Paying user area
Try for free
Datadog Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2019
- Operating Profit Margin since 2019
- Current Ratio since 2019
- Debt to Equity since 2019
- Price to Earnings (P/E) since 2019
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Datadog Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenue | Operating income (loss) | Net income (loss) |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
- Revenue
- The company experienced significant and continuous revenue growth over the period from 2019 to 2024. Starting at approximately $362.8 million in 2019, revenue increased sharply each year, reaching $2.68 billion in 2024. This represents a compound annual growth rate (CAGR) that indicates strong market demand and effective expansion strategies. The increase was especially pronounced between 2020 and 2022, with revenue nearly tripling in that interval, and continued to grow substantially in the subsequent years.
- Operating Income (Loss)
- The operating income figures reveal an improving profitability trend over the analyzed period. Initially, the company incurred operating losses, with the highest loss recorded in 2022 at approximately $58.7 million. Prior to that, losses fluctuated but generally decreased in magnitude, dropping from -$20.1 million in 2019 to -$13.8 million in 2020 before rising again in 2021. A marked improvement is observed in 2023, where the operating loss narrowed to approximately -$33.5 million, followed by a notable reversal to a positive operating income of about $54.3 million in 2024. This transition suggests enhanced operational efficiency and better cost management.
- Net Income (Loss)
- The net income data follows a pattern similar to the operating income, starting with net losses from 2019 through 2022. The largest net loss occurred in 2022, approximating -$50.2 million. However, the company achieved net profitability by 2023, reporting a net income of around $48.6 million, which nearly quadrupled in 2024 to approximately $183.7 million. This significant turnaround highlights improved bottom-line performance, likely benefiting from increased revenues and reduced losses or greater operational leverage.
- Summary
- Overall, the financial data indicates a strong upward trajectory in revenue growth coupled with a transition from losses to profitability at both operating and net income levels. Although the company faced substantial losses in the early years, especially in 2022, the subsequent years show marked improvement, culminating in positive operating and net income by 2024. This pattern reflects successful scaling of operations, cost control measures, and possibly enhanced market positioning. The scale and pace of revenue growth suggest effective business expansion and increasing market acceptance.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data indicates a consistent upward trend in both current assets and total assets over the six-year period from 2019 to 2024. This demonstrates growth and expansion of the company’s asset base.
- Current Assets
- Current assets increased significantly from US$903,942 thousand in 2019 to US$4,911,115 thousand in 2024. The growth was steady each year, with a notable acceleration between 2023 and 2024, where the increase was approximately US$1.93 billion, representing the largest year-over-year change in the period. This suggests an enhancement in the company’s liquidity position and capacity to cover short-term obligations effectively.
- Total Assets
- Total assets followed a similar growth pattern, rising from US$1,038,041 thousand in 2019 to US$5,785,339 thousand in 2024. The progression appears consistent year-over-year, with incremental increases that align with the expansion of current assets. The sharpest increase also occurs between 2023 and 2024, underscoring a significant investment or accumulation of assets that could be related to business scaling or capital investments.
Overall, the data highlights increasing asset strength and potentially enhanced operational capabilities. The parallel rise of current and total assets indicates balanced growth contributing to the company’s financial stability and resource base expansion over the analyzed period.
Balance Sheet: Liabilities and Stockholders’ Equity
Datadog Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Convertible senior notes, net | Stockholders’ equity | |
---|---|---|---|---|
Dec 31, 2024 | ||||
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data reveals several noteworthy trends over the six-year period ending in 2024. From a liabilities perspective, both current liabilities and total liabilities have experienced substantial growth. Current liabilities increased from approximately $200 million in 2019 to over $1.86 billion in 2024, reflecting a more than ninefold expansion. Similarly, total liabilities rose dramatically, moving from approximately $256 million in 2019 to about $3.07 billion in 2024, indicating significant leverage growth.
The issuance and management of convertible senior notes are particularly notable. Introduced in 2020 with a net amount of around $576 million, this liability has increased steadily, reaching roughly $1.61 billion in 2024. This suggests an increasing reliance on convertible debt instruments as part of the company's capital structure, which could impact future equity dilution and interest obligations.
On the equity side, stockholders’ equity has also expanded significantly, growing from approximately $782 million in 2019 to roughly $2.71 billion in 2024. This represents a more than threefold increase, reflecting retained earnings accumulation, possible equity issuances, or other equity-enhancing transactions. The growth in equity alongside rapidly increasing liabilities indicates an aggressive growth or investment phase supported by both debt and equity financing.
Overall, the data indicate an aggressive expansion strategy funded by substantial increases in both liabilities and equity. The disproportionate acceleration of liabilities, especially current and convertible senior notes, relative to equity, suggests a rising leverage profile. The company’s capital structure shows increased complexity and potential financial risk due to the sizable convertible note obligations.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial data reveals several notable trends in cash flow activities over the six-year period analyzed.
- Operating Activities
- Net cash provided by operating activities shows a consistent and substantial upward trajectory throughout the entire period. Starting at $24,234 thousand in 2019, there is a marked increase each year, reaching $870,603 thousand by 2024. This suggests significant improvement in the company's core operational performance and cash generation capability.
- Investing Activities
- Net cash used in investing activities remains negative in all years, indicating continuous investment outflows. However, the magnitude of these outflows fluctuates. Initially, the outflow was $202,220 thousand in 2019, spiking dramatically to over $1.15 billion in 2020. Subsequently, the figures decline to $273,740 thousand in 2021 and slightly worsen again afterward, ending at approximately $736,840 thousand in 2024. The sharp increase in 2020 could denote significant asset acquisitions or other strategic investments made in that particular year, followed by relatively stabilized but still substantial investments in subsequent years.
- Financing Activities
- Net cash provided by financing activities demonstrates a high degree of variability. The cash inflow was substantial in 2019 and 2020 (over $700 million and $670 million respectively), but then drops sharply in 2021 and 2022 to around $35,000 thousand. A slight recovery occurs in 2023 with $58,279 thousand, followed by a significant rebound in 2024 to $787,083 thousand. These fluctuations may reflect changes in capital raising strategies, debt issuance, or repayment activities over time.
Overall, the company exhibits growing operational cash generation capacity, accompanied by sustained investment outflows indicative of ongoing expansion or asset acquisition. The financing activity pattern indicates strategic adjustments to capital structure or funding sources, with two distinct phases of high and low financing inflows.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The annual financial data reflects significant changes in earnings per share (EPS) over the analyzed period from 2019 through 2024. The basic EPS demonstrates a progressive improvement starting from a negative position of -0.12 US dollars in 2019, gradually decreasing in losses to -0.08 US dollars in 2020 and -0.07 US dollars in 2021. However, in 2022, the company experienced a setback as the basic EPS sharply declined to -0.16 US dollars, indicating a temporary deterioration in profitability.
From 2023 onward, the trend reverses notably with basic EPS turning positive at 0.15 US dollars in 2023, followed by a significant increase to 0.55 US dollars in 2024. This suggests a strong recovery and substantial earnings growth in the latter years of the period assessed.
The diluted EPS follows a nearly identical pattern to the basic EPS throughout the periods. It starts from -0.12 US dollars in 2019 and improves gradually before experiencing the decline to -0.16 US dollars in 2022. Subsequently, it rises to positive values, reaching 0.14 US dollars in 2023 and further increasing to 0.52 US dollars in 2024. The close alignment between basic and diluted EPS indicates minimal dilution impact on earnings per share.
Regarding dividends per share, the data shows no recorded dividends for any year throughout the six-year period, implying the company retained earnings for reinvestment or other purposes rather than distributing profits to shareholders.