Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

$24.99

Adjusted Financial Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to International Business Machines Corp. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

International Business Machines Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Liquidity Ratio
Current Ratio
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial ratios presented demonstrate several notable trends between 2021 and 2025. Generally, adjusted ratios exhibit greater stability and, in many cases, more favorable figures compared to their reported counterparts. This suggests the adjustments applied are mitigating the impact of certain accounting treatments or non-recurring items.

Asset Turnover
Reported total asset turnover fluctuated modestly, beginning at 0.43 in 2021, peaking at 0.48 in 2022, and declining to 0.44 by 2025. The adjusted total asset turnover showed a more consistent upward trend, increasing from 0.46 in 2021 to 0.49 between 2022 and 2024, before settling at 0.49 in 2025. This indicates that the adjustments consistently portray a slightly more efficient use of assets.
Liquidity
The reported current ratio showed a gradual improvement, rising from 0.88 in 2021 to 1.04 in 2024, before decreasing slightly to 0.96 in 2025. However, the adjusted current ratio demonstrated a more substantial and consistent increase, moving from 1.42 in 2021 to 1.81 in 2024, and then decreasing to 1.65 in 2025. The difference between reported and adjusted values suggests the adjustments are recognizing liquid assets or reducing current liabilities not captured in the initial reporting.
Leverage
Reported debt to equity decreased from 2.74 in 2021 to 1.88 in 2025, indicating a reduction in financial leverage. The adjusted debt to equity ratio followed a similar pattern, declining from 1.72 to 1.42 over the same period, but at lower levels. Both reported and adjusted debt to capital ratios exhibited a decreasing trend, from 0.73 to 0.65 and 0.63 to 0.59 respectively, suggesting a reduced reliance on debt financing. Reported financial leverage decreased from 6.98 to 4.65, while adjusted financial leverage decreased from 3.90 to 3.15, both indicating a lessening of financial risk.
Profitability
Reported net profit margin experienced significant volatility, falling from 10.01% in 2021 to 2.71% in 2022, then rising to 15.69% in 2025. The adjusted net profit margin showed a more moderate increase, from 14.08% in 2021 to 17.12% in 2025. The adjustments appear to smooth out the fluctuations in reported profitability. Both reported and adjusted return on equity (ROE) followed similar trends, with ROE increasing over the period. Reported ROE moved from 30.38% to 32.45%, while adjusted ROE increased from 25.39% to 26.47%. Reported return on assets (ROA) increased from 4.35% to 6.97%, and adjusted ROA increased from 6.51% to 8.40%, indicating improved asset utilization and profitability.

In summary, the adjusted ratios generally present a more stable and, in many instances, improved financial picture compared to the reported figures. The adjustments consistently enhance liquidity, moderate profitability fluctuations, and reduce leverage ratios, suggesting a more favorable underlying financial performance than initially indicated by the reported values.


International Business Machines Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Revenue
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted revenue2
Adjusted total assets3
Activity Ratio
Adjusted total asset turnover4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Total asset turnover = Revenue ÷ Total assets
= ÷ =

2 Adjusted revenue. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= ÷ =


The financial information reveals trends in revenue, total assets, and associated asset turnover ratios over a five-year period. Revenue demonstrates a generally increasing pattern, while total assets fluctuate. Analysis of both reported and adjusted total asset turnover ratios provides insights into the efficiency with which assets are utilized to generate sales.

Revenue Trend
Revenue experienced incremental growth from 2021 to 2023, increasing from US$57,350 million to US$61,860 million. A slight decrease was observed in 2024 to US$62,753 million, followed by a more substantial increase to US$67,535 million in 2025. This indicates a strengthening revenue performance in the most recent year.
Total Asset Trend
Total assets decreased from US$132,001 million in 2021 to US$127,243 million in 2022. An increase followed in 2023, reaching US$135,241 million, and continued into 2024 with a value of US$137,175 million. The most significant increase occurred between 2024 and 2025, with total assets rising to US$151,880 million. This suggests a growing investment in assets, particularly in the latest period.
Reported Total Asset Turnover
The reported total asset turnover ratio initially increased from 0.43 in 2021 to 0.48 in 2022. It then stabilized around 0.46 in both 2023 and 2024 before decreasing slightly to 0.44 in 2025. This indicates a relatively stable, but slightly declining, efficiency in generating revenue from assets when considering reported figures.
Adjusted Total Asset Turnover
The adjusted total asset turnover ratio shows a consistent pattern of improvement from 2021 to 2024, increasing from 0.46 to 0.49. This ratio remained at 0.49 in 2024 and 2025. The adjusted ratio consistently exceeds the reported ratio, suggesting that the adjustments made to revenue and assets provide a more favorable view of asset utilization efficiency. The stabilization in 2025 suggests that the gains in efficiency have plateaued.
Comparison of Reported and Adjusted Ratios
The difference between the reported and adjusted total asset turnover ratios is notable. The adjustments consistently result in a higher turnover ratio, indicating that the reported figures may underestimate the efficiency of asset utilization. The consistent difference throughout the period suggests the adjustments are systematically impacting the ratio calculation.

