Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Income Statement

Salesforce Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31), 10-K (reporting date: 2012-01-31), 10-K (reporting date: 2011-01-31), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-31), 10-K (reporting date: 2007-01-31), 10-K (reporting date: 2006-01-31), 10-K (reporting date: 2005-01-31).


The financial performance, as indicated by the income statement items, demonstrates a period of significant volatility followed by substantial growth. Revenues exhibit a consistent upward trajectory throughout the analyzed period, while profitability metrics display a more complex pattern.

Revenue Growth
Revenues increased steadily from US$176 million in 2005 to US$41,525 million in 2025, representing a substantial compound annual growth rate. The rate of revenue increase accelerated particularly after 2015, with significant jumps observed between 2018 and 2021. Revenue growth slowed somewhat in 2023, 2024, and 2025, but remained positive.
Operational Profitability
Income from operations experienced considerable fluctuation in the earlier years. A loss was recorded in 2007, followed by a period of improvement, peaking at US$115 million in 2010. A significant decline occurred in 2012, resulting in a substantial operational loss of US$35 million. Further losses were recorded in 2013 and 2014. From 2015 onwards, income from operations demonstrated a strong recovery and consistent growth, reaching US$8,331 million in 2025. This indicates a substantial improvement in the company’s core business profitability.
Net Income Trend
Net income mirrored the volatility observed in operational profitability. Early years showed modest profits, with a loss recorded in 2007. Significant net losses were experienced in 2013 and 2014, reaching US$270 million and US$232 million respectively. A turnaround began in 2015, with net income becoming positive and increasing dramatically, culminating in US$7,457 million in 2025. The substantial increase in net income from 2020 onwards suggests improved cost management and/or increased operational efficiency alongside revenue growth.

The period between 2005 and 2014 was characterized by inconsistent profitability, despite consistent revenue growth. However, the period from 2015 to 2025 demonstrates a clear and positive trend in both operational and net income, suggesting a successful strategic shift or improved execution. The magnitude of the increase in net income in recent years is particularly noteworthy.


Balance Sheet: Assets

Salesforce Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31), 10-K (reporting date: 2012-01-31), 10-K (reporting date: 2011-01-31), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-31), 10-K (reporting date: 2007-01-31), 10-K (reporting date: 2006-01-31), 10-K (reporting date: 2005-01-31).


Over the period examined, both current assets and total assets demonstrate a consistent upward trajectory, albeit with varying rates of growth. Initial values are relatively modest, but significant expansion is evident, particularly in the latter half of the period.

Current Assets Trend
Current assets increased from US$179 million in 2005 to US$28,222 million in 2016, representing substantial growth. The rate of increase was not linear; periods of rapid expansion, such as between 2007 and 2009, were followed by periods of slower growth or even slight decline, as observed between 2010 and 2011. From 2015 onwards, current assets experienced accelerated growth, peaking at US$29,074 million in 2023 before a slight decrease in 2024 and 2025. The final reported value for 2026 is US$28,222 million.
Total Assets Trend
Total assets mirrored the trend observed in current assets, growing from US$280 million in 2005 to US$112,305 million in 2026. The growth rate accelerated significantly after 2010, with particularly large increases between 2019 and 2021. This suggests a period of significant investment or acquisition activity. The increase in total assets consistently outpaced the increase in current assets, indicating growth in non-current asset categories. The final reported value for 2026 is US$112,305 million.
Relationship Between Current and Total Assets
Throughout the period, current assets consistently represented a significant portion of total assets. However, the proportion decreased over time. In 2005, current assets constituted approximately 64% of total assets. By 2026, this proportion had decreased to approximately 25%, indicating a growing reliance on non-current assets to drive overall asset growth. This shift could be attributed to investments in long-term assets, such as property, plant, and equipment, or intangible assets resulting from acquisitions.

The observed trends suggest a company undergoing substantial expansion and evolving asset allocation strategies. The increasing scale of both current and total assets indicates a growing business, while the changing composition of assets suggests a shift towards a more capital-intensive or acquisition-driven growth model.


Balance Sheet: Liabilities and Stockholders’ Equity

Salesforce Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31), 10-K (reporting date: 2012-01-31), 10-K (reporting date: 2011-01-31), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-31), 10-K (reporting date: 2007-01-31), 10-K (reporting date: 2006-01-31), 10-K (reporting date: 2005-01-31).


Over the period examined, a significant increase in both liabilities and stockholders’ equity is observed. Current liabilities demonstrate a consistent upward trend, accelerating particularly after 2012. Total liabilities also exhibit a rising trajectory, with a notable jump beginning in 2014. Stockholders’ equity shows substantial growth, especially from 2015 onwards, outpacing the growth in liabilities for a considerable portion of the analyzed timeframe. The composition of liabilities has also shifted, with a marked increase in total debt and finance lease liabilities in recent years.

