Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to International Business Machines Corp. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

International Business Machines Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Services
Sales
Financing
Revenue
Services
Sales
Financing
Cost
Gross profit
Selling, general and administrative
Research and development
Intellectual property and custom development income
Operating income
Gains (losses) on foreign currency transactions
Gains (losses) on derivative instruments
Interest income
Net gains (losses) from securities and investment assets
Retirement-related income (costs)
Other
Other income and (expense)
Interest expense
Income from continuing operations before income taxes
(Provision for) benefit from income taxes
Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income
Net income attributable to noncontrolling interest
Net income attributable to IBM

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals a significant shift in the company’s revenue composition and profitability over the five-year period. Revenue contributions from Services decreased consistently, while those from Sales increased, indicating a strategic move towards a greater reliance on product sales. Cost of revenue as a percentage of revenue generally decreased, contributing to improved gross margins. Operating income demonstrated a positive trend, though with some volatility, and net income showed substantial improvement over the period.

Revenue Composition
The proportion of revenue derived from Services declined steadily from 50.96% in 2021 to 45.48% in 2025. Conversely, Sales increased from 47.68% to 53.43% over the same period. Financing remained a relatively small and stable component of revenue, fluctuating between 1.08% and 1.36%. This suggests a strategic shift in focus from service-based revenue to product sales.
Profitability Analysis
Gross profit as a percentage of revenue improved consistently, rising from 54.90% in 2021 to 58.19% in 2025. This improvement is partially attributable to the decreasing cost of revenue, which fell from 45.10% to 41.81% over the same timeframe. Operating income showed a generally positive trend, increasing from 11.97% to 17.50%, although there was a slight dip in 2024. Net income exhibited the most dramatic improvement, increasing from 10.05% in 2021 to 15.72% in 2025.
Operating Expenses
Selling, general and administrative expenses decreased as a percentage of revenue, moving from 32.69% in 2021 to 29.80% in 2025, indicating improved efficiency in these areas. Research and development expenses remained relatively stable, fluctuating between 10.85% and 12.31%. Intellectual property and custom development income showed a modest increase over the period.
Non-Operating Items
Gains (losses) on foreign currency transactions and derivative instruments were volatile, with fluctuations throughout the period. Interest income increased significantly from 0.09% to 1.19% before decreasing slightly to 0.96% in 2025. Interest expense remained relatively consistent, though it did increase slightly over the five years. Other income and (expense) experienced significant volatility, particularly in 2022, before stabilizing in later years. Retirement-related income (costs) showed considerable fluctuation, with a large expense in 2022 followed by income in 2023 and expenses in 2024 and 2025.
Tax Impact
The (provision for) benefit from income taxes varied considerably, ranging from a benefit of 1.90% in 2023 to an expense of 1.03% in 2022. This variability likely reflects changes in taxable income and applicable tax rates.
Discontinued Operations & Net Income
Income (loss) from discontinued operations was minimal, with a slight positive contribution in most years. Net income attributable to IBM followed the overall trend of increasing profitability, rising from 2.71% to 15.69%.

Overall, the company demonstrated a positive trajectory in profitability, driven by a shift in revenue composition, improved gross margins, and effective management of operating expenses. However, the volatility of certain non-operating items warrants further investigation.