Analysis of Solvency Ratios
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
International Business Machines Corp., solvency ratios
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | International Business Machines Corp. debt to equity ratio improved from 2019 to 2020 and from 2020 to 2021. |
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | International Business Machines Corp. debt to equity ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | International Business Machines Corp. debt to capital ratio improved from 2019 to 2020 and from 2020 to 2021. |
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | International Business Machines Corp. debt to capital ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | International Business Machines Corp. debt to assets ratio improved from 2019 to 2020 and from 2020 to 2021. |
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | International Business Machines Corp. debt to assets ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | International Business Machines Corp. financial leverage ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | International Business Machines Corp. interest coverage ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021. |
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | International Business Machines Corp. fixed charge coverage ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021. |
Debt to Equity
International Business Machines Corp., debt to equity calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Total IBM stockholders’ equity | 18,901) | 20,597) | 20,841) | 16,796) | 17,594) | |
| Solvency Ratio | ||||||
| Debt to equity1 | 2.74 | 2.99 | 3.02 | 2.73 | 2.66 | |
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Accenture PLC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.28 | 0.31 | 0.39 | 0.44 | 0.22 | |
| Intuit Inc. | 0.21 | 0.66 | 0.12 | 0.19 | 0.36 | |
| Mastercard Inc. | 1.90 | 1.98 | 1.45 | 1.17 | 0.99 | |
| Microsoft Corp. | 0.50 | 0.62 | 0.77 | 0.97 | 1.23 | |
| Oracle Corp. | 16.08 | 5.93 | 2.58 | 1.33 | 1.08 | |
| PayPal Holdings Inc. | 0.42 | 0.45 | 0.29 | 0.13 | 0.06 | |
| Salesforce Inc. | 0.07 | 0.09 | 0.22 | 0.21 | 0.32 | |
| ServiceNow Inc. | 0.43 | 0.58 | 0.33 | 0.60 | 2.01 | |
| Visa Inc. | 0.56 | 0.66 | 0.48 | 0.49 | 0.56 | |
| Debt to Equity, Sector | ||||||
| Software & Services | 0.81 | 0.92 | 0.95 | 0.94 | 1.00 | |
| Debt to Equity, Industry | ||||||
| Information Technology | 0.76 | 0.87 | 0.84 | 0.79 | 0.78 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to equity = Total debt ÷ Total IBM stockholders’ equity
= 51,704 ÷ 18,901 = 2.74
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | International Business Machines Corp. debt to equity ratio improved from 2019 to 2020 and from 2020 to 2021. |
Debt to Equity (including Operating Lease Liability)
International Business Machines Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Current operating lease liabilities | 974) | 1,357) | 1,380) | —) | —) | |
| Noncurrent operating lease liabilities | 2,462) | 3,574) | 3,879) | —) | —) | |
| Total debt (including operating lease liability) | 55,140) | 66,469) | 68,158) | 45,812) | 46,824) | |
| Total IBM stockholders’ equity | 18,901) | 20,597) | 20,841) | 16,796) | 17,594) | |