Current Liabilities
Current liabilities increased from US$132 million in 2005 to US$37,118 million in 2025. The growth was relatively moderate until 2012, after which the rate of increase accelerated considerably. A slight decrease is observed between 2022 and 2023, followed by a substantial increase in 2025.
Total Liabilities
Total liabilities followed a similar pattern to current liabilities, rising from US$135 million in 2005 to US$53,163 million in 2025. The most significant increase occurred between 2014 and 2022, driven largely by increases in debt. A slight decrease is observed in 2023, but a substantial increase occurs in 2025.
Total Debt and Finance Lease Liabilities
Total debt and finance lease liabilities remained minimal until 2008. A substantial increase is then observed, peaking at US$10,981 million in 2021 before decreasing to US$14,974 million in 2025. This suggests a strategic shift in financing methods, with increased reliance on debt in the latter part of the period.
Stockholders’ Equity
Stockholders’ equity experienced consistent growth throughout the period, increasing from US$145 million in 2005 to US$59,142 million in 2025. The rate of growth accelerated significantly after 2015, indicating strong profitability and/or equity financing. While growth slowed in 2024, it remains at a substantial level.

The increasing trend in liabilities, particularly debt, coupled with the substantial growth in stockholders’ equity, suggests a company actively utilizing both debt and equity financing to fund its operations and expansion. The acceleration in both liability and equity growth in recent years indicates a period of rapid growth and investment. The slight dip in total liabilities in 2023, followed by a large increase in 2025, warrants further investigation to understand the underlying causes.


Cash Flow Statement

Salesforce Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31), 10-K (reporting date: 2012-01-31), 10-K (reporting date: 2011-01-31), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-31), 10-K (reporting date: 2007-01-31), 10-K (reporting date: 2006-01-31), 10-K (reporting date: 2005-01-31).


The cash flow statement reveals significant shifts in the company’s financial activities over the period examined. Overall, operating activities demonstrate a consistent and substantial increase in cash generation, while investing and financing activities exhibit more volatile patterns.

Operating Activities
Net cash provided by operating activities shows a strong upward trend throughout the period. Beginning at US$56 million in 2005, it steadily increased, with notable acceleration after 2010. By 2023, this figure reached US$10,234 million, and continued to grow to US$14,996 million in 2025. This indicates a growing ability to generate cash from core business operations.
Investing Activities
Net cash used in investing activities is consistently negative, indicating ongoing investments. The magnitude of these investments fluctuates considerably. While relatively moderate in the earlier years (ranging from -US$48 million to -US$169 million between 2006 and 2008), cash usage increased significantly in 2011 (-US$1,063 million) and again in 2014 (-US$2,432 million) and 2025 (-US$8,590 million). A substantial decrease in cash used for investing was observed in 2022 (-US$1,327 million) and 2023 (-US$3,163 million) before the large increase in 2025. This suggests periods of heightened acquisition or capital expenditure activity followed by periods of relative consolidation.
Financing Activities
Net cash provided by (used in) financing activities demonstrates the most variability. Positive cash flows were observed in several years, particularly 2005 (US$119 million), 2010 (US$637 million), 2017 (US$998 million), and 2019 (US$2,010 million), and a peak in 2022 (US$7,838 million). However, significant negative cash flows occurred in 2015 (-US$310 million), 2023 (-US$7,477 million), and 2024 (-US$9,429 million). These fluctuations likely reflect changes in debt levels, equity issuance or repurchase, and other financing-related transactions. The large negative values in the later years suggest substantial cash outflows related to debt repayment or shareholder returns.

The increasing cash flow from operations, coupled with the fluctuating investment and financing activities, suggests a company that is maturing and increasingly self-funding. The significant swings in financing activities warrant further investigation to understand the specific drivers behind these changes, particularly the substantial outflows observed in the most recent years.


Per Share Data

Salesforce Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31), 10-K (reporting date: 2012-01-31), 10-K (reporting date: 2011-01-31), 10-K (reporting date: 2010-01-31), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-31), 10-K (reporting date: 2007-01-31), 10-K (reporting date: 2006-01-31), 10-K (reporting date: 2005-01-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings figures demonstrate a volatile history, transitioning from initial modest gains to periods of net loss before achieving substantial profitability. Dividend payments are a recent development, commencing only in the latest reporting periods.

Basic Earnings Per Share (EPS)
From 2005 to 2009, basic EPS exhibited slow growth, peaking at US$0.09 in 2009. A period of negative earnings followed from 2012 to 2015, with the lowest point reaching US$-0.48 in 2012 and 2013. A positive trend began in 2016, accelerating significantly from 2019 onwards. EPS increased dramatically to US$1.48 in 2019, experienced a temporary decline to US$0.15 in 2020, and then surged to US$4.48 in 2021. Continued growth is observed in subsequent years, reaching US$7.85 in 2026.
Diluted Earnings Per Share (EPS)
The trend in diluted EPS closely mirrors that of basic EPS. Similar to basic EPS, diluted EPS showed initial growth, a period of losses, and a subsequent strong recovery. Negative values were recorded from 2012 to 2015, mirroring the basic EPS performance. The substantial increase in profitability from 2019 is also reflected in the diluted EPS figures, with a peak of US$7.80 in 2026. The difference between basic and diluted EPS remains consistently small throughout the observed period.
Dividend Per Share
Dividend payments are absent for the majority of the observed period. A dividend of US$1.60 per share is first recorded in 2025, increasing slightly to US$1.66 per share in 2026. This indicates a recent shift towards returning capital to shareholders.

Overall, the company experienced a period of initial growth followed by financial challenges, ultimately leading to a period of significant profitability and the introduction of dividend payments. The recent performance suggests a strengthening financial position and a commitment to shareholder value.