Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

Selected Financial Data
since 2019

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Datadog Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Revenue demonstrates a consistent and substantial upward trend throughout the observed period. Starting at US$362.78 million in 2019, revenue more than tripled by 2020, reaching US$603.47 million, and continued to grow significantly, exceeding US$3.427 billion by 2025. This indicates strong market demand and effective revenue generation strategies.

Operating income exhibits a more volatile pattern. While initially negative from 2019 to 2021, it worsened considerably in 2022, reaching a loss of US$58.695 million. A positive shift occurred in 2023, with operating income turning positive at US$54.284 million, but then reverted to a loss of US$44.373 million in 2025. This suggests challenges in managing operating expenses relative to revenue, particularly in 2022 and 2025.

Net income mirrors the trend of operating income, initially showing losses from 2019 to 2021. A significant improvement is observed in 2023, with net income becoming positive at US$48.568 million. This positive trend continued into 2024, with a substantial increase to US$183.746 million, before declining to US$107.741 million in 2025. The fluctuations in net income suggest sensitivity to operating performance and potentially other non-operating factors.

Revenue Growth
The company experienced rapid revenue growth, with a compound annual growth rate (CAGR) exceeding 40% between 2019 and 2025. This growth rate, however, appears to be moderating slightly in the later years of the period.
Profitability
Profitability, as indicated by both operating and net income, has been inconsistent. While the company achieved profitability in 2023 and 2024, the return to operating losses in 2025 warrants further investigation. The substantial increase in net income in 2024, relative to 2023, suggests potential one-time gains or significant cost management improvements that were not sustained into 2025.
Income Trend Discrepancy
The difference between revenue growth and the fluctuating profitability metrics suggests potential issues with cost control or pricing strategies. While revenue is consistently increasing, the ability to translate that revenue into consistent profits appears to be a challenge. The decline in both operating and net income in 2025, despite continued revenue growth, is a notable concern.

Balance Sheet: Assets

Datadog Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The company demonstrates a consistent upward trend in both current assets and total assets from 2019 through 2025. The rate of growth, however, varies across the observed period.

Current Assets
Current assets increased significantly from US$903,942 thousand in 2019 to US$1,718,080 thousand in 2020, representing a substantial growth rate. This growth continued, albeit at a slower pace, reaching US$1,870,948 thousand in 2021. A further increase was observed in 2022, with current assets reaching US$2,344,234 thousand. The period from 2022 to 2023 saw another notable surge, with current assets reaching US$3,178,137 thousand. The growth rate accelerated again between 2023 and 2024, reaching US$4,911,115 thousand, and continued to US$5,382,280 thousand by 2025, though at a reduced rate compared to the prior year.
Total Assets
Total assets mirrored the trend observed in current assets, increasing from US$1,038,041 thousand in 2019 to US$1,890,285 thousand in 2020. Growth continued at a decreasing rate, reaching US$2,380,794 thousand in 2021 and US$3,004,852 thousand in 2022. The period from 2022 to 2023 showed a significant increase to US$3,936,072 thousand. This upward trajectory continued with a substantial increase to US$5,785,339 thousand in 2024, and a further increase to US$6,643,844 thousand in 2025. The growth rate from 2024 to 2025 is lower than the previous year’s growth.

The consistent growth in both current and total assets suggests a period of expansion for the company. The acceleration in growth observed in 2020, 2023, and 2024 indicates periods of increased investment or operational activity. The slight deceleration in growth from 2024 to 2025 warrants further investigation to determine if this represents a shift in the company’s growth strategy or a temporary fluctuation.


Balance Sheet: Liabilities and Stockholders’ Equity

Datadog Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


An examination of the liabilities and stockholders’ equity reveals significant changes between 2019 and 2025. Current liabilities demonstrate a consistent upward trend overall, though a decrease is observed between 2023 and 2025. Total liabilities exhibit substantial growth throughout the period, with a particularly large increase between 2022 and 2024, followed by a slight decrease in 2025. Stockholders’ equity also shows a general upward trajectory, accelerating in later years.

