Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

AppLovin Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to AppLovin
Add: Net income attributable to noncontrolling interest
Less: Loss from discontinued operations, net of income taxes
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense and loss on settlement of debt
Earnings before interest and tax (EBIT)
Add: Amortization, depreciation and write-offs
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by earnings metrics, demonstrates a significant trajectory over the five-year period. Initially, a substantial decline in profitability is observed, followed by a period of robust recovery and expansion. The progression of these metrics suggests evolving operational efficiency and market positioning.

EBITDA Trend
Earnings before interest, tax, depreciation, and amortization exhibited a fluctuating pattern. A decrease from US$580,544 thousand in 2021 to US$513,770 thousand in 2022 is noted. However, a strong upward trend commenced in 2023, with EBITDA reaching US$1,145,243 thousand, and continuing to US$2,342,945 thousand in 2024. This growth accelerated further in 2025, culminating in US$4,354,704 thousand. This indicates improving operational profitability and potentially effective cost management as the period progresses.
Relationship between EBITDA and Other Earnings Metrics
The relationship between EBITDA and other earnings metrics reveals a consistent pattern. While net income experienced a considerable loss in 2022, EBITDA remained positive, suggesting that core operational activities continued to generate cash flow despite the net loss. The subsequent recovery in net income and earnings before tax in 2023 and beyond aligns with the increasing EBITDA figures, indicating a strong correlation between operational performance and overall profitability.
EBIT Growth
Earnings before interest and tax (EBIT) mirrored the EBITDA trend, experiencing a decline in 2022 before a substantial increase in subsequent years. From a loss of US$33,314 thousand in 2022, EBIT rose to US$656,235 thousand in 2023, US$1,894,265 thousand in 2024, and US$4,159,926 thousand in 2025. This growth suggests improved efficiency in managing operating expenses relative to revenue.
Earnings Before Tax (EBT) and Net Income
Earnings before tax followed a similar pattern to EBITDA and EBIT, with a significant loss in 2022 followed by substantial growth. Net income attributable to the company also reflects this trend, moving from a loss of US$192,746 thousand in 2022 to a profit of US$3,333,751 thousand in 2025. The increasing difference between EBT and net income suggests a changing tax burden or the impact of other non-operating items.

In summary, the progression of these earnings metrics indicates a period of initial challenge followed by substantial improvement and growth. The consistent upward trend in EBITDA, EBIT, and net income suggests a strengthening financial position and increasing operational efficiency.


Enterprise Value to EBITDA Ratio, Current

AppLovin Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
EV/EBITDA, Sector
Software & Services
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

AppLovin Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
EV/EBITDA, Sector
Software & Services
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibits considerable fluctuation over the observed period. Initial values indicate a substantial decrease followed by increases and then a stabilization. Enterprise Value demonstrates a significant decline from 2021 to 2022, followed by substantial growth through 2025. EBITDA also shows an increasing trend, though not as dramatic as the Enterprise Value increase.

EV/EBITDA Trend
The EV/EBITDA ratio began at 30.05 in 2021. A marked decrease was observed in 2022, falling to 14.17. The ratio then increased to 20.05 in 2023, before rising sharply to 47.75 in 2024. Finally, the ratio decreased to 32.17 in 2025, suggesting a potential stabilization after the significant increase.
Enterprise Value (EV) Analysis
Enterprise Value experienced a substantial reduction from US$17,446,296 thousand in 2021 to US$7,279,721 thousand in 2022. Subsequently, a strong upward trend is evident, with EV reaching US$22,957,013 thousand in 2023, US$111,877,014 thousand in 2024, and further increasing to US$140,107,080 thousand in 2025.
EBITDA Analysis
EBITDA demonstrated a slight decrease from US$580,544 thousand in 2021 to US$513,770 thousand in 2022. From 2022, EBITDA consistently increased, reaching US$1,145,243 thousand in 2023, US$2,342,945 thousand in 2024, and US$4,354,704 thousand in 2025. This indicates improving operational profitability over the period.

The significant increase in Enterprise Value relative to EBITDA in 2024 resulted in the peak EV/EBITDA ratio. The subsequent decrease in the ratio in 2025, despite continued growth in both EV and EBITDA, suggests that EBITDA growth is outpacing the growth in Enterprise Value, potentially indicating improved valuation metrics.