Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Less than 1 minute left for free

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

CrowdStrike Holdings Inc., adjustments to financial statements

US$ in thousands

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Adjustment to Total Assets
Total assets (as reported) 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Adjustment to Total Debt
Total debt (as reported) 745,471 743,983 742,494 741,005 739,517 738,029
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, current 18,232 13,811 14,150 13,046 9,820 8,977
Add: Operating lease liabilities, noncurrent 56,374 31,107 36,230 29,567 25,379 31,986
Total debt (adjusted) 820,077 788,901 792,874 783,618 774,716 778,992

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1, 2 Equal to total present value of future operating lease payments.


CrowdStrike Holdings Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

CrowdStrike Holdings Inc., adjusted financial ratios

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.43 0.45 0.46 0.45 0.40 0.32
Adjusted total asset turnover 0.43 0.45 0.46 0.45 0.40 0.32
Debt to Equity2
Reported debt to equity 0.17 0.23 0.32 0.51 0.72 0.85
Adjusted debt to equity 0.19 0.24 0.34 0.54 0.76 0.89
Return on Assets3 (ROA)
Reported ROA -1.47% -0.22% 1.34% -3.65% -6.49% -3.39%
Adjusted ROA -1.47% -0.22% 1.34% -3.65% -6.49% -3.39%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. CrowdStrike Holdings Inc. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. CrowdStrike Holdings Inc. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. CrowdStrike Holdings Inc. adjusted ROA deteriorated from 2024 to 2025 and from 2025 to 2026.

CrowdStrike Holdings Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Revenue 4,812,005 3,953,624 3,055,555 2,241,236 1,451,594 874,438
Total assets 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Activity Ratio
Total asset turnover1 0.43 0.45 0.46 0.45 0.40 0.32
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Revenue 4,812,005 3,953,624 3,055,555 2,241,236 1,451,594 874,438
Adjusted total assets 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Activity Ratio
Adjusted total asset turnover2 0.43 0.45 0.46 0.45 0.40 0.32

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 4,812,005 ÷ 11,086,684 = 0.43

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 4,812,005 ÷ 11,086,684 = 0.43

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. CrowdStrike Holdings Inc. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.


Adjusted Debt to Equity

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Total debt 745,471 743,983 742,494 741,005 739,517 738,029
Total CrowdStrike Holdings, Inc. stockholders’ equity 4,428,390 3,279,494 2,303,950 1,463,641 1,025,764 870,574
Solvency Ratio
Debt to equity1 0.17 0.23 0.32 0.51 0.72 0.85
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 820,077 788,901 792,874 783,618 774,716 778,992
Total CrowdStrike Holdings, Inc. stockholders’ equity 4,428,390 3,279,494 2,303,950 1,463,641 1,025,764 870,574
Solvency Ratio
Adjusted debt to equity2 0.19 0.24 0.34 0.54 0.76 0.89

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Debt to equity = Total debt ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 745,471 ÷ 4,428,390 = 0.17

2 Adjusted debt to equity = Adjusted total debt ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 820,077 ÷ 4,428,390 = 0.19

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. CrowdStrike Holdings Inc. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike (162,502) (19,271) 89,327 (183,245) (234,802) (92,629)
Total assets 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Profitability Ratio
ROA1 -1.47% -0.22% 1.34% -3.65% -6.49% -3.39%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike (162,502) (19,271) 89,327 (183,245) (234,802) (92,629)
Adjusted total assets 11,086,684 8,701,578 6,646,520 5,026,540 3,618,381 2,732,533
Profitability Ratio
Adjusted ROA2 -1.47% -0.22% 1.34% -3.65% -6.49% -3.39%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROA = 100 × Net income (loss) attributable to CrowdStrike ÷ Total assets
= 100 × -162,502 ÷ 11,086,684 = -1.47%

2 Adjusted ROA = 100 × Net income (loss) attributable to CrowdStrike ÷ Adjusted total assets
= 100 × -162,502 ÷ 11,086,684 = -1.47%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. CrowdStrike Holdings Inc. adjusted ROA deteriorated from 2024 to 2025 and from 2025 to 2026.