Paying user area
Try for free
AppLovin Corp. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AppLovin Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Revenue | Income (loss) from operations | Net income (loss) attributable to AppLovin |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance indicators demonstrate a significant evolution over the five-year period. Revenue exhibits a consistent upward trajectory, while profitability, as measured by income from operations and net income attributable to the company, experienced volatility before achieving substantial growth.
- Revenue Trend
- Revenue increased steadily from US$2,793,104 thousand in 2021 to US$5,480,717 thousand in 2025. This represents a cumulative growth of approximately 96.2% over the period. The rate of revenue growth accelerated in later years, with a particularly notable increase between 2022 and 2024.
- Operational Profitability
- Income from operations displayed a marked shift in trend. A decline was observed in 2022, resulting in a loss of US$47,791 thousand. However, a strong recovery occurred in 2023, with income from operations reaching US$648,207 thousand. This positive trend continued through 2025, culminating in US$4,151,914 thousand, indicating substantial improvement in core business profitability.
- Net Income Trend
- Net income attributable to the company mirrored the pattern of income from operations. A loss of US$192,746 thousand was recorded in 2022, followed by a return to profitability in 2023 with US$356,711 thousand. Subsequent years saw significant growth, reaching US$3,333,751 thousand in 2025. The growth in net income outpaced the growth in revenue in the later years, suggesting improved cost management or changes in the company’s capital structure.
Overall, the period began with moderate profitability alongside revenue growth, experienced a challenging year in 2022 with operational and net losses, and then transitioned into a phase of robust growth in both revenue and profitability. The substantial increases in income from operations and net income in 2024 and 2025 suggest successful strategic initiatives or favorable market conditions.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The company’s total assets exhibited a fluctuating pattern over the five-year period. Initial contraction from 2021 to 2023 was followed by expansion in subsequent years. Current assets demonstrated a more pronounced volatility, with a significant decrease initially, followed by substantial growth towards the end of the observed timeframe.
- Total Assets Trend
- Total assets decreased from US$6,163,000 thousand in 2021 to US$5,359,000 thousand in 2023, representing a decline of approximately 13.2%. A reversal in this trend occurred in 2024, with total assets increasing to US$5,869,000 thousand. This upward momentum continued into 2025, reaching US$7,259,000 thousand, a net increase of approximately 17.8% from 2024 and a recovery exceeding the initial 2021 level.
- Current Assets Trend
- Current assets experienced a substantial decrease from US$3,235,000 thousand in 2021 to US$1,616,000 thousand in 2023, a reduction of roughly 50.1%. A recovery began in 2024, with current assets rising to US$2,312,000 thousand. The most significant increase occurred between 2024 and 2025, with current assets reaching US$4,431,000 thousand, more than doubling from the 2024 value and exceeding the 2021 level by approximately 37.1%.
The divergence between the trends in total and current assets suggests a shift in the composition of the company’s asset base. The initial decline in total assets was more pronounced than the decline in current assets, indicating a potentially larger reduction in non-current assets during that period. The subsequent recovery, driven largely by the increase in current assets, suggests a strategic focus on more liquid assets or a change in working capital management.
- Asset Composition
- In 2021, current assets represented approximately 52.5% of total assets. This proportion decreased to 30.2% in 2023. However, by 2025, the proportion had risen to 61.1%, indicating a significant shift towards a higher reliance on current assets relative to the overall asset base.
The observed trends warrant further investigation into the specific components of both current and non-current assets to understand the underlying drivers of these changes and their implications for the company’s financial position and operational performance.
Balance Sheet: Liabilities and Stockholders’ Equity
AppLovin Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
| Current liabilities | Total liabilities | Total debt | Stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2025 | ||||
| Dec 31, 2024 | ||||
| Dec 31, 2023 | ||||
| Dec 31, 2022 | ||||
| Dec 31, 2021 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
An examination of the liabilities and stockholders’ equity reveals several noteworthy trends between 2021 and 2025. Current liabilities demonstrate a generally increasing trajectory, while total liabilities fluctuate over the period. Stockholders’ equity exhibits a decline initially, followed by a substantial recovery in the projected 2025 figures. Total debt remains relatively stable for the first three years, then increases, remaining consistent into the final projected year.
- Current Liabilities
- Current liabilities decreased from $640.097 million in 2021 to $578.958 million in 2022. However, a consistent upward trend is then observed, rising to $944.122 million in 2023, $1.057.472 million in 2024, and reaching $1.333.788 million in 2025. This suggests a growing reliance on short-term financing or an increase in operational obligations payable within one year.
