Common-Size Income Statement
Paying user area
Try for free
International Business Machines Corp. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Liquidity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Present Value of Free Cash Flow to Equity (FCFE)
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Sales (P/S) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to International Business Machines Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The common-size income statement reveals a significant shift in the company’s revenue composition and profitability over the five-year period. Revenue contributions from Services decreased consistently, while those from Sales increased, indicating a strategic move towards a greater reliance on product sales. Cost of revenue as a percentage of revenue generally decreased, contributing to improved gross margins. Operating income demonstrated a positive trend, though with some volatility, and net income showed substantial improvement over the period.
- Revenue Composition
- The proportion of revenue derived from Services declined steadily from 50.96% in 2021 to 45.48% in 2025. Conversely, Sales increased from 47.68% to 53.43% over the same period. Financing remained a relatively small and stable component of revenue, fluctuating between 1.08% and 1.36%. This suggests a strategic shift in focus from service-based revenue to product sales.
- Profitability Analysis
- Gross profit as a percentage of revenue improved consistently, rising from 54.90% in 2021 to 58.19% in 2025. This improvement is partially attributable to the decreasing cost of revenue, which fell from 45.10% to 41.81% over the same timeframe. Operating income showed a generally positive trend, increasing from 11.97% to 17.50%, although there was a slight dip in 2024. Net income exhibited the most dramatic improvement, increasing from 10.05% in 2021 to 15.72% in 2025.
- Operating Expenses
- Selling, general and administrative expenses decreased as a percentage of revenue, moving from 32.69% in 2021 to 29.80% in 2025, indicating improved efficiency in these areas. Research and development expenses remained relatively stable, fluctuating between 10.85% and 12.31%. Intellectual property and custom development income showed a modest increase over the period.
- Non-Operating Items
- Gains (losses) on foreign currency transactions and derivative instruments were volatile, with fluctuations throughout the period. Interest income increased significantly from 0.09% to 1.19% before decreasing slightly to 0.96% in 2025. Interest expense remained relatively consistent, though it did increase slightly over the five years. Other income and (expense) experienced significant volatility, particularly in 2022, before stabilizing in later years. Retirement-related income (costs) showed considerable fluctuation, with a large expense in 2022 followed by income in 2023 and expenses in 2024 and 2025.
- Tax Impact
- The (provision for) benefit from income taxes varied considerably, ranging from a benefit of 1.90% in 2023 to an expense of 1.03% in 2022. This variability likely reflects changes in taxable income and applicable tax rates.
- Discontinued Operations & Net Income
- Income (loss) from discontinued operations was minimal, with a slight positive contribution in most years. Net income attributable to IBM followed the overall trend of increasing profitability, rising from 2.71% to 15.69%.
Overall, the company demonstrated a positive trajectory in profitability, driven by a shift in revenue composition, improved gross margins, and effective management of operating expenses. However, the volatility of certain non-operating items warrants further investigation.