Current Liabilities
Current liabilities increased from $200.239 million in 2019 to $1,003.052 million in 2023, representing a five-fold increase. While continuing to rise in 2024 to $1,862.713 million, a decrease to $1,591.401 million is noted in 2025. This suggests a potential shift in short-term financing strategies or improved working capital management towards the end of the period.
Total Liabilities
Total liabilities experienced a dramatic increase from $255.700 million in 2019 to $1,910.718 million in 2023. The most substantial growth occurred between 2022 and 2024, increasing from $1,594.347 million to $3,070.976 million. A modest decline to $2,911.638 million is seen in 2025. This growth is largely attributable to the increase in convertible senior notes and current liabilities.
Convertible Senior Notes
Convertible senior notes, net, were not present in 2019 but grew to $742.235 million by 2023. A significant increase to $1,613.305 million occurred in 2024, followed by a substantial decrease to $983.449 million in 2025. This fluctuation indicates active management of debt through conversion or repayment, or potentially changes in market conditions affecting the value of the notes.
Stockholders’ Equity
Stockholders’ equity increased steadily from $782.341 million in 2019 to $2,025.354 million in 2023. The rate of growth accelerated in the later years, reaching $2,714.363 million in 2024 and $3,732.206 million in 2025. This suggests successful profitability and reinvestment of earnings, or potentially equity raises.

The increasing trend in stockholders’ equity, coupled with the fluctuating convertible senior notes, suggests a dynamic capital structure. The substantial growth in total liabilities, particularly driven by current liabilities and convertible notes, warrants further investigation into the company’s financing activities and ability to meet its obligations.


Cash Flow Statement

Datadog Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The company demonstrates a significant and consistent increase in cash generated from operating activities between 2019 and 2025. Conversely, cash used in investing activities fluctuates considerably, with a notable increase in cash outflow in 2025. Financing activities show a complex pattern, transitioning from substantial inflows to a significant outflow by the end of the analyzed period.

Operating Activities
Net cash provided by operating activities increased substantially from US$24.234 million in 2019 to US$1,050.135 million in 2025. This represents a compound annual growth rate of approximately 82.6%. The growth was particularly strong between 2020 and 2021, and continued at a robust pace through 2023 and 2024. This indicates improving core business performance and efficient working capital management.
Investing Activities
Net cash used in investing activities exhibited volatility. A large outflow occurred in 2020 (US$1,152.624 million), followed by a reduction in outflow in 2021 (US$273.740 million). Outflows increased again in 2022 and 2023, reaching US$731.365 million. A substantial increase in cash outflow is observed in 2025 (US$1,334.480 million), suggesting significant investments or acquisitions during that year. The consistent negative values indicate ongoing investment in the business, potentially through capital expenditures or acquisitions.
Financing Activities
Net cash flow from financing activities showed a marked shift. Significant inflows were recorded in 2019 (US$714.216 million) and 2020 (US$670.276 million), likely from debt or equity financing. These inflows diminished considerably in 2021 and 2022, becoming relatively small. A substantial inflow occurred in 2024 (US$787.083 million) before transitioning to a significant outflow in 2025 (US$572.483 million). This suggests a change in financing strategy, potentially involving debt repayment or share repurchases in the later years.

Overall, the company’s cash flow profile demonstrates a strong operational performance coupled with active investment and evolving financing strategies. The increasing reliance on operating cash flow is a positive sign, while the substantial investment in 2025 and the shift to negative financing cash flow in the same year warrant further investigation to understand the underlying drivers.


Per Share Data

Datadog Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings for the period between 2019 and 2025 demonstrate a significant shift from negative values to positive values, followed by some moderation. Basic and diluted earnings per share followed a similar trajectory. Dividend per share information is not available for any of the years presented.

Basic Earnings Per Share
Basic earnings per share were negative from 2019 through 2022, ranging from a low of -0.16 in 2022 to -0.07 in 2021. A positive value of 0.15 was recorded in 2023, increasing substantially to 0.55 in 2024 before decreasing to 0.31 in 2025. This indicates a period of initial losses followed by increasing profitability, and then a slight reduction in earnings per share in the most recent year.
Diluted Earnings Per Share
Diluted earnings per share mirrored the trend of basic earnings per share. Negative values were recorded from 2019 to 2022, with a low of -0.16 in 2022. The value turned positive in 2023 at 0.14, rising to 0.52 in 2024 and then decreasing to 0.31 in 2025. The difference between basic and diluted earnings per share remained consistently minimal across all reported years.
Dividend Per Share
No dividend per share was reported for any of the years between 2019 and 2025. This suggests the company has not distributed profits to shareholders in the form of dividends during this period, potentially reinvesting earnings back into the business.

The substantial increase in earnings per share between 2023 and 2024 suggests a period of strong growth, while the subsequent decrease in 2025 warrants further investigation to determine the underlying causes. The absence of dividend payments throughout the period indicates a focus on internal funding of growth initiatives.