Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

International Business Machines Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 10,593 6,023 7,502 1,639 5,743
Pension settlement charge 3,113 5,894
Depreciation, includes operating lease right-of-use assets amortization expense 2,284 2,168 2,109 2,407 3,888
Amortization of capitalized software and acquired intangible assets 2,737 2,499 2,287 2,395 2,529
Stock-based compensation 1,715 1,311 1,133 987 982
Deferred taxes (957) (2,330) (1,114) (2,726) (2,001)
Net gain on divestitures, asset sales and other (40) (652) (170) (122) (307)
Receivables, including financing receivables (4,278) (374) 725 (539) 1,372
Retirement related (50) 265 (462) 331 1,038
Inventory 70 (166) 390 71 138
Other assets/other liabilities 495 1,601 1,466 (115) (671)
Accounts payable 624 (13) 65 213 85
Change in operating assets and liabilities, net of acquisitions/divestitures (3,139) 1,313 2,184 (39) 1,962
Adjustments to reconcile net income to cash provided by operating activities 2,600 7,422 6,429 8,796 7,053
Net cash provided by operating activities 13,193 13,445 13,931 10,435 12,796
Payments for property, plant and equipment (1,091) (1,048) (1,245) (1,346) (2,062)
Proceeds from disposition of property, plant and equipment/other 121 557 321 111 387
Investment in software (647) (637) (565) (626) (706)
Purchases of marketable securities and other investments (10,094) (7,762) (11,142) (5,930) (3,562)
Proceeds from disposition of marketable securities and other investments 9,704 6,544 10,647 4,665 3,147
Acquisition of businesses, net of cash acquired (8,294) (3,289) (5,082) (2,348) (3,293)
Divestiture of businesses, net of cash transferred (1) 698 (4) 1,272 114
Net cash used in investing activities (10,302) (4,937) (7,070) (4,202) (5,975)
Proceeds from new debt 8,391 5,705 9,586 7,804 522
Payments to settle debt (5,489) (6,615) (5,082) (6,800) (8,597)
Short-term borrowings (repayments) less than 90 days, net (29) 30 (7) 217 (40)
Common stock repurchases for tax withholdings (1,018) (651) (402) (407) (319)
Proceeds from issuance of shares 710 745 414 279
Financing, other (139) (146) (238) (103) 70
Distribution from Kyndryl 879
Cash dividends paid (6,255) (6,147) (6,040) (5,948) (5,869)
Net cash used in financing activities (3,829) (7,079) (1,769) (4,958) (13,354)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 418 (358) 9 (244) (185)
Net change in cash, cash equivalents and restricted cash (520) 1,071 5,101 1,031 (6,718)
Cash, cash equivalents and restricted cash at January 1 14,160 13,089 7,988 6,957 13,675
Cash, cash equivalents and restricted cash at December 31 13,640 14,160 13,089 7,988 6,957

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The cash flow profile reflects a period of significant volatility in net income countered by remarkably stable operational cash generation. While net income experienced sharp fluctuations, particularly between 2022 and 2025, the net cash provided by operating activities remained resilient, consistently exceeding 10 billion USD annually. This divergence suggests that non-cash adjustments and working capital management have played a critical role in maintaining liquidity despite earnings volatility.

Operating Cash Flow Dynamics
Net cash provided by operating activities remained strong, peaking at 13.9 billion USD in 2023. The stability of these flows is attributed to consistent non-cash charges, including depreciation and amortization, which collectively contributed several billion USD annually. Notably, pension settlement charges in 2022 and 2024 created significant downward pressure on net income but were neutralized in the operating cash flow calculation, illustrating a disconnect between accounting profit and cash liquidity.
Investment Strategy and Capital Expenditure
Investing activities are characterized by a strategic shift toward business acquisitions and a reduction in traditional capital expenditures. Payments for property, plant, and equipment trended downward from 2.06 billion USD in 2021 to 1.09 billion USD in 2025. Conversely, the acquisition of businesses has accelerated, with a substantial increase to 8.29 billion USD in 2025, indicating an aggressive inorganic growth strategy. The high volume of purchases and proceeds from marketable securities suggests active liquidity management within the investment portfolio.
Financing and Shareholder Returns
A disciplined approach to shareholder returns is evident through a highly consistent dividend policy, with annual payouts steadily increasing from 5.87 billion USD in 2021 to 6.26 billion USD in 2025. Financing activities show a recurring cycle of debt issuance and repayment to manage the balance sheet. The net cash used in financing activities fluctuated significantly, peaking in 2021 at 13.35 billion USD, largely driven by debt settlement and dividend obligations.
Liquidity and Cash Position
The overall cash and restricted cash position demonstrated a general upward trend through 2024, rising from 6.96 billion USD in 2021 to a peak of 14.16 billion USD. A slight contraction occurred in 2025, ending at 13.64 billion USD, primarily due to the surge in business acquisitions. The company maintains a robust liquidity buffer that supports both its operational needs and its strategic investment initiatives.

AI Ask an analyst for more