Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
Oracle Corp., MVA calculation
US$ in millions
Based on: 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
| Item | Description | The company |
|---|---|---|
| MVA | Oracle Corp. market (fair) value less invested capital. | Oracle Corp. MVA increased from 2019 to 2020 and from 2020 to 2021. |
MVA Spread Ratio
Oracle Corp., MVA spread ratio calculation, comparison to benchmarks
| May 31, 2021 | May 31, 2020 | May 31, 2019 | May 31, 2018 | May 31, 2017 | May 31, 2016 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Market value added (MVA)1 | 212,756 | 159,104 | 159,053 | 121,158 | 149,278 | 112,367 | |
| Invested capital2 | 81,745 | 87,978 | 72,089 | 72,343 | 78,705 | 65,186 | |
| Performance Ratio | |||||||
| MVA spread ratio3 | 260.27% | 180.84% | 220.64% | 167.48% | 189.67% | 172.38% | |
| Benchmarks | |||||||
| MVA Spread Ratio, Competitors4 | |||||||
| Accenture PLC | 739.74% | 550.21% | 505.40% | 481.52% | 496.80% | 458.38% | |
| Adobe Inc. | 1,033.13% | 1,082.99% | 884.94% | 680.30% | 847.52% | 542.38% | |
| Autodesk Inc. | 941.72% | 538.60% | 712.11% | 829.14% | 459.75% | 263.98% | |
| Automatic Data Processing Inc. | 817.87% | 531.71% | 696.65% | 740.57% | 591.35% | 448.71% | |
| Fidelity National Information Services Inc. | — | 41.03% | 56.84% | 98.71% | 84.96% | 59.41% | |
| Fiserv Inc. | — | 69.66% | 58.87% | 299.38% | 277.55% | 238.19% | |
| International Business Machines Corp. | — | 39.12% | 47.78% | 58.57% | 83.22% | 106.46% | |
| Intuit Inc. | 1,175.12% | 976.09% | 1,553.30% | 1,330.67% | 1,158.20% | 988.58% | |
| Mastercard Inc. | — | 1,680.77% | 2,296.30% | 1,961.07% | 1,816.28% | 1,100.32% | |
| Microsoft Corp. | 1,437.01% | 1,347.87% | 983.69% | 879.73% | 560.71% | 681.54% | |
| PayPal Holdings Inc. | — | 977.63% | 556.21% | 514.02% | 425.37% | 204.40% | |
| salesforce.com inc. | 270.59% | 226.77% | 326.09% | 401.75% | 263.57% | 333.61% | |
| ServiceNow Inc. | — | 2,570.21% | 2,187.92% | 1,589.74% | 1,417.41% | 1,067.59% | |
| Visa Inc. | 641.98% | 665.77% | 695.79% | 581.94% | 426.48% | 323.60% | |
Based on: 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31).
1 MVA. See details »
2 Invested capital. See details »
3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 212,756 ÷ 81,745 = 260.27%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | Oracle Corp. MVA spread ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level. |
MVA Margin
Oracle Corp., MVA margin calculation, comparison to benchmarks
| May 31, 2021 | May 31, 2020 | May 31, 2019 | May 31, 2018 | May 31, 2017 | May 31, 2016 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Market value added (MVA)1 | 212,756 | 159,104 | 159,053 | 121,158 | 149,278 | 112,367 | |
| Revenues | 40,479 | 39,068 | 39,506 | 39,831 | 37,728 | 37,047 | |
| Add: Increase (decrease) in deferred revenues | 855 | (444) | 77 | 219 | 644 | 553 | |
| Adjusted revenues | 41,334 | 38,624 | 39,583 | 40,050 | 38,372 | 37,600 | |
| Performance Ratio | |||||||
| MVA margin2 | 514.72% | 411.93% | 401.82% | 302.52% | 389.03% | 298.85% | |
| Benchmarks | |||||||
| MVA Margin, Competitors3 | |||||||
| Accenture PLC | 379.26% | 279.96% | 233.58% | 202.17% | 213.12% | 181.64% | |
| Adobe Inc. | 1,287.44% | 1,554.19% | 1,330.31% | 1,114.60% | 1,105.25% | 703.93% | |
| Autodesk Inc. | 1,300.77% | 711.47% | 1,160.93% | 1,207.04% | 685.72% | 332.89% | |
| Automatic Data Processing Inc. | 553.99% | 350.03% | 466.85% | 405.73% | 358.91% | 304.06% | |
| Fidelity National Information Services Inc. | — | 243.93% | 412.48% | 262.79% | 210.28% | 154.14% | |
| Fiserv Inc. | — | 280.56% | 355.04% | 523.93% | 442.97% | 379.83% | |
| International Business Machines Corp. | — | 68.01% | 81.54% | 82.32% | 113.30% | 142.03% | |
| Intuit Inc. | 1,489.94% | 1,098.60% | 1,034.92% | 884.25% | 643.71% | 558.71% | |
| Mastercard Inc. | — | 2,159.18% | 1,992.62% | 1,467.79% | 1,407.06% | 1,039.07% | |
| Microsoft Corp. | 1,148.11% | 976.86% | 711.95% | 612.04% | 442.48% | 356.91% | |
| PayPal Holdings Inc. | — | 1,378.91% | 697.17% | 591.48% | 570.26% | 309.16% | |
| salesforce.com inc. | 620.84% | 558.41% | 642.42% | 643.77% | 473.14% | 500.78% | |
| ServiceNow Inc. | — | 2,100.88% | 1,606.76% | 1,344.55% | 1,143.86% | 801.72% | |
| Visa Inc. | 1,619.41% | 1,874.98% | 1,543.59% | 1,343.46% | 1,186.67% | 1,012.98% | |
Based on: 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31).
1 MVA. See details »
2 2021 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 212,756 ÷ 41,334 = 514.72%
3 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | Oracle Corp. MVA margin ratio improved from 2019 to 2020 and from 2020 to 2021. |