- Total Liabilities
- Total liabilities experienced a slight decrease from $4.025.288 million in 2021 to $3.945.169 million in 2022. An increase is then seen in 2023 to $4.102.858 million, followed by more substantial growth to $4.779.441 million in 2024 and $5.124.939 million in 2025. This indicates an overall increase in the company’s financial obligations over the five-year period.
- Total Debt
- Total debt remained relatively stable between 2021 and 2023, fluctuating between $3.211.722 million and $3.227.644 million. A noticeable increase is observed in 2024, reaching $3.508.983 million, and this level is maintained in 2025 at $3.512.987 million. This suggests a strategic decision to increase debt financing in 2024, with no further significant change anticipated in the near term.
- Stockholders’ Equity
- Stockholders’ equity decreased significantly from $2.138.090 million in 2021 to $1.902.677 million in 2022, and continued to decline to $1.256.329 million in 2023 and $1.089.818 million in 2024. However, a substantial recovery is projected for 2025, with equity increasing to $2.134.671 million. This recovery could be attributed to profitability, share issuance, or other equity-boosting activities.
The observed trends suggest a shifting capital structure. While debt financing has increased in recent years, the projected recovery in stockholders’ equity in 2025 indicates a potential strengthening of the company’s financial position. The increasing current liabilities warrant monitoring to ensure sufficient liquidity is maintained.
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The company demonstrates a dynamic cash flow pattern over the five-year period. Significant fluctuations are observed across operating, investing, and financing activities, indicating evolving strategic priorities and financial conditions.
- Operating Activities
- Net cash provided by operating activities exhibits a consistent and substantial upward trend. Beginning at US$361.851 thousand in 2021, it increases to US$412.773 thousand in 2022, then accelerates significantly to US$1.061.510 thousand in 2023. This growth continues into 2024 and 2025, reaching US$2.099.011 thousand and US$3.971.094 thousand respectively. This suggests improving core business performance and efficient working capital management.
- Investing Activities
- Net cash used in investing activities shows considerable volatility. Large outflows are recorded in 2021 (US$1.214.930 thousand) and 2022 (US$1.371.468 thousand), likely representing substantial investments in acquisitions or capital expenditures. A dramatic shift occurs in 2023, with outflows decreasing to US$77.829 thousand, and continuing to US$106.754 thousand in 2024. Notably, 2025 shows a positive cash flow of US$358.428 thousand, indicating potential asset sales or reduced investment activity.
- Financing Activities
- Net cash flow from financing activities presents a marked change in direction. A significant inflow of US$3.109.546 thousand is observed in 2021, likely from debt issuance or equity financing. This is followed by a negative cash flow of US$526.848 thousand in 2022, and increasingly negative flows in subsequent years, reaching US$1.562.791 thousand in 2023, US$1.749.844 thousand in 2024, and US$2.593.069 thousand in 2025. This pattern suggests a shift towards debt repayment, share repurchases, or dividend payments, and a decreasing reliance on external funding.
Overall, the company’s cash flow profile transitions from a period of significant external financing and investment in 2021 and 2022 to a phase characterized by strong operational cash generation and a reduction in financing needs, coupled with a change in investment strategy towards the end of the period.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings for the period demonstrate a significant shift in financial performance. Basic earnings per share (EPS) experienced volatility, moving from a positive value in 2021 to a negative value in 2022, before recovering and exhibiting substantial growth through 2025. Diluted EPS mirrored this pattern, though with slightly lower values in each period.
- Basic Earnings Per Share
- In 2021, basic EPS stood at US$0.10. This decreased substantially to a loss of US$0.52 in 2022. A recovery was then observed in 2023, with EPS reaching US$1.01. Further growth occurred in 2024 and 2025, with EPS increasing to US$4.68 and US$9.84 respectively. This indicates a strong upward trend in profitability on a basic share basis over the latter part of the analyzed period.
- Diluted Earnings Per Share
- Diluted EPS followed a similar trajectory to basic EPS. It was US$0.09 in 2021, declined to a loss of US$0.52 in 2022, and then increased to US$0.98 in 2023. Continued growth was seen in 2024 (US$4.53) and 2025 (US$9.75). The difference between basic and diluted EPS remained relatively consistent across all periods, suggesting a stable capital structure regarding dilutive securities.
- Dividend Per Share
- No dividend per share was reported for any of the years presented. This suggests the company has not distributed profits to shareholders in the form of dividends during this period.
The substantial increase in both basic and diluted EPS from 2022 to 2025 suggests improved operational efficiency, revenue growth, or a combination of both. The absence of dividends may indicate a reinvestment strategy focused on growth initiatives rather than direct shareholder returns.