Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
Paying user area
Try for free
Palantir Technologies Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Palantir Technologies Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
MVA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
- Market (fair) value of Palantir
- The market value exhibits considerable fluctuations over the observed period. It declined significantly from approximately $44.0 billion at the end of 2020 to about $18.1 billion by the end of 2022. This was followed by a strong recovery starting in 2023, with the value increasing to nearly $49.2 billion, and a substantial surge occurring in 2024, reaching approximately $289.5 billion. This pattern suggests a period of volatility with a notable recovery and significant growth in the most recent year.
- Invested capital
- Invested capital showed a gradual increase from roughly $2.18 billion in 2020 to a peak of $3.07 billion by the end of 2022. However, there was a marked decrease in 2023 to approximately $1.24 billion, followed by a recovery to $2.51 billion in 2024. This indicates variability in the capital invested by the company, with an overall trend of initial growth, a dip, and a rebound in the latest year.
- Market Value Added (MVA)
- MVA parallels the trends observed in the market value, beginning at approximately $41.8 billion in 2020 and declining to around $15.0 billion by 2022. It then sharply increased to about $48.0 billion in 2023 and experienced an extraordinary rise to nearly $287.0 billion by the end of 2024. This reflects the company’s substantial value creation relative to invested capital in the latter years, particularly in 2024.
MVA Spread Ratio
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||
Market value added (MVA)1 | ||||||
Invested capital2 | ||||||
Performance Ratio | ||||||
MVA spread ratio3 | ||||||
Benchmarks | ||||||
MVA Spread Ratio, Competitors4 | ||||||
Accenture PLC | ||||||
Adobe Inc. | ||||||
Cadence Design Systems Inc. | ||||||
CrowdStrike Holdings Inc. | ||||||
Fair Isaac Corp. | ||||||
International Business Machines Corp. | ||||||
Intuit Inc. | ||||||
Microsoft Corp. | ||||||
Oracle Corp. | ||||||
Palo Alto Networks Inc. | ||||||
Salesforce Inc. | ||||||
ServiceNow Inc. | ||||||
Synopsys Inc. | ||||||
Workday Inc. |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =
4 Click competitor name to see calculations.
- Market Value Added (MVA)
- The Market Value Added shows significant fluctuations over the observed period. Initially, there is a decline from approximately 41.8 billion USD at the end of 2020 to about 15 billion USD by the end of 2022. Subsequently, a strong recovery occurs with a marked increase reaching roughly 48 billion USD in 2023, followed by a substantial surge to nearly 287 billion USD by the end of 2024. This indicates a noteworthy enhancement in the company's market valuation after a period of contraction.
- Invested Capital
- Invested capital displays a moderate upward trend between 2020 and 2022, rising from approximately 2.18 billion USD to about 3.07 billion USD. This is followed by a sharp decline in 2023 to around 1.24 billion USD. However, there is a recovery in 2024 with the invested capital increasing again to approximately 2.51 billion USD. The pattern suggests variability in the capital employed, possibly reflecting strategic investment adjustments or asset restructuring.
- MVA Spread Ratio
- The MVA spread ratio, representing the premium of market value over invested capital, experiences a downward trend from nearly 1920% at the end of 2020 to approximately 489% by the end of 2022. This declining trend reverses markedly in 2023 with a sharp increase to about 3879%, followed by a dramatic rise reaching above 11,400% in 2024. The elevated ratio in the latter years reflects a pronounced expansion in market valuation relative to invested capital, indicating enhanced market confidence or improved profitability prospects.
MVA Margin
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||
Market value added (MVA)1 | ||||||
Revenue | ||||||
Add: Increase (decrease) in deferred revenue | ||||||
Adjusted revenue | ||||||
Performance Ratio | ||||||
MVA margin2 | ||||||
Benchmarks | ||||||
MVA Margin, Competitors3 | ||||||
Accenture PLC | ||||||
Adobe Inc. | ||||||
Cadence Design Systems Inc. | ||||||
CrowdStrike Holdings Inc. | ||||||
Fair Isaac Corp. | ||||||
International Business Machines Corp. | ||||||
Intuit Inc. | ||||||
Microsoft Corp. | ||||||
Oracle Corp. | ||||||
Palo Alto Networks Inc. | ||||||
Salesforce Inc. | ||||||
ServiceNow Inc. | ||||||
Synopsys Inc. | ||||||
Workday Inc. |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 MVA. See details »
2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × ÷ =
3 Click competitor name to see calculations.
- Market Value Added (MVA)
- The market value added displayed a fluctuating pattern over the reported years. It started at approximately $41.83 billion in 2020, declining significantly to around $21.46 billion in 2021, and further decreasing to about $15.02 billion in 2022. However, a notable recovery occurred in 2023, with the figure rising sharply to approximately $48.01 billion, followed by an exceptional increase to $286.97 billion in 2024. This suggests a substantial enhancement in market value in the most recent periods after initial declines.
- Adjusted Revenue
- Adjusted revenue exhibited consistent growth throughout the observed timeframe. Beginning at approximately $1.07 billion in 2020, it rose steadily each year to reach around $1.57 billion in 2021, $1.83 billion in 2022, and further climbed to about $2.31 billion in 2023. The upward trend continued robustly in 2024, with adjusted revenue attaining nearly $2.89 billion. This steady increase indicates ongoing business expansion and revenue generation improvement.
- MVA Margin
- The MVA margin experienced a pronounced decline from an extremely high starting point of 3910.89% in 2020 to 1366.76% in 2021 and further down to 820.15% in 2022. Subsequently, the margin rebounded notably to 2081.46% in 2023, culminating in a remarkable surge to 9929.53% in 2024. This volatility suggests periods of both contraction and expansion in the value created relative to revenue, with the most recent year reflecting unprecedented value creation efficiency.