Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Oracle Corp., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Net income
Noncontrolling interests in income
Net noncash charges
Changes in operating assets and liabilities
Net cash provided by operating activities
Capital expenditures
Proceeds from issuances (repayments) of commercial paper, net
Proceeds from short-term financing related to capital expenditures, net
Proceeds from issuances of senior notes, term loan credit agreements and other borrowings, net of issuance costs
Repayments of senior notes, term loan credit agreements and other borrowings
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).


The financial trajectory between May 2021 and May 2026 is characterized by a general expansion in operating cash flow contrasted by significant volatility in free cash flow to equity (FCFE). While the capacity to generate cash from core operations shows a strong long-term upward trend, the amount of cash available to shareholders fluctuates considerably, indicating varying levels of capital expenditure and financing activities.

Operating Cash Flow Trends
Net cash provided by operating activities demonstrates a resilient growth pattern. Following a contraction in May 2022 to 9,539 million US$, the metric recovered and grew consistently through May 2025. A substantial projected increase is observed for May 2026, reaching 31,977 million US$, representing a significant expansion in the company's primary cash-generating capacity.
FCFE Volatility and Fluctuations
Free cash flow to equity exhibits high variance over the analyzed period. A sharp decline from 26,055 million US$ in May 2021 to a deficit of 3,222 million US$ in May 2022 marks a period of significant cash outflow to equity. Although a recovery occurred in May 2023, FCFE entered a downward trend through May 2025, before a projected rebound to 16,525 million US$ in May 2026.
Analysis of CFO and FCFE Divergence
A notable divergence is observed between May 2023 and May 2025. During this interval, operating cash flow increased from 17,165 million US$ to 20,821 million US$, yet FCFE decreased from 21,414 million US$ to 6,624 million US$. This inverse relationship suggests that a growing portion of operating cash was redirected toward capital expenditures or the repayment of debt during these years.


Price to FCFE Ratio, Current

Oracle Corp., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
P/FCFE, Sector
Software & Services
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2026-05-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.



Price to FCFE Ratio, Historical

Oracle Corp., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
P/FCFE, Sector
Software & Services
P/FCFE, Industry
Information Technology

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2026 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Oracle Corp. Annual Report.

5 2026 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The valuation of Oracle Corp. based on the Price to Free Cash Flow to Equity (P/FCFE) ratio demonstrates significant volatility and a substantial expansion in valuation multiples between 2021 and 2025, followed by a correction in 2026.

Share Price Dynamics
The share price exhibited a general upward trajectory from 2022 through 2025. After a decrease to 67.68 US$ in 2022, the price grew aggressively, peaking at 210.87 US$ in 2025. A subsequent decline to 175.07 US$ is observed in 2026, indicating a reversal of the previous growth trend.
FCFE per Share Performance
Free Cash Flow to Equity per share showed inconsistent performance. A notable deficit occurred in 2022, with FCFE per share falling to -1.21 US$. While a recovery occurred in 2023 at 7.89 US$, values trended downward over the next two years, reaching a low of 2.36 US$ in 2025. A recovery to 5.74 US$ is observed in 2026.
P/FCFE Ratio Evolution
The P/FCFE ratio reflects a dramatic decoupling between market price and available cash flow. The ratio rose from 8.36 in 2021 to a peak of 89.42 in 2025. This expansion was driven by the simultaneous increase in share price and the decline in FCFE per share. The ratio was not applicable in 2022 due to negative cash flows. By 2026, the ratio compressed to 30.52, resulting from a combination of a lower share price and improved cash flow generation.

The data indicates that the peak valuation in 2025 was characterized by an exceptionally high multiple, suggesting that the market price had significantly outpaced the actual cash flow available to shareholders during that period. The shift in 2026 suggests a realignment toward a more sustainable valuation multiple.