Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to International Business Machines Corp. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

International Business Machines Corp., adjustment to net income attributable to IBM

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income attributable to IBM (as reported)
Add: Net changes related to available-for-sale securities, net of tax amount
Net income attributable to IBM (adjusted)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Reported net income attributable to IBM demonstrates considerable fluctuation over the five-year period. Initial values show a substantial decrease from 2021 to 2022, followed by a significant increase in 2023. This upward trend continues into 2024 and 2025, culminating in the highest reported net income within the observed timeframe.

Adjustment Impact
The adjustment to net income attributable to IBM, stemming from mark-to-market adjustments on available-for-sale securities, is consistently minimal. The difference between reported and adjusted net income is less than or equal to $1 million in each year. This suggests that changes in the fair value of available-for-sale securities have a negligible impact on the overall reported profitability of the entity.

The near-identical values for reported and adjusted net income indicate a stable and predictable impact from available-for-sale security valuations. The primary driver of net income changes appears to be factors other than fluctuations in the market value of these securities. The substantial year-over-year changes in reported net income are therefore likely attributable to core business operations and other non-security related adjustments.

Trend Analysis
From 2022 to 2025, a clear upward trend in both reported and adjusted net income is observed. The largest increase occurs between 2022 and 2023, with subsequent increases being more moderate. This suggests a potential improvement in underlying business performance or a reduction in significant expenses during this period.

The consistency between reported and adjusted figures reinforces the conclusion that mark-to-market adjustments on available-for-sale securities are not a material factor influencing overall net income trends. Further investigation into the components of reported net income would be necessary to fully understand the drivers behind the observed fluctuations and growth.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

International Business Machines Corp., adjusted profitability ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The reported and adjusted profitability ratios demonstrate significant fluctuations over the five-year period. Notably, the reported and adjusted values for each ratio are identical across all years, suggesting that adjustments related to mark-to-market available-for-sale securities did not materially impact reported profitability during this timeframe. A substantial decline in profitability metrics is observed between 2021 and 2022, followed by recovery and subsequent growth through 2025.

Net Profit Margin
The reported net profit margin experienced a considerable decrease from 10.01% in 2021 to 2.71% in 2022. This was followed by a strong recovery, increasing to 12.13% in 2023, 9.60% in 2024, and reaching 15.69% in 2025. The trend indicates a period of reduced profitability in 2022, followed by consistent improvement over the subsequent three years.
Return on Equity (ROE)
Similar to the net profit margin, reported ROE declined sharply from 30.38% in 2021 to 7.47% in 2022. A robust recovery is then evident, with ROE rising to 33.29% in 2023, 22.06% in 2024, and stabilizing at 32.45% in 2025. The pattern mirrors the net profit margin, suggesting a strong correlation between these two metrics.
Return on Assets (ROA)
Reported ROA also follows the general trend, decreasing from 4.35% in 2021 to 1.29% in 2022. Subsequent years show improvement, with ROA reaching 5.55% in 2023, 4.39% in 2024, and 6.97% in 2025. While the magnitude of change is smaller than that observed in ROE, the directional movement is consistent.

The consistency between reported and adjusted ratios suggests that mark-to-market adjustments for available-for-sale securities did not have a significant impact on the overall profitability picture during the analyzed period. The primary driver of changes in these ratios appears to be underlying operational performance, as evidenced by the parallel trends across all three profitability metrics.


International Business Machines Corp., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to IBM
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Net profit margin = 100 × Net income attributable to IBM ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income attributable to IBM ÷ Revenue
= 100 × ÷ =


The reported and adjusted net income attributable to IBM demonstrate considerable fluctuation between 2021 and 2025. While both reported and adjusted net income figures are nearly identical across the observed period, a detailed examination of the associated profit margins reveals key trends in the company’s profitability.

Reported Net Profit Margin
The reported net profit margin began at 10.01% in 2021, experienced a substantial decline to 2.71% in 2022, and then exhibited a recovery, reaching 12.13% in 2023. This upward trend continued into 2024, with the margin reaching 9.60%, before culminating in a significant increase to 15.69% in 2025. The volatility observed in this metric suggests sensitivity to underlying revenue and cost structures.
Adjusted Net Profit Margin
The adjusted net profit margin mirrors the trend of the reported net profit margin closely. Starting at 10.01% in 2021, it decreased to 2.71% in 2022, increased to 12.13% in 2023, reached 9.60% in 2024, and ultimately rose to 15.68% in 2025. The consistency between reported and adjusted figures indicates that adjustments made to net income do not materially impact the overall profitability picture. The substantial increase in the adjusted net profit margin from 2024 to 2025 warrants further investigation to determine the contributing factors.

Overall, the period under review demonstrates a recovery in profitability following a dip in 2022. The consistent movement of both reported and adjusted net profit margins suggests that the underlying business performance is the primary driver of these changes, rather than accounting adjustments. The significant improvement in margins in the final year of the period is a positive indicator, but continued monitoring is recommended to assess its sustainability.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Total IBM stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to IBM
Total IBM stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROE = 100 × Net income attributable to IBM ÷ Total IBM stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income attributable to IBM ÷ Total IBM stockholders’ equity
= 100 × ÷ =


The financial performance, as reflected by reported and adjusted return on equity (ROE), exhibits notable fluctuations over the five-year period. While reported and adjusted net income attributable to IBM show differing absolute values in certain years, the corresponding ROE figures remain nearly identical, suggesting adjustments do not materially impact the overall return metric. A significant decline in ROE is observed between 2021 and 2022, followed by a recovery and subsequent stabilization.

Reported ROE
Reported ROE decreased substantially from 30.38% in 2021 to 7.47% in 2022. This represents a significant reduction in profitability relative to equity. A strong recovery occurred in 2023, with reported ROE rising to 33.29%. This level was followed by a decrease to 22.06% in 2024, before stabilizing at 32.45% in 2025. The 2024 dip suggests potential temporary headwinds impacting profitability, but the 2025 value indicates a return to a more robust performance level.
Adjusted ROE
The trend in adjusted ROE mirrors that of reported ROE closely. A decline from 30.38% in 2021 to 7.46% in 2022 is evident, followed by an increase to 33.29% in 2023. Similar to reported ROE, adjusted ROE decreased to 22.06% in 2024 and then increased to 32.44% in 2025. The consistency between reported and adjusted ROE values across all years suggests that the adjustments made to net income do not have a substantial effect on the overall return on equity calculation.
Net Income Trend
Reported net income attributable to IBM decreased significantly from US$5,743 million in 2021 to US$1,639 million in 2022. A substantial increase to US$7,502 million occurred in 2023, followed by a slight decrease to US$6,023 million in 2024, and a further increase to US$10,593 million in 2025. Adjusted net income follows a similar pattern, with minimal differences from the reported figures. The correlation between net income and ROE trends is apparent, indicating that changes in profitability directly influence the return generated on equity.

Overall, the period demonstrates a volatile but ultimately positive trajectory in ROE. The substantial decline in 2022 warrants further investigation, but the subsequent recovery and stabilization in 2024 and 2025 suggest a strengthening financial position. The near-identical values for reported and adjusted ROE indicate that adjustments to net income do not significantly alter the overall assessment of profitability relative to equity.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to IBM
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to IBM
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income attributable to IBM ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income attributable to IBM ÷ Total assets
= 100 × ÷ =


The financial performance, as indicated by reported and adjusted return on assets (ROA), demonstrates a fluctuating pattern over the five-year period. Reported net income attributable to IBM and adjusted net income attributable to IBM are nearly identical each year, resulting in identical ROA figures for both metrics.

Overall ROA Trend
ROA experienced a significant decline from 4.35% in 2021 to 1.29% in 2022. A substantial recovery followed, with ROA increasing to 5.55% in 2023. This upward trend continued, reaching 4.39% in 2024, and culminated in a further increase to 6.97% in 2025.
Year-over-Year Changes
The largest year-over-year decrease in ROA occurred between 2021 and 2022, representing a drop of 3.06 percentage points. Conversely, the most significant year-over-year increase was observed between 2022 and 2023, with an increase of 4.26 percentage points. The increase from 2024 to 2025 was 2.58 percentage points.
Consistency of Reported and Adjusted ROA
The consistency between reported and adjusted ROA throughout the period suggests that adjustments to net income did not materially impact the overall return on assets. This indicates that the primary drivers of ROA fluctuations are related to the core reported earnings.

The observed pattern suggests a period of initial underperformance in 2022, followed by a strong recovery and continued improvement through 2025. The consistent alignment of reported and adjusted ROA implies that the underlying profitability, as reflected in net income, is the key factor influencing asset utilization efficiency.