Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

AppLovin Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable 563,427 371,702 273,196 258,220
Accrued taxes 280,153 141,854 81,957 67,159
Compensation and related liabilities 64,642 48,263 24,302 32,862
Finance lease liabilities, current 22,336 19,683 22,304 21,999
Accrued expenses and other 42,261 55,456 34,492 29,124
Accrued and other current liabilities 409,392 265,256 163,055 151,144
Short-term debt 215,000 33,310 25,810
Deferred revenue 69,839 78,559 64,018 78,930
Operating lease liabilities, current 14,814 13,605 14,334 18,392
Deferred acquisition costs, current 31,045 107,601
Current liabilities 1,057,472 944,122 578,958 640,097
Long-term debt 3,508,983 2,905,906 3,178,412 3,201,834
Operating lease liabilities, non-current 32,608 42,905 54,153 62,498
Finance lease liabilities, non-current 133,893 144,174 44,736 24,085
Other non-current liabilities 46,485 65,751 88,910 96,774
Non-current liabilities 3,721,969 3,158,736 3,366,211 3,385,191
Total liabilities 4,779,441 4,102,858 3,945,169 4,025,288
Redeemable noncontrolling interest 201
Preferred stock, $0.00003 par value; no shares issued and outstanding
Class A, Class B, and Class C Common stock, $0.00003 par value 11 11 11 11
Additional paid-in capital 593,699 2,134,581 3,155,748 3,160,487
Accumulated other comprehensive loss (103,096) (65,274) (83,382) (45,454)
Retained earnings (accumulated deficit) 599,204 (812,989) (1,169,700) (976,954)
Stockholders’ equity 1,089,818 1,256,329 1,902,677 2,138,090
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity 5,869,259 5,359,187 5,847,846 6,163,579

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial data demonstrates notable trends in the company’s liabilities and equity over the four-year period from 2021 through 2024.

Current Liabilities
Current liabilities increased substantially from 640,097 thousand USD in 2021 to 1,057,472 thousand USD in 2024. Among the components, accounts payable rose sharply, reaching 563,427 thousand USD by 2024, more than doubling since 2021. Accrued taxes also showed a pronounced upward trend, growing over fourfold to 280,153 thousand USD. Compensation and related liabilities nearly doubled by 2024, while accrued and other current liabilities experienced a strong increase as well. Short-term debt surged dramatically in 2023 but was not reported for 2024.
Non-Current Liabilities
Non-current liabilities exhibited a moderate increase, moving from approximately 3,385,191 thousand USD in 2021 to 3,721,969 thousand USD in 2024. Long-term debt showed some volatility but an overall increase was observed, particularly in 2024 when it rose to nearly 3,508,983 thousand USD after a decline in prior years. Finance lease liabilities expanded considerably, especially the non-current portion, which more than quintupled by 2023 before slightly declining in 2024. Other non-current liabilities decreased steadily over the period.
Total Liabilities
Total liabilities showed a general upward trajectory, increasing from roughly 4,025,288 thousand USD in 2021 to 4,779,441 thousand USD in 2024. The increase was driven primarily by growth in current liabilities and the rise in long-term debt and finance lease liabilities.
Equity
Stockholders’ equity declined consistently from 2,138,090 thousand USD in 2021 to 1,089,818 thousand USD in 2024. This decrease was influenced by the steep reduction in additional paid-in capital, which dropped significantly from about 3,160,487 thousand USD in 2021 to 593,699 thousand USD in 2024. Retained earnings also improved substantially, moving from a large accumulated deficit of -976,954 thousand USD to a positive balance of 599,204 thousand USD by 2024. The accumulated other comprehensive loss increased negatively, indicating growing unrealized losses.
Overall Financial Position
The total of liabilities and equity declined from 6,163,579 thousand USD in 2021 to a low of 5,359,187 thousand USD in 2023, before rebounding to 5,869,259 thousand USD in 2024. The balance sheet reflects increasing leverage through rising liabilities against a backdrop of decreasing equity, suggesting a growing reliance on external financing. The significant swings in certain liabilities and paid-in capital indicate potential structural changes or transactions affecting the company’s capital structure.