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | 2.92 | 3.23 | 3.27 | 2.73 | 2.66 | |
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Accenture PLC | 0.18 | 0.21 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.32 | 0.35 | 0.39 | 0.44 | 0.22 | |
| Intuit Inc. | 0.25 | 0.71 | 0.12 | 0.19 | 0.36 | |
| Mastercard Inc. | 2.01 | 2.12 | 1.58 | 1.17 | 0.99 | |
| Microsoft Corp. | 0.58 | 0.69 | 0.84 | 1.06 | 1.23 | |
| Oracle Corp. | 16.61 | 6.10 | 2.58 | 1.33 | 1.08 | |
| PayPal Holdings Inc. | 0.45 | 0.49 | 0.32 | 0.13 | 0.06 | |
| Salesforce Inc. | 0.15 | 0.18 | 0.22 | 0.21 | 0.32 | |
| ServiceNow Inc. | 0.60 | 0.75 | 0.53 | 0.60 | 2.01 | |
| Visa Inc. | 0.57 | 0.68 | 0.48 | 0.49 | 0.56 | |
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Software & Services | 0.90 | 1.02 | 1.01 | 0.97 | 1.00 | |
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.82 | 0.93 | 0.87 | 0.81 | 0.78 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total IBM stockholders’ equity
= 55,140 ÷ 18,901 = 2.92
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | International Business Machines Corp. debt to equity ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
Debt to Capital
International Business Machines Corp., debt to capital calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Total IBM stockholders’ equity | 18,901) | 20,597) | 20,841) | 16,796) | 17,594) | |
| Total capital | 70,605) | 82,135) | 83,740) | 62,608) | 64,418) | |
| Solvency Ratio | ||||||
| Debt to capital1 | 0.73 | 0.75 | 0.75 | 0.73 | 0.73 | |
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Accenture PLC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.22 | 0.24 | 0.28 | 0.31 | 0.18 | |
| Intuit Inc. | 0.17 | 0.40 | 0.10 | 0.16 | 0.26 | |
| Mastercard Inc. | 0.66 | 0.66 | 0.59 | 0.54 | 0.50 | |
| Microsoft Corp. | 0.33 | 0.38 | 0.43 | 0.49 | 0.55 | |
| Oracle Corp. | 0.94 | 0.86 | 0.72 | 0.57 | 0.52 | |
| PayPal Holdings Inc. | 0.29 | 0.31 | 0.23 | 0.11 | 0.06 | |
| Salesforce Inc. | 0.06 | 0.08 | 0.18 | 0.18 | 0.24 | |
| ServiceNow Inc. | 0.30 | 0.37 | 0.25 | 0.37 | 0.67 | |
| Visa Inc. | 0.36 | 0.40 | 0.33 | 0.33 | 0.36 | |
| Debt to Capital, Sector | ||||||
| Software & Services | 0.45 | 0.48 | 0.49 | 0.49 | 0.50 | |
| Debt to Capital, Industry | ||||||
| Information Technology | 0.43 | 0.46 | 0.46 | 0.44 | 0.44 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 51,704 ÷ 70,605 = 0.73
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | International Business Machines Corp. debt to capital ratio improved from 2019 to 2020 and from 2020 to 2021. |
Debt to Capital (including Operating Lease Liability)
International Business Machines Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Current operating lease liabilities | 974) | 1,357) | 1,380) | —) | —) | |
| Noncurrent operating lease liabilities | 2,462) | 3,574) | 3,879) | —) | —) | |
| Total debt (including operating lease liability) | 55,140) | 66,469) | 68,158) | 45,812) | 46,824) | |
| Total IBM stockholders’ equity | 18,901) | 20,597) | 20,841) | 16,796) | 17,594) | |
| Total capital (including operating lease liability) | 74,041) | 87,066) | 88,999) | 62,608) | 64,418) | |
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | 0.74 | 0.76 | 0.77 | 0.73 | 0.73 | |
