Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

AppLovin Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the two-component disaggregation of Return on Equity, demonstrates significant fluctuations over the observed period. Return on Assets (ROA) and Financial Leverage both contribute to these changes, exhibiting distinct trends that impact overall Return on Equity (ROE).

Return on Assets (ROA)
ROA initially stood at 0.58% in 2021. A substantial decline was observed in 2022, resulting in a negative value of -3.30%. A strong recovery followed in 2023, with ROA increasing to 6.66%, and continued to rise dramatically in 2024 and 2025, reaching 26.92% and 45.92% respectively. This indicates a progressively improving efficiency in utilizing assets to generate earnings.
Financial Leverage
Financial Leverage experienced a moderate increase from 2.88 in 2021 to 3.07 in 2022. It continued to climb, reaching 4.27 in 2023 and peaking at 5.39 in 2024. However, a notable decrease occurred in 2025, with the ratio falling to 3.40. This suggests an initial increase in the use of debt financing, followed by a reduction in leverage towards the end of the period.
Return on Equity (ROE)
ROE mirrored the volatility observed in ROA. It began at 1.66% in 2021, then decreased sharply to -10.13% in 2022. A substantial increase was recorded in 2023, reaching 28.39%, and continued to surge in subsequent years, culminating in 144.96% in 2024 and 156.17% in 2025. The dramatic increase in ROE is attributable to the combined effect of improving ROA and, initially, increasing financial leverage. The continued high ROE in 2025 despite reduced leverage suggests a significant improvement in core profitability.

The interplay between ROA and Financial Leverage demonstrates a complex relationship. The negative ROE in 2022 was driven by the negative ROA, while the substantial increases in ROE in 2024 and 2025 were fueled by the significant improvements in ROA, even with a subsequent decrease in leverage in 2025. The company’s ability to generate returns from its assets appears to be the primary driver of its equity performance.


Three-Component Disaggregation of ROE

AppLovin Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The three-component DuPont analysis reveals a dramatic shift in performance metrics between 2021 and 2025. Initially, the Return on Equity (ROE) was relatively modest, but experienced substantial volatility and growth over the analyzed period. This change is attributable to significant fluctuations in Net Profit Margin, Asset Turnover, and Financial Leverage.

Net Profit Margin
The Net Profit Margin demonstrates a highly variable trajectory. A slight increase from 1.27% in 2021 to 1.27% in 2022 was followed by a substantial decline to -6.84% in 2022. A strong recovery commenced in 2023, reaching 10.87%, and continued accelerating to 33.55% in 2024 and a high of 60.83% in 2025. This indicates a considerable improvement in profitability over the latter part of the period.
Asset Turnover
Asset Turnover exhibited a consistent upward trend from 0.45 in 2021 to 0.80 in 2024, suggesting increasing efficiency in utilizing assets to generate revenue. However, a slight decrease to 0.75 was observed in 2025, indicating a potential stabilization or minor reduction in asset utilization efficiency.
Financial Leverage
Financial Leverage increased steadily from 2.88 in 2021 to a peak of 5.39 in 2024, signifying a growing reliance on debt financing. A notable decrease to 3.40 in 2025 suggests a reduction in the company’s debt-to-equity ratio, potentially indicating a shift towards a more conservative capital structure.

The Return on Equity (ROE) mirrored the combined effects of these components. The negative ROE in 2022, at -10.13%, corresponded with the negative Net Profit Margin. The substantial increases in ROE to 28.39% in 2023, 144.96% in 2024, and 156.17% in 2025 were driven by the combined positive effects of improving Net Profit Margin, increasing Asset Turnover, and elevated Financial Leverage. The decrease in Financial Leverage in 2025 did not prevent ROE from remaining high, suggesting the improvements in profitability and asset utilization were sufficient to maintain strong returns.

The interplay between these ratios indicates a significant operational and financial transformation. While increased leverage contributed to higher ROE, the primary driver appears to be the substantial improvement in profitability, as evidenced by the Net Profit Margin. The slight decline in Asset Turnover in the final year warrants monitoring to determine if it represents a temporary fluctuation or a developing trend.