In summary, while revenue generally increased over the period, asset levels also experienced growth, particularly in the final year. The adjusted total asset turnover ratio demonstrates a positive trend, stabilizing at a higher level than the reported ratio, suggesting improved asset utilization efficiency when considering the adjustments made.


Adjusted Current Ratio

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2
Adjusted current liabilities3
Liquidity Ratio
Adjusted current ratio4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2025 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =


The adjusted current ratio exhibits a generally positive trend over the observed period, indicating improving short-term liquidity from a balance sheet perspective. While fluctuations are present, the company demonstrates an increasing ability to cover its adjusted current liabilities with adjusted current assets.

Adjusted Current Ratio Trend
The adjusted current ratio began at 1.42 in 2021 and increased to 1.52 in 2022. Further growth was observed in 2023, reaching 1.61, and continued into 2024 with a peak of 1.81. A slight decrease to 1.65 was recorded in 2025, though the ratio remained significantly higher than the initial value in 2021.
Relationship to Reported Current Ratio
The reported current ratio, which ranged from 0.88 to 1.04, presents a different picture of short-term liquidity. The substantial difference between the reported and adjusted current ratios suggests that the adjustments made to current assets and liabilities have a significant impact on the assessment of the company’s ability to meet its short-term obligations. The adjustments consistently result in a more favorable liquidity position.
Adjusted Current Assets and Liabilities
Adjusted current assets increased steadily from US$29,781 million in 2021 to US$37,080 million in 2025. Adjusted current liabilities also increased over the period, rising from US$21,024 million in 2021 to US$22,462 million in 2025, but at a slower rate than the growth in adjusted current assets. This differential contributed to the improving adjusted current ratio.

The decrease in the adjusted current ratio in 2025, while minor, warrants monitoring. The continued growth of adjusted current liabilities, even at a slower pace than adjusted current assets, could potentially impact future liquidity if this trend persists.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Total IBM stockholders’ equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Total IBM stockholders’ equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= ÷ =


The adjusted debt to equity ratio demonstrates a generally decreasing trend over the five-year period. While fluctuations are present, the overall movement suggests a strengthening equity position relative to debt obligations. Total debt exhibits an increasing trend, though not consistently, while total stockholders’ equity shows a more consistent upward trajectory.

Adjusted Debt to Equity Ratio - Overall Trend
The adjusted debt to equity ratio decreased from 1.72 in 2021 to 1.42 in 2025. This indicates a reduction in financial leverage over time, suggesting the company is relying less on debt financing relative to its equity base. The decline is not linear, with a slight increase observed between 2022 and 2023.
Adjusted Debt to Equity Ratio - Annual Changes
From 2021 to 2022, the ratio decreased from 1.72 to 1.59, representing a 7.56% reduction. A subsequent increase to 1.74 occurred between 2022 and 2023, a 9.43% rise. The ratio then decreased to 1.50 in 2024, a 13.79% decrease, and continued its downward trend to 1.42 in 2025, a 7.32% reduction.
Total Debt
Total debt increased from US$51,704 million in 2021 to US$61,260 million in 2025. However, the increase was not consistent year-over-year. A decrease was observed between 2021 and 2022, followed by increases in subsequent years, with a slight decrease between 2023 and 2024.
Total Stockholders’ Equity
Total stockholders’ equity consistently increased throughout the period, rising from US$18,901 million in 2021 to US$32,648 million in 2025. This consistent growth in equity contributes to the observed decline in the adjusted debt to equity ratio.
Adjusted vs. Reported Debt to Equity
The adjusted debt to equity ratio is consistently higher than the reported debt to equity ratio across all years. This difference suggests that the adjustments made to total debt and equity significantly impact the leverage calculation, indicating the reported figures may not fully reflect the company’s financial risk profile.

In summary, the decreasing adjusted debt to equity ratio, coupled with the consistent growth in equity, suggests an improving financial position. The increases in total debt are offset by the more substantial growth in equity, leading to a more favorable leverage profile.


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The information presents a five-year trend of debt and capital figures, culminating in adjusted debt-to-capital ratios. Total debt exhibited initial decline between 2021 and 2022, followed by increases in subsequent years, reaching 61,260 US$ millions in 2025. Total capital consistently increased throughout the period, rising from 70,605 US$ millions in 2021 to 93,908 US$ millions in 2025.

