments across the periods analyzed but ultimately results in robust profitability and expanded scale by 2024.


Balance Sheet: Assets

Microsoft Corp., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The analysis reveals distinct trends and notable fluctuations in the financial position as reflected by current assets and total assets over the observed period from June 30, 2005, through June 30, 2024.

Current Assets
The value of current assets started at approximately 48.7 billion USD in mid-2005. A decline was observed through 2007, reaching a low near 40.2 billion USD, followed by a recovery that saw steady growth through to 2021, peaking at around 184.4 billion USD. This represents a substantial overall growth across the entire period, especially from 2010 onward when current assets increased more rapidly. However, there was a noticeable drop in the most recent year ending June 2024, declining to approximately 159.7 billion USD. This could indicate a recent shift in working capital management or liquidity structure.
Total Assets
Total assets exhibited a somewhat similar growth trajectory but with more prominent volatility. Starting just above 70.8 billion USD in 2005, total assets showed a minor decline in the early years before substantially increasing from 2007 onward. The asset base expanded significantly, reaching over 512 billion USD by June 2024. This demonstrates robust asset growth, particularly from 2012 when a sharp upward trend began which continued steadily with minor variations. The overall increase in total assets is substantially larger in percentage terms than that observed for current assets, indicating expansion in long-term assets or investments.
Comparative Insights
The divergence between growth trends of current assets versus total assets from mid-2010s onward suggests a strategic shift towards longer-term asset accumulation or investment. While current assets more than tripled over the timeframe before the recent decline, total assets increased more than sevenfold, underlining aggressive asset base expansion. The recent decline in current assets alongside continued increase in total assets may imply changes in asset composition or liquidity management, potentially signaling a strategic reallocation of resources.
Overall Financial Position
The data indicates an overall strengthening of the financial position with growing asset holdings. The marked increase in total assets in particular points to expansion and possibly heightened investment in fixed or intangible assets. Meanwhile, fluctuations in current assets highlight changing liquidity levels or operational needs. Monitoring the recent deviation in current assets is advisable to understand its impact on short-term financial flexibility.

Balance Sheet: Liabilities and Stockholders’ Equity

Microsoft Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The analysis of the financial data from the mid-2000s through mid-2024 reveals several notable trends regarding liabilities, debt, and equity.

Current Liabilities
Current liabilities exhibit a generally upward trajectory over the observed period, increasing from approximately 16.9 billion USD in mid-2005 to 125.3 billion USD by mid-2024. There are some fluctuations, such as a slight dip in 2009 and 2018, but the overall trend indicates consistent growth, with sharper increases occurring particularly from 2013 onward.
Total Liabilities
Total liabilities also show persistent growth from 22.7 billion USD in mid-2005 to 243.7 billion USD by mid-2024. The increase trends steadily until 2010, followed by an accelerated rise thereafter. The growth in total liabilities is more pronounced in the second half of the period, particularly post-2013, mirroring the pattern observed in current liabilities but on a larger scale.
Total Debt and Finance Lease Liabilities
Data for total debt and finance lease liabilities begins only from 2009, starting at approximately 5.7 billion USD. This category demonstrates significant growth, reaching a peak of 88.7 billion USD in 2017. After this peak, the figures show a downward trend until 2023 but slightly increase again by mid-2024 to about 78.8 billion USD. The peaking and subsequent decline may indicate periods of heavy borrowing followed by debt reduction or refinancing strategies.
Stockholders’ Equity
Stockholders’ equity displays a distinct growth trajectory, although with some volatility. Starting at approximately 48.1 billion USD in mid-2005, it initially declines until 2007, then steadily increases thereafter with notable acceleration after 2013. By mid-2024, stockholders’ equity reaches 268.5 billion USD, representing significant accumulation of equity capital over time. The growth in equity surpasses the growth in liabilities, particularly in recent years, suggesting strengthening of the company's financial position.

Overall, the financial figures indicate a consistent expansion in liabilities and equity, with total liabilities growing approximately tenfold while equity increased by more than fivefold over the nearly two-decade span. The trend in debt and finance lease liabilities indicates active management of debt levels, with notable fluctuations around the late 2010s. The substantial rise in stockholders’ equity, alongside growing liabilities, may reflect profitable operations and successful capital management supporting the company's financial growth.