Five-Component Disaggregation of ROE

AppLovin Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals a dramatic shift in performance metrics between 2021 and 2025. Return on Equity (ROE) experienced substantial volatility, moving from 1.66% in 2021 to -10.13% in 2022, then increasing significantly to 28.39% in 2023, and culminating in 144.96% and 156.17% in 2024 and 2025 respectively. This trajectory is largely explained by changes in the underlying components, particularly the EBIT Margin and Financial Leverage.

EBIT Margin
The EBIT Margin demonstrates a remarkable improvement over the period. Starting at 5.36% in 2021, it dipped into negative territory at -1.18% in 2022. However, a strong recovery followed, reaching 19.99% in 2023, and accelerating to 40.22% in 2024 and a substantial 74.09% in 2025. This indicates a significant enhancement in operational profitability.
Financial Leverage
Financial Leverage consistently increased from 2.88 in 2021 to 3.07 in 2022, 4.27 in 2023, and peaking at 5.39 in 2024 before decreasing to 3.40 in 2025. This suggests an increasing reliance on debt financing, which amplified the impact of profitability changes on ROE, particularly during the periods of margin expansion. The decrease in 2025 may indicate a shift towards a more conservative capital structure.
Asset Turnover
Asset Turnover showed a gradual increase from 0.45 in 2021 to 0.48 in 2022 and 0.61 in 2023, reaching 0.80 in 2024 before slightly declining to 0.75 in 2025. This indicates improving efficiency in utilizing assets to generate revenue, although the 2025 decrease warrants further investigation.
Tax Burden
The Tax Burden fluctuated over the period, starting at 0.76 in 2021, with a missing value for 2022, then increasing to 0.94 in 2023, peaking at 1.00 in 2024, and decreasing to 0.87 in 2025. These changes suggest variations in the effective tax rate impacting net income.
Interest Burden
The Interest Burden increased from 0.31 in 2021 to 0.58 in 2023, then further to 0.83 in 2024 and 0.95 in 2025. This rise corresponds with the increasing Financial Leverage and indicates a growing proportion of earnings dedicated to covering interest expenses.

The substantial increase in ROE from 2022 onwards is primarily driven by the significant improvement in the EBIT Margin, coupled with increasing Financial Leverage. While Asset Turnover also contributed positively, its impact was less pronounced. The interplay between these components highlights a transformation in the company’s profitability and capital structure.


Two-Component Disaggregation of ROA

AppLovin Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant shift over the five-year period. Initially, ROA was positive but relatively modest, then experienced a substantial decline before recovering strongly and exhibiting considerable growth. This overall trajectory is driven by distinct trends in Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin experienced considerable volatility. It began at 1.27% in 2021, then decreased sharply to -6.84% in 2022, indicating a loss. A substantial recovery followed, with the margin increasing to 10.87% in 2023, 33.55% in 2024, and reaching a high of 60.83% in 2025. This suggests improving profitability and cost management over the later years of the period.
Asset Turnover
Asset Turnover showed a more moderate, generally increasing trend. Starting at 0.45 in 2021, it rose to 0.48 in 2022 and continued to 0.61 in 2023. Further improvement was observed in 2024, reaching 0.80, before slightly decreasing to 0.75 in 2025. This indicates increasing efficiency in utilizing assets to generate revenue, although the most recent year shows a slight pullback.

The Return on Assets (ROA) initially decreased from 0.58% in 2021 to -3.30% in 2022, primarily due to the negative Net Profit Margin. However, the subsequent years witnessed a dramatic increase in ROA, reaching 6.66% in 2023, 26.92% in 2024, and 45.92% in 2025. This improvement is attributable to the combined effect of the recovering and then rapidly increasing Net Profit Margin, alongside the generally positive trend in Asset Turnover. The strong correlation between the Net Profit Margin and ROA is particularly evident, suggesting that profitability is the primary driver of overall asset performance.

The slight decrease in Asset Turnover in 2025, while not substantial, warrants monitoring to determine if it represents a temporary fluctuation or the beginning of a more prolonged trend. Overall, the period demonstrates a significant turnaround in financial performance, driven by substantial improvements in profitability.


