Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

International Business Machines Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 1,216 5,600 1,744 2,194 1,055 2,914 (330) 1,834 1,605 3,288 1,703 1,584 927 2,710 (3,196) 1,392 733 2,333 1,130 1,325 955
Pension settlement charge 388 2,725 5,894
Depreciation, includes operating lease right-of-use assets amortization expense 555 586 584 578 536 524 563 548 533 541 521 520 527 570 586 620 631 749 1,037 1,050 1,052
Amortization of capitalized software and acquired intangible assets 719 710 699 687 641 589 705 607 598 611 572 557 547 567 577 626 625 632 647 630 620
Stock-based compensation 506 430 443 441 401 345 330 316 320 290 287 288 268 248 251 254 234 263 262 244 213
Net (gain) loss on divestitures, asset sales and other (12) (951) (5) (19) (22) (2,350) (353) (26) (253) (1,194) 24 (60) (54) (2,786) 38 (49) (51) (2,157) (7) (152) 8
Changes in operating assets and liabilities, net of acquisