.Adjustments to Financial Statements
Difficulty: Advanced
Adjustments to Current Assets
International Business Machines Corp., adjusted current assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current assets | |||||
| Adjustments | ||||||
| | Add: Allowances for doubtful notes and accounts receivable | |||||
| | Less: Current deferred tax assets1 | |||||
| After Adjustment | ||||||
| | Adjusted current assets | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Current deferred tax assets. See Details »
Adjustments to Total Assets
International Business Machines Corp., adjusted total assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total assets | |||||
| Adjustments | ||||||
| | Add: Operating leased assets1 | |||||
| | Add: Allowances for doubtful notes and accounts receivable | |||||
| | Less: Current deferred tax assets2 | |||||
| | Less: Noncurrent deferred tax assets3 | |||||
| After Adjustment | ||||||
| | Adjusted total assets | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Operating leased assets. See Details »
2 Current deferred tax assets. See Details »
3 Noncurrent deferred tax assets. See Details »
Adjustments to Current Liabilities
International Business Machines Corp., adjusted current liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current liabilities | |||||
| Adjustments | ||||||
| | Less: Current deferred tax liabilities1 | |||||
| | Less: Current deferred income | |||||
| | Less: Product warranty liability, current portion | |||||
| After Adjustment | ||||||
| | Adjusted current liabilities | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Current deferred tax liabilities. See Details »
Adjustments to Total Liabilities
International Business Machines Corp., adjusted total liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total liabilities | |||||
| Adjustments | ||||||
| | Add: Operating lease obligations1 | |||||
| | Less: Current deferred tax liabilities2 | |||||
| | Less: Noncurrent deferred tax liabilities3 | |||||
| | Less: Deferred income | |||||
| | Less: Product warranty liability | |||||
| After Adjustment | ||||||
| | Adjusted total liabilities | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Operating lease obligations. See Details »
2 Current deferred tax liabilities. See Details »
3 Noncurrent deferred tax liabilities. See Details »
Adjustments to Stockholders' Equity
International Business Machines Corp., adjusted total equity
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total IBM stockholders' equity | |||||
| Adjustments | ||||||
| | Less: Net deferred tax assets (liabilities)1 | |||||
| | Add: Allowances for doubtful notes and accounts receivable | |||||
| | Add: Deferred income | |||||
| | Add: Product warranty liability | |||||
| | Add: Noncontrolling interests | |||||
| After Adjustment | ||||||
| | Adjusted total equity | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Net deferred tax assets (liabilities). See Details »
Adjustments to Capitalization Table
International Business Machines Corp., adjusted capitalization table
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Short-term debt | |||||
| | Long-term debt | |||||
| | Total reported debt | |||||
| | Total IBM stockholders' equity | |||||
| | Total reported capital | |||||
| Adjustments to Debt | ||||||
| | Add: Operating lease obligations1 | |||||
| | Adjusted total debt | |||||
| Adjustments to Equity | ||||||
| | Less: Net deferred tax assets (liabilities)2 | |||||
| | Add: Allowances for doubtful notes and accounts receivable | |||||
| | Add: Deferred income | |||||
| | Add: Product warranty liability | |||||
| | Add: Noncontrolling interests | |||||
| | Adjusted total equity | |||||
| After Adjustment | ||||||
| | Adjusted total capital | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Operating lease obligations. See Details »
2 Net deferred tax assets (liabilities). See Details »
Adjustments to Revenues
International Business Machines Corp., adjusted revenue
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Revenue | |||||
| Adjustments | ||||||
| | Add: Increase (decrease) in deferred income | |||||
| After Adjustment | ||||||
| | Adjusted revenue | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
Adjustments to Reported Income
International Business Machines Corp., adjusted comprehensive income
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Net income attributable to IBM | |||||
| Adjustments | ||||||
| | Add: Deferred income tax expense (benefit)1 | |||||
| | Add: Increase (decrease) in allowances for doubtful notes and accounts receivable | |||||
| | Add: Increase (decrease) in deferred income | |||||
| | Add: Increase (decrease) in product warranty liability | |||||
| | Less: Loss from discontinued operations, net of tax | |||||
| | Add: Other comprehensive income (loss) | |||||
| | Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest | |||||
| After Adjustment | ||||||
| | Adjusted comprehensive income | |||||
Source: Based on data from International Business Machines Corp. Annual Reports
1 Deferred income tax expense (benefit). See Details »