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Accenture PLC | 0.15 | 0.17 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.24 | 0.26 | 0.28 | 0.31 | 0.18 | |
| Intuit Inc. | 0.20 | 0.42 | 0.10 | 0.16 | 0.26 | |
| Mastercard Inc. | 0.67 | 0.68 | 0.61 | 0.54 | 0.50 | |
| Microsoft Corp. | 0.37 | 0.41 | 0.46 | 0.51 | 0.55 | |
| Oracle Corp. | 0.94 | 0.86 | 0.72 | 0.57 | 0.52 | |
| PayPal Holdings Inc. | 0.31 | 0.33 | 0.24 | 0.11 | 0.06 | |
| Salesforce Inc. | 0.13 | 0.16 | 0.18 | 0.18 | 0.24 | |
| ServiceNow Inc. | 0.37 | 0.43 | 0.35 | 0.37 | 0.67 | |
| Visa Inc. | 0.36 | 0.40 | 0.33 | 0.33 | 0.36 | |
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Software & Services | 0.47 | 0.50 | 0.50 | 0.49 | 0.50 | |
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.45 | 0.48 | 0.47 | 0.45 | 0.44 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 55,140 ÷ 74,041 = 0.74
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | International Business Machines Corp. debt to capital ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
Debt to Assets
International Business Machines Corp., debt to assets calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Total assets | 132,001) | 155,971) | 152,186) | 123,382) | 125,356) | |
| Solvency Ratio | ||||||
| Debt to assets1 | 0.39 | 0.39 | 0.41 | 0.37 | 0.37 | |
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Accenture PLC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.15 | 0.17 | 0.20 | 0.22 | 0.13 | |
| Intuit Inc. | 0.13 | 0.31 | 0.07 | 0.08 | 0.12 | |
| Mastercard Inc. | 0.37 | 0.38 | 0.29 | 0.25 | 0.25 | |
| Microsoft Corp. | 0.21 | 0.24 | 0.27 | 0.31 | 0.37 | |
| Oracle Corp. | 0.64 | 0.62 | 0.52 | 0.44 | 0.43 | |
| PayPal Holdings Inc. | 0.12 | 0.13 | 0.10 | 0.05 | 0.02 | |
| Salesforce Inc. | 0.04 | 0.06 | 0.11 | 0.10 | 0.14 | |
| ServiceNow Inc. | 0.15 | 0.19 | 0.12 | 0.17 | 0.35 | |
| Visa Inc. | 0.25 | 0.30 | 0.23 | 0.24 | 0.27 | |
| Debt to Assets, Sector | ||||||
| Software & Services | 0.27 | 0.30 | 0.30 | 0.30 | 0.32 | |
| Debt to Assets, Industry | ||||||
| Information Technology | 0.28 | 0.30 | 0.30 | 0.29 | 0.30 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to assets = Total debt ÷ Total assets
= 51,704 ÷ 132,001 = 0.39
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | International Business Machines Corp. debt to assets ratio improved from 2019 to 2020 and from 2020 to 2021. |
Debt to Assets (including Operating Lease Liability)
International Business Machines Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | 6,787) | 7,183) | 8,797) | 10,207) | 6,987) | |
| Long-term debt, excluding current maturities | 44,917) | 54,355) | 54,102) | 35,605) | 39,837) | |
| Total debt | 51,704) | 61,538) | 62,899) | 45,812) | 46,824) | |
| Current operating lease liabilities | 974) | 1,357) | 1,380) | —) | —) | |
| Noncurrent operating lease liabilities | 2,462) | 3,574) | 3,879) | —) | —) | |
| Total debt (including operating lease liability) | 55,140) | 66,469) | 68,158) | 45,812) | 46,824) | |
| Total assets | 132,001) | 155,971) | 152,186) | 123,382) | 125,356) | |
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | 0.42 | 0.43 | 0.45 | 0.37 | 0.37 | |
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Accenture PLC | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | |
| Adobe Inc. | 0.17 | 0.19 | 0.20 | 0.22 | 0.13 | |
| Intuit Inc. | 0.16 | 0.33 | 0.07 | 0.08 | 0.12 | |
| Mastercard Inc. | 0.39 | 0.40 | 0.32 | 0.25 | 0.25 | |
| Microsoft Corp. | 0.25 | 0.27 | 0.30 | 0.34 | 0.37 | |
| Oracle Corp. | 0.66 | 0.64 | 0.52 | 0.44 | 0.43 | |
| PayPal Holdings Inc. | 0.13 | 0.14 | 0.11 | 0.05 | 0.02 | |
| Salesforce Inc. | 0.10 | 0.11 | 0.11 | 0.10 | 0.14 | |
| ServiceNow Inc. | 0.21 | 0.24 | 0.19 | 0.17 | 0.35 | |
| Visa Inc. | 0.26 | 0.30 | 0.23 | 0.24 | 0.27 | |
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Software & Services | 0.30 | 0.32 | 0.32 | 0.31 | 0.32 | |
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Information Technology | 0.30 | 0.32 | 0.31 | 0.29 | 0.30 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 55,140 ÷ 132,001 = 0.42
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | International Business Machines Corp. debt to assets ratio (including operating lease liability) improved from 2019 to 2020 and from 2020 to 2021. |
Financial Leverage
International Business Machines Corp., financial leverage calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Total assets | 132,001) | 155,971) | 152,186) | 123,382) | 125,356) | |
| Total IBM stockholders’ equity | 18,901) | 20,597) | 20,841) | 16,796) | 17,594) | |
| Solvency Ratio | ||||||
| Financial leverage1 | 6.98 | 7.57 | 7.30 | 7.35 | 7.12 | |
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Accenture PLC | 2.21 | 2.18 | 2.07 | 2.36 | 2.54 | |
| Adobe Inc. | 1.84 | 1.83 | 1.97 | 2.00 | 1.72 | |
| Intuit Inc. | 1.57 | 2.14 | 1.68 | 2.20 | 3.00 | |
| Mastercard Inc. | 5.15 | 5.25 | 4.96 | 4.61 | 3.90 | |
| Microsoft Corp. | 2.35 | 2.55 | 2.80 | 3.13 | 3.33 | |
| Oracle Corp. | 25.03 | 9.56 | 4.99 | 3.00 | 2.51 | |
| PayPal Holdings Inc. | 3.49 | 3.52 | 3.04 | 2.82 | 2.55 | |
| Salesforce Inc. | 1.60 | 1.63 | 1.97 | 2.24 | 2.34 | |
| ServiceNow Inc. | 2.92 | 3.07 | 2.83 | 3.49 | 5.82 | |
| Visa Inc. | 2.21 | 2.23 | 2.09 | 2.04 | 2.08 | |
| Financial Leverage, Sector | ||||||
| Software & Services | 2.97 | 3.13 | 3.19 | 3.14 | 3.08 | |
| Financial Leverage, Industry | ||||||
| Information Technology | 2.73 | 2.91 | 2.85 | 2.74 | 2.57 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Financial leverage = Total assets ÷ Total IBM stockholders’ equity
= 132,001 ÷ 18,901 = 6.98
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | International Business Machines Corp. financial leverage ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021. |
Interest Coverage
International Business Machines Corp., interest coverage calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to IBM | 5,743) | 5,590) | 9,431) | 8,728) | 5,753) | |
| Add: Net income attributable to noncontrolling interest | 19) | 22) | 25) | 17) | 17) | |
| Less: Income (loss) from discontinued operations, net of tax | 1,031) | 89) | (4) | 5) | (5) | |
| Add: Income tax expense | 125) | (864) | 731) | 2,619) | 5,642) | |
| Add: Interest expense | 1,155) | 1,288) | 1,344) | 723) | 615) | |
| Earnings before interest and tax (EBIT) | 6,011) | 5,947) | 11,535) | 12,082) | 12,032) | |
| Solvency Ratio | ||||||
| Interest coverage1 | 5.20 | 4.62 | 8.58 | 16.71 | 19.56 | |
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Accenture PLC | 131.46 | 205.84 | 273.26 | 298.26 | 297.95 | |