Reported Debt to Capital
The reported debt-to-capital ratio demonstrated a generally decreasing trend, moving from 0.73 in 2021 to 0.65 in 2025. While there were minor fluctuations, the ratio consistently declined, indicating a relative decrease in debt compared to capital over the period. The most significant decrease occurred between 2022 and 2024.
Adjusted Total Debt
Adjusted total debt mirrored the trend of total debt, initially decreasing from 55,140 US$ millions in 2021 to 54,013 US$ millions in 2022, then increasing to 64,607 US$ millions in 2025. The magnitude of increase was more pronounced in the later years of the observed period.
Adjusted Total Capital
Adjusted total capital consistently increased throughout the five-year period, starting at 87,137 US$ millions in 2021 and reaching 110,121 US$ millions in 2025. This consistent growth suggests a strengthening of the capital base.
Adjusted Debt to Capital
The adjusted debt-to-capital ratio showed a consistent downward trend, decreasing from 0.63 in 2021 to 0.59 in 2025. This indicates that, after adjustments, the proportion of debt relative to capital decreased steadily over the five-year period. The decline was gradual, with the smallest decrease occurring between 2023 and 2024. The adjusted ratio consistently remained below the reported debt-to-capital ratio throughout the period.

Overall, the figures suggest a strengthening financial position, as evidenced by the increasing capital base and the declining adjusted debt-to-capital ratio. While total debt increased in absolute terms, it grew at a slower rate than capital, resulting in improved leverage metrics.


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total assets
Total IBM stockholders’ equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted total equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Total IBM stockholders’ equity
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= ÷ =


An examination of the financial information reveals trends in adjusted financial leverage over a five-year period. Total assets exhibited a fluctuating pattern, decreasing from 2021 to 2022, then increasing through 2025, ultimately reaching 151,880 US$ in millions. Total stockholders’ equity demonstrated a consistent upward trend throughout the period, growing from 18,901 US$ in millions in 2021 to 32,648 US$ in millions in 2025.

Reported Financial Leverage
Reported financial leverage decreased from 6.98 in 2021 to 4.65 in 2025. The most significant reduction occurred between 2021 and 2022, followed by a more gradual decline. This suggests a decreasing reliance on debt financing as reported.
Adjusted Total Assets
Adjusted total assets mirrored the trend of total assets, with a decrease from 124,873 US$ in millions in 2021 to 121,309 US$ in millions in 2022, followed by increases through 2025, reaching 143,406 US$ in millions. The adjusted figures are consistently lower than the reported total assets.
Adjusted Total Equity
Adjusted total equity also showed a consistent increase over the period, rising from 31,997 US$ in millions in 2021 to 45,514 US$ in millions in 2025. The adjusted equity values are notably higher than the reported stockholders’ equity.
Adjusted Financial Leverage
Adjusted financial leverage followed a downward trajectory, decreasing from 3.90 in 2021 to 3.15 in 2025. The rate of decline was most pronounced between 2021 and 2022, and then slowed in subsequent years. The adjusted leverage ratio is consistently lower than the reported financial leverage ratio, reflecting the impact of the adjustments to both assets and equity. This indicates a strengthening equity position relative to adjusted assets over the observed period.

The difference between reported and adjusted figures suggests the presence of items impacting the financial leverage calculation that are being accounted for in the adjustments. The consistent decrease in both reported and adjusted financial leverage indicates a general trend towards reduced financial risk, as the company appears to be relying less on debt relative to its equity base.


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Revenue
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted revenue3
Profitability Ratio
Adjusted net profit margin4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net profit margin = 100 × Net income attributable to IBM ÷ Revenue
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted revenue. See details »

4 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenue
= 100 × ÷ =


The adjusted net profit margin exhibited a fluctuating pattern over the five-year period. Initial values were substantially higher than subsequent performance before increasing significantly in the final year examined. A detailed examination of the trends is presented below.

Adjusted Net Profit Margin - Overall Trend
The adjusted net profit margin began at 14.08% in 2021, decreased to 8.23% in 2022, and then showed a modest increase to 9.20% in 2023. Further improvement was observed in 2024, reaching 11.99%, culminating in a substantial rise to 17.12% in 2025. This indicates a period of margin compression followed by a strong recovery and expansion.
Adjusted Net Income and Revenue Relationship
Adjusted revenue generally increased throughout the period, moving from US$57,707 million in 2021 to US$70,378 million in 2025. Adjusted net income followed a similar, though more volatile, trajectory. While both metrics increased overall, the significant jump in adjusted net profit margin in 2025 suggests a disproportionate increase in profitability relative to revenue growth during that year.
Comparison with Reported Net Profit Margin
The adjusted net profit margin consistently exceeded the reported net profit margin across all years. The difference between the two metrics varied, but the adjustments consistently resulted in a higher profitability figure. This suggests that the adjustments made to net income and/or revenue had a material positive impact on the reported profitability of the business.
Year-over-Year Changes
The largest year-over-year decrease in adjusted net profit margin occurred between 2021 and 2022, with a decline of 5.85 percentage points. The most substantial increase was observed between 2024 and 2025, with a gain of 5.13 percentage points. These represent the most significant shifts in profitability during the analyzed period.