Cash Flow Statement

Microsoft Corp., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The financial data exhibits distinct trends across operational, investing, and financing cash flows over the observed periods.

Net Cash from Operations
The net cash generated from operations shows a generally upward trajectory. Starting at 16,605 million US dollars in mid-2005, it experiences some fluctuations but maintains steady growth over the years. Notably, there is a significant increase from mid-2015 onward, reaching a peak of approximately 118,548 million US dollars by mid-2024. This suggests improving operational efficiency and strong cash-generating capability within the company over time.
Net Cash (Used In) from Investing
The net cash related to investing activities displays greater volatility, with both positive and negative figures reported. Initially, positive cash flow was recorded until mid-2007, indicating divestitures or returns from investments. However, beginning around mid-2008, the company consistently reports negative investing cash flow, reaching deep negative values particularly in mid-2017 (-46,781 million US dollars) and mid-2024 (-96,970 million US dollars). This pattern reflects substantial and increasing investments, likely in assets, acquisitions, or growth initiatives.
Net Cash from (Used in) Financing
The financing cash flow reveals predominantly negative values throughout the timeline, indicating net cash outflows related to financing activities such as debt repayment, dividends, or share buybacks. The highest outflow was recorded in mid-2005 (-41,078 million US dollars), with some periods under mid-2016 showing smaller outflows or occasional positive inflows (notably 8,408 million US dollars around mid-2017). From mid-2018 onward, outflows deepen again, peaking negatively near mid-2022 (-58,876 million US dollars) before slightly reducing by mid-2024 (-37,757 million US dollars). This trend suggests consistent capital return to shareholders or debt reduction tempered by some refinancing activities.

In summary, the company demonstrates strong growth in operational cash generation, substantial and increasing investment expenditures, and a financing strategy characterized by considerable outflows potentially aimed at shareholder returns and debt management.


Per Share Data

Microsoft Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.


The financial data over the analyzed period shows distinct trends in earnings and dividends per share. Earnings per share (EPS), both basic and diluted, display an overall upward trajectory with some fluctuations. From 2005 to 2008, EPS figures increased steadily, indicating growth in profitability. There was a slight decline around 2009, likely reflecting economic challenges during that period, but this was followed by recovery and a strong growth phase from 2014 onwards. The EPS values notably surged after 2018, reaching a peak in 2024, suggesting enhanced operational efficiency or increased net income.

Basic and diluted EPS values remain very close to each other throughout, which indicates a minimal effect of dilution from convertible securities or options on earnings. This consistency suggests stable capital structure impacts on earnings per share. The increase from approximately $1.13 in 2005 to nearly $11.86 in 2024 represents a significant enhancement in shareholder value through earnings growth over nearly two decades.

The dividend per share trend initially shows an unusual high figure in 2005, then a substantial drop in 2006, followed by a consistent upward movement from 2006 to 2024. From 2006 onwards, dividends have increased steadily year over year, rising from $0.35 to $3.00 per share by 2024. This trend indicates a strong commitment to returning value to shareholders through dividends and suggests confidence in sustained cash flows. The steady increase in dividends alongside rising EPS underlines improved profitability and a balanced allocation of earnings between reinvestment and shareholder distribution.

Overall, the data demonstrates a company with robust and growing profitability, highlighted by increasing earnings per share and a consistent policy of dividend growth. The recovery after the 2009 dip and the substantial growth in earnings from 2014 onwards are noteworthy. The steady dividend rises reinforce the company’s positive earnings outlook and ability to generate cash for shareholders.

Earnings Per Share Trends
General growth from 2005 to 2008, slight dip in 2009, followed by recovery and strong growth post-2014.
Basic and diluted EPS values are close, showing minimal dilution effects.
Peak EPS attained in 2024, nearly tenfold from 2005 levels.
Dividend Per Share Trends
Initial variability with a drop after 2005, then steady increases from 2006 onward.
Consistent dividend growth from $0.35 in 2006 to $3.00 in 2024.
The dividend increase aligns with upward earnings trend, indicating strong cash flow.
Insights
Improved profitability and shareholder returns over the period.
Stable capital structure with minimal earnings dilution.
Resilience evident in recovery from economic downturn impacts.