| Adobe Inc. | 51.49 | 37.00 | 21.38 | 32.31 | 29.73 | |
| Intuit Inc. | 89.14 | 158.00 | 126.40 | 76.15 | 45.10 | |
| Mastercard Inc. | 24.91 | 21.42 | 44.44 | 39.73 | 43.35 | |
| Microsoft Corp. | 31.31 | 21.47 | 17.27 | 14.35 | 11.42 | |
| Oracle Corp. | 6.28 | 7.13 | 6.97 | 7.43 | 7.47 | |
| PayPal Holdings Inc. | 18.67 | 25.23 | 27.07 | 31.86 | 315.29 | |
| Salesforce Inc. | 21.33 | 6.39 | 7.38 | 3.32 | 1.29 | |
| ServiceNow Inc. | 9.89 | 5.56 | 3.02 | 0.26 | -1.79 | |
| Visa Inc. | 32.31 | 27.72 | 28.92 | 21.92 | 21.77 | |
| Interest Coverage, Sector | ||||||
| Software & Services | 19.39 | 16.13 | 15.43 | 15.12 | 14.27 | |
| Interest Coverage, Industry | ||||||
| Information Technology | 23.33 | 17.28 | 16.67 | 18.21 | 17.30 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Interest coverage = EBIT ÷ Interest expense
= 6,011 ÷ 1,155 = 5.20
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | International Business Machines Corp. interest coverage ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021. |
Fixed Charge Coverage
International Business Machines Corp., fixed charge coverage calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to IBM | 5,743) | 5,590) | 9,431) | 8,728) | 5,753) | |
| Add: Net income attributable to noncontrolling interest | 19) | 22) | 25) | 17) | 17) | |
| Less: Income (loss) from discontinued operations, net of tax | 1,031) | 89) | (4) | 5) | (5) | |
| Add: Income tax expense | 125) | (864) | 731) | 2,619) | 5,642) | |
| Add: Interest expense | 1,155) | 1,288) | 1,344) | 723) | 615) | |
| Earnings before interest and tax (EBIT) | 6,011) | 5,947) | 11,535) | 12,082) | 12,032) | |
| Add: Operating lease cost | 1,126) | 1,581) | 1,645) | 1,944) | 1,821) | |
| Earnings before fixed charges and tax | 7,137) | 7,528) | 13,180) | 14,026) | 13,853) | |
| Interest expense | 1,155) | 1,288) | 1,344) | 723) | 615) | |
| Operating lease cost | 1,126) | 1,581) | 1,645) | 1,944) | 1,821) | |
| Fixed charges | 2,281) | 2,869) | 2,989) | 2,667) | 2,436) | |
| Solvency Ratio | ||||||
| Fixed charge coverage1 | 3.13 | 2.62 | 4.41 | 5.26 | 5.69 | |
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Accenture PLC | 10.41 | 9.66 | 10.07 | 9.63 | 8.30 | |
| Adobe Inc. | 25.59 | 18.77 | 10.78 | 13.34 | 12.26 | |
| Intuit Inc. | 25.58 | 27.48 | 34.00 | 26.91 | 22.03 | |
| Mastercard Inc. | 19.64 | 16.43 | 31.13 | 25.01 | 26.78 | |
| Microsoft Corp. | 16.90 | 12.44 | 10.94 | 9.45 | 7.57 | |
| Oracle Corp. | 5.17 | 5.68 | 5.50 | 6.38 | 6.39 | |
| PayPal Holdings Inc. | 11.20 | 14.51 | 12.94 | 14.89 | 29.95 | |
| Salesforce Inc. | 2.92 | 1.68 | 2.89 | 1.54 | 1.08 | |
| ServiceNow Inc. | 2.95 | 2.29 | 1.69 | 0.61 | -0.55 | |
| Visa Inc. | 26.74 | 22.89 | 19.17 | 16.32 | 17.20 | |
| Fixed Charge Coverage, Sector | ||||||
| Software & Services | 10.81 | 8.96 | 9.04 | 8.70 | 8.13 | |
| Fixed Charge Coverage, Industry | ||||||
| Information Technology | 13.99 | 10.72 | 11.05 | 11.88 | 11.12 | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 7,137 ÷ 2,281 = 3.13
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | International Business Machines Corp. fixed charge coverage ratio deteriorated from 2019 to 2020 but then slightly improved from 2020 to 2021. |