Four-Component Disaggregation of ROA

AppLovin Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The four-component disaggregation of Return on Assets (ROA) reveals a significant improvement in financial performance between 2021 and 2025. This improvement is driven by substantial changes in profitability and efficiency, partially offset by increased financial leverage. A detailed examination of the individual components illustrates this dynamic.

Return on Assets (ROA)
ROA experienced a dramatic shift from 0.58% in 2021 to 45.92% in 2025. A substantial loss was recorded in 2022 (-3.30%), followed by consistent and accelerating gains through 2025. This indicates a fundamental turnaround in the company’s ability to generate earnings from its assets.
EBIT Margin
The EBIT Margin demonstrates the most pronounced change. Starting at 5.36% in 2021, it declined to -1.18% in 2022 before exhibiting exponential growth, reaching 74.09% by 2025. This suggests a significant improvement in operational efficiency and pricing power, or a substantial reduction in operating costs, over the period. The negative margin in 2022 likely contributed heavily to the negative ROA observed in that year.
Asset Turnover
Asset Turnover shows a consistent, though less dramatic, upward trend. Increasing from 0.45 in 2021 to 0.80 in 2024, it slightly decreased to 0.75 in 2025. This indicates improving efficiency in utilizing assets to generate revenue, although the slight decline in the most recent year warrants further investigation. Overall, the company is becoming more effective at converting its investments in assets into sales.
Interest Burden
The Interest Burden increased steadily from 0.31 in 2021 to 0.95 in 2025. This suggests a growing reliance on debt financing. While not necessarily detrimental, the increasing interest expense reduces the portion of earnings available to shareholders and taxes.
Tax Burden
The Tax Burden fluctuates. It was 0.76 in 2021, unavailable in 2022, then rose to 0.94 in 2023 and peaked at 1.00 in 2024 before decreasing to 0.87 in 2025. This variability likely reflects changes in taxable income and applicable tax rates. The return to a value closer to 1.00 in the later years suggests a more normalized tax position.

In summary, the substantial increase in ROA is primarily attributable to the dramatic improvement in the EBIT Margin, supported by increasing Asset Turnover. The rising Interest Burden partially offsets these gains, while the Tax Burden demonstrates some fluctuation. The negative ROA in 2022 was a direct consequence of the negative EBIT Margin, highlighting the sensitivity of overall profitability to operational performance.


Disaggregation of Net Profit Margin

AppLovin Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance exhibits significant fluctuations over the observed period. A notable improvement in profitability metrics is evident from 2022 through 2025, following a challenging year in 2022. The analysis of net profit margin, disaggregated through tax and interest burdens, reveals key drivers of these changes.

Net Profit Margin
Net profit margin demonstrates a substantial recovery. It began at 1.27% in 2021, experienced a considerable decline to -6.84% in 2022, and then increased steadily to 10.87% in 2023, 33.55% in 2024, and 60.83% in 2025. This indicates a strengthening ability to translate revenue into profit.
EBIT Margin
The EBIT margin mirrors the trend in net profit margin, though with greater magnitude. Starting at 5.36% in 2021, it fell to -1.18% in 2022 before rising dramatically to 19.99% in 2023, 40.22% in 2024, and peaking at 74.09% in 2025. This suggests operational improvements are a primary driver of the overall profitability gains.
Tax Burden
The tax burden fluctuates, beginning at 0.76 in 2021, being unavailable for 2022, then increasing to 0.94 in 2023, reaching a high of 1.00 in 2024, and decreasing slightly to 0.87 in 2025. This indicates a relatively stable, though increasing, proportion of pre-tax income allocated to taxes.
Interest Burden
The interest burden shows a consistent upward trend. Starting at 0.31 in 2021, it was unavailable for 2022, then rose to 0.58 in 2023, 0.83 in 2024, and 0.95 in 2025. This suggests increasing interest expenses relative to earnings before interest and taxes, potentially due to increased debt levels or rising interest rates.

The significant improvement in net profit margin from 2022 to 2025 is largely attributable to the substantial increase in the EBIT margin. While the interest burden increased throughout the period, its impact was more than offset by the growth in operating profitability. The tax burden remained relatively stable, contributing less to the overall changes in net profit margin. The negative net profit margin in 2022 highlights a period of significant financial challenge, which was subsequently overcome.