Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

CrowdStrike Holdings Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Accounts payable 130,887 28,180 45,372 47,634 12,065 1,345
Accrued expenses 191,349 125,896 137,884 83,382 51,117 30,355
Accrued commissions 174,322 116,870 77,287 47,298 32,300 15,399
Accrued payroll and related expenses 69,197 58,579 39,907 24,910 16,528 6,680
Accrued bonuses 42,510 36,860 34,098 17,591 12,110 8,171
Employee Stock Purchase Plan 33,214 22,315 17,475 14,764 10,969 6,560
Accrued payroll and benefits 319,243 234,624 168,767 104,563 71,907 36,810
Operating lease liabilities, current 13,811 14,150 13,046 9,820 8,977
Deferred revenue, current 2,733,005 2,270,757 1,727,484 1,136,502 701,988 412,985
Other current liabilities 72,755 23,672 16,519 24,929 17,499 11,601
Current liabilities 3,461,050 2,697,279 2,109,072 1,406,830 863,553 493,096
Long-term debt 743,983 742,494 741,005 739,517 738,029
Deferred revenue, noncurrent 995,672 783,342 627,629 392,819 209,907 158,183
Operating lease liabilities, noncurrent 31,107 36,230 29,567 25,379 31,986
Other liabilities, noncurrent 150,849 50,086 31,833 16,193 17,184 11,020
Noncurrent liabilities 1,921,611 1,612,152 1,430,034 1,173,908 997,106 169,203
Total liabilities 5,382,661 4,309,431 3,539,106 2,580,738 1,860,659 662,299
Preferred stock, $0.0005 par value; no shares issued and outstanding
Class A common stock, $0.0005 par value; Class B common stock, $0.0005 par value 124 121 118 115 112 106
Additional paid-in capital 4,367,070 3,364,328 2,612,705 1,991,807 1,598,259 1,378,479
Accumulated deficit (1,078,107) (1,058,836) (1,148,163) (964,918) (730,116) (637,487)
Accumulated other comprehensive income (loss) (9,593) (1,663) (1,019) (1,240) 2,319 1,009
Total CrowdStrike Holdings, Inc. stockholders’ equity 3,279,494 2,303,950 1,463,641 1,025,764 870,574 742,107
Non-controlling interest 39,423 33,139 23,793 11,879 1,300 500
Total stockholders’ equity 3,318,917 2,337,089 1,487,434 1,037,643 871,874 742,607
Total liabilities and stockholders’ equity 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533 1,404,906

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


Liabilities Trends
The total liabilities have shown a consistent increasing trend from US$662,299 thousand in January 2020 to US$5,382,661 thousand in January 2025. Current liabilities grew significantly from approximately US$493,096 thousand in 2020 to US$3,461,050 thousand in 2025, driven primarily by increases in deferred revenue (both current and noncurrent) and accrued expenses. Accounts payable fluctuated, rising sharply until 2022, slightly declining in 2023 and 2024, before surging again in 2025. Accrued expenses nearly sextupled over the period, reflecting heightened operational or financial obligations. Long-term debt remained relatively stable around US$740,000 thousand after appearing in 2021. Other noncurrent liabilities also increased markedly, especially from 2023 onward.
Revenue and Related Deferred Items
Deferred revenue, a key liability for the company, exhibited strong growth from US$412,985 thousand in early 2020 to US$2,733,005 thousand by 2025 (current portion), and noncurrent deferred revenue grew from US$158,183 thousand to nearly US$995,672 thousand in the same timeframe. This indicates a significant expansion in unearned revenue, likely tied to subscription or service contracts prepaid by customers, underscoring a growing customer base or increased contract volumes.
Accrued Expenses and Payroll
Accrued commissions, payroll-related expenses, and bonuses all showed robust increases. Accrued commissions increased more than tenfold from US$15,399 thousand in 2020 to US$174,322 thousand in 2025, reflecting higher sales activity or commission rates. Similarly, accrued payroll and related benefits grew nearly ninefold, suggesting a rise in workforce size or compensation levels. Bonuses also increased steadily, indicating perhaps improved company performance incentives or organizational expansion.
Equity and Capital Structure
Total stockholders’ equity increased substantially from US$742,607 thousand in 2020 to US$3,318,917 thousand in 2025. This growth was supported mainly by additional paid-in capital, which more than tripled to US$4,367,070 thousand, reflecting significant capital raises or equity issuances. Despite this, the accumulated deficit remained negative throughout the period, though it showed some reduction in magnitude between 2023 and 2024 before slightly increasing in 2025. The presence of a growing accumulated deficit suggests ongoing net losses or prior periods of unprofitable operations offset by equity financing.
Comprehensive Income and Non-controlling Interests
Accumulated other comprehensive income (loss) was positive initially but transitioned into a negative balance from 2022 onward, worsening to a loss of US$9,593 thousand by 2025, which may reflect unfavorable changes in foreign currency translation, hedges, or other comprehensive income components. Non-controlling interest surged notably, from just US$500 thousand in 2020 to US$39,423 thousand in 2025, indicating increased minority ownership stakes in certain subsidiaries or joint ventures.
Overall Financial Position
Total liabilities and stockholders’ equity grew from about US$1.4 billion in 2020 to US$8.7 billion in 2025. This growth highlights a rapidly expanding balance sheet, largely financed by both increased liabilities, particularly deferred revenue and accrued expenses, and substantial equity injections. The data suggests ongoing investment and growth activity, possibly involving scaling operations, expanding the customer base, and raising capital to support the business’s expansion strategy.