Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

$24.99

Common-Size Balance Sheet: Assets

AppLovin Corp., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Cash and cash equivalents
Restricted cash equivalents
Accounts receivable, net
Prepaid expenses and other current assets
Current assets
Property and equipment, net
Operating lease right-of-use assets
Goodwill
Intangible assets, net
Other assets
Non-current assets
Total assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets demonstrates a declining trend from 24.67% in 2021 to 9.37% in 2023, followed by a modest recovery to 12.63% in 2024. This suggests a reduced emphasis on liquid cash holdings over the period, with a slight increase in the most recent year.
Restricted Cash Equivalents
Data is only available for 2021, showing a material 17.04% of total assets. Absence of subsequent data limits assessment of its trend beyond 2021.
Accounts Receivable, Net
Accounts receivable as a percentage of total assets has steadily increased each year, rising from 8.35% in 2021 to 24.1% in 2024. This indicates an increasing proportion of assets tied up in receivables, which could imply greater sales on credit or slower collection cycles.
Prepaid Expenses and Other Current Assets
These assets have remained relatively stable, fluctuating modestly from 2.43% in 2021 to a peak of 2.99% in 2023 and retreating slightly to 2.67% in 2024. The stability suggests consistent management of prepaid items and other current assets.
Current Assets
The share of current assets in total assets exhibits a notable decrease from 52.49% in 2021 to 30.16% in 2023, rebounding to 39.39% in 2024. This mirrors the trends observed in cash and cash equivalents and accounts receivable, reflecting shifts within current asset composition.
Property and Equipment, Net
This category shows a gradual increase from 1.03% in 2021 to 3.23% in 2023, before a slight decline to 2.74% in 2024. The initial increase may indicate investment in fixed assets, with a small reduction in the final year possibly due to disposals or depreciation outpacing additions.
Operating Lease Right-of-Use Assets
These assets consistently declined over the period, from 1.15% in 2021 to 0.65% in 2024, suggesting a reduction in leased asset commitments or changes in lease accounting policies.
Goodwill
Goodwill as a percentage of total assets more than doubled between 2021 and 2022, increasing from 15.68% to 31.19%, peaking at 34.39% in 2023, then slightly decreasing to 30.73% in 2024. This pattern suggests significant acquisition activity around 2022 and 2023, with some subsequent impairment or revaluation adjustments.
Intangible Assets, Net
Intangible assets declined steadily from 27.73% in 2021 to 15.28% in 2024, indicating amortization, impairment, or disposals impacting this asset category over time.
Other Assets
This category has expanded considerably from 1.92% in 2021 to 11.22% in 2024, implying diversification or accumulation of other types of non-current assets not captured by the principal categories.
Non-current Assets
Non-current assets as a proportion of total assets increased markedly from 47.51% in 2021 to 69.84% in 2023 before declining to 60.61% in 2024. This reflects the trends in goodwill, intangible assets, property, and other asset classes, indicating significant investment or acquisition activity followed by some realignment.
Total Assets
Represented as 100% for all periods, providing the base for proportion calculations of all asset components.