In summary, the adjusted net profit margin demonstrates a recovery from an initial decline, ultimately reaching its highest point within the observed timeframe. The increasing adjusted revenue, coupled with the substantial margin expansion in 2025, suggests improving operational efficiency or a favorable shift in the company’s revenue mix.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Total IBM stockholders’ equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROE = 100 × Net income attributable to IBM ÷ Total IBM stockholders’ equity
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × ÷ =


The period between 2021 and 2025 demonstrates fluctuating performance in key financial metrics. Net income attributable to IBM exhibited volatility, initially decreasing significantly from 2021 to 2022 before recovering and increasing substantially through 2025. Total IBM stockholders’ equity generally increased over the five-year period, though the rate of increase varied.

Reported Return on Equity (ROE)
Reported ROE experienced considerable fluctuation. It decreased sharply from 30.38% in 2021 to 7.47% in 2022, then rebounded to 33.29% in 2023. A subsequent decline to 22.06% occurred in 2024, followed by an increase to 32.45% in 2025. This suggests the company’s profitability relative to shareholder equity is sensitive to changes in net income.
Adjusted Net Income
Adjusted net income also showed variability. While lower than the reported net income in 2021, it followed a similar pattern of decline in 2022, recovery in 2023, and substantial growth through 2025, reaching 12,048 US$ millions. The magnitude of the adjustments appears to be significant, particularly in the earlier years of the period.
Adjusted Total Equity
Adjusted total equity consistently increased throughout the period, moving from 31,997 US$ millions in 2021 to 45,514 US$ millions in 2025. The rate of growth accelerated in the later years, indicating a potential shift in capital structure or accounting practices.
Adjusted Return on Equity (ROE)
Adjusted ROE exhibited a downward trend from 25.39% in 2021 to 14.53% in 2022, mirroring the decline in adjusted net income. It then experienced a gradual increase, reaching 26.47% in 2025. While the adjusted ROE is consistently lower than the reported ROE, the trend remains similar, suggesting the adjustments primarily impact the net income component of the ratio. The increase in adjusted ROE from 2023 to 2025 is notable, coinciding with both increasing adjusted net income and adjusted total equity.

The divergence between reported and adjusted ROE suggests the presence of items impacting net income that are excluded in the adjusted calculation. Further investigation into the nature of these adjustments would be necessary to fully understand their impact on the company’s financial performance.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROA = 100 × Net income attributable to IBM ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


The adjusted return on assets (ROA) exhibited a fluctuating pattern over the five-year period. Initial values were notably higher than subsequent years, followed by a period of stabilization and then a strong upward trend. A comparison between reported and adjusted ROA reveals the impact of adjustments made to net income and total assets.

Adjusted ROA Trend
In 2021, the adjusted ROA stood at 6.51%. This decreased to 4.07% in 2022, representing a substantial decline. A modest recovery was observed in 2023, with the adjusted ROA reaching 4.52%. Further improvement occurred in 2024, increasing to 5.82%. The most significant increase occurred between 2024 and 2025, with the adjusted ROA rising to 8.40%. This indicates a strengthening of profitability relative to asset base over the latter part of the period.
Relationship to Adjusted Net Income
Adjusted net income generally increased over the period, moving from US$8,125 million in 2021 to US$12,048 million in 2025. The fluctuations in adjusted ROA correlate with changes in adjusted net income. The decrease in adjusted ROA from 2021 to 2022 coincided with a decrease in adjusted net income. The subsequent increases in adjusted ROA from 2023 to 2025 align with the rising adjusted net income.
Relationship to Adjusted Total Assets
Adjusted total assets also increased over the period, though at a slower rate than adjusted net income. The adjusted total assets grew from US$124,873 million in 2021 to US$143,406 million in 2025. The impact of asset growth on adjusted ROA is evident; while net income increased, the increase in the asset base partially offset the positive impact on ROA, particularly between 2023 and 2024.
Comparison with Reported ROA
The adjusted ROA consistently exceeded the reported ROA in each year. The difference between the two metrics varied, but the adjustments consistently resulted in a higher ROA. This suggests that the adjustments made to net income and total assets positively impacted the profitability assessment. The gap between reported and adjusted ROA narrowed between 2021 and 2022, but widened again in subsequent years.

Overall, the adjusted ROA demonstrates a positive trajectory, particularly in the later years of the period. The increases in adjusted net income, coupled with managed growth in adjusted total assets, contributed to this improvement. The consistent difference between reported and adjusted ROA highlights the significance of considering the adjustments made to financial figures when evaluating performance.