Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Common-Size Income Statement

Oracle Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Cloud services and license support 70.68 71.10 70.90 70.11 67.60 65.91
Cloud license and on-premise license 11.57 13.85 13.34 13.12 14.82 15.54
Hardware 6.55 7.50 8.30 8.81 9.38 10.02
Services 11.20 7.55 7.46 7.95 8.20 8.52
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cloud services and license support -15.54 -12.28 -10.75 -10.25 -9.57 -9.07
Hardware -2.08 -2.29 -2.40 -2.86 -3.44 -3.97
Services -9.53 -6.34 -6.25 -7.21 -7.22 -7.25
Cost of revenues -27.15% -20.92% -19.41% -20.32% -20.24% -20.29%
Gross profit 72.85% 79.08% 80.59% 79.68% 79.76% 79.71%
Sales and marketing -17.68 -18.96 -18.98 -20.72 -21.54 -21.17
Research and development -17.26 -17.01 -16.12 -15.53 -15.25 -15.29
General and administrative -3.16 -3.10 -3.10 -3.02 -3.20 -3.24
Amortization of intangible assets -7.17 -2.71 -3.41 -4.06 -4.28 -4.07
Transitional and other employee related costs -0.15 -0.02 -0.01 -0.03 -0.12 -0.12
Stock-based compensation 0.00 0.00 0.00 0.00 0.00 0.00
Business combination adjustments, net -0.02 -0.02 -0.01 0.02 0.05 0.00
Other, net -0.21 -11.06 -0.32 -0.13 -0.04 -0.01
Acquisition related and other -0.38% -11.11% -0.34% -0.14% -0.11% -0.13%
Restructuring -0.98 -0.45 -1.06 -0.64 -1.12 -1.48
Operating income 26.21% 25.74% 37.58% 35.57% 34.26% 34.34%
Interest expense -7.02 -6.49 -6.17 -5.11 -5.27 -5.08
Interest income 0.57 0.22 0.25 1.35 2.76 3.02
Foreign currency losses, net -0.50 -0.47 -0.28 -0.47 -0.28 -0.19
Gains (losses) from equity investments, net -0.65 -0.35 0.65 0.00 0.00 0.00
Other gains (losses), net -0.01 -0.20 0.52 -0.04 -0.04 0.62
Non-operating income (expenses), net, excluding noncontrolling interests in income -0.59% -0.80% 1.14% 0.83% 2.45% 3.44%
Income before income taxes and noncontrolling interests in income 18.60% 18.46% 32.56% 31.30% 31.44% 32.70%
(Provision for) benefit from income taxes -1.25 -2.20 1.85 -4.93 -3.00 -22.76
Net income before noncontrolling interests in income 17.35% 16.26% 34.40% 26.36% 28.44% 9.94%
Noncontrolling interests in income -0.33 -0.43 -0.44 -0.42 -0.38 -0.34
Net income 17.02% 15.83% 33.96% 25.94% 28.05% 9.60%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Oracle Corp. operating income as a percentage of revenues decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Income before income taxes and noncontrolling interests in income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Oracle Corp. income before income taxes and noncontrolling interests in income as a percentage of revenues decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Oracle Corp. net income as a percentage of revenues decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.