Stock Analysis on Net
Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Palantir Technologies Inc., adjustments to financial statements

US$ in thousands

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Adjustment to Total Debt
Total debt (as reported)
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, current 45,864 43,993 54,176 45,099 39,927
Add: Operating lease liabilities, noncurrent 183,474 195,226 175,216 204,305 220,146
Total debt (adjusted) 229,338 239,219 229,392 249,404 260,073

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


Palantir Technologies Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Palantir Technologies Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.50 0.45 0.49 0.55 0.47
Adjusted total asset turnover 0.50 0.45 0.49 0.55 0.47
Debt to Equity2
Reported debt to equity 0.00 0.00 0.00 0.00 0.00
Adjusted debt to equity 0.03 0.05 0.07 0.10 0.11
Return on Assets3 (ROA)
Reported ROA 18.26% 7.29% 4.64% -10.80% -16.02%
Adjusted ROA 18.26% 7.29% 4.64% -10.80% -16.02%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Palantir Technologies Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Palantir Technologies Inc. adjusted debt to equity ratio improved from 2023 to 2024 and from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Palantir Technologies Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.

Palantir Technologies Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Revenue 4,475,446 2,865,507 2,225,012 1,905,871 1,541,889
Total assets 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Activity Ratio
Total asset turnover1 0.50 0.45 0.49 0.55 0.47
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Revenue 4,475,446 2,865,507 2,225,012 1,905,871 1,541,889
Adjusted total assets 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Activity Ratio
Adjusted total asset turnover2 0.50 0.45 0.49 0.55 0.47

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 4,475,446 ÷ 8,900,392 = 0.50

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 4,475,446 ÷ 8,900,392 = 0.50

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Palantir Technologies Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Total debt
Total Palantir’s stockholders’ equity 7,387,268 5,003,275 3,475,561 2,565,326 2,291,030
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 229,338 239,219 229,392 249,404 260,073
Total Palantir’s stockholders’ equity 7,387,268 5,003,275 3,475,561 2,565,326 2,291,030
Solvency Ratio
Adjusted debt to equity2 0.03 0.05 0.07 0.10 0.11

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Total Palantir’s stockholders’ equity
= 0 ÷ 7,387,268 = 0.00

2 Adjusted debt to equity = Adjusted total debt ÷ Total Palantir’s stockholders’ equity
= 229,338 ÷ 7,387,268 = 0.03

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Palantir Technologies Inc. adjusted debt-to-equity ratio improved from 2023 to 2024 and from 2024 to 2025.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders 1,625,033 462,190 209,825 (373,705) (520,379)
Total assets 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Profitability Ratio
ROA1 18.26% 7.29% 4.64% -10.80% -16.02%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to common stockholders 1,625,033 462,190 209,825 (373,705) (520,379)
Adjusted total assets 8,900,392 6,340,884 4,522,425 3,461,239 3,247,450
Profitability Ratio
Adjusted ROA2 18.26% 7.29% 4.64% -10.80% -16.02%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to common stockholders ÷ Total assets
= 100 × 1,625,033 ÷ 8,900,392 = 18.26%

2 Adjusted ROA = 100 × Net income (loss) attributable to common stockholders ÷ Adjusted total assets
= 100 × 1,625,033 ÷ 8,900,392 = 18.26%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Palantir Technologies Inc. adjusted ROA improved from 2023 to 2024 and from 2024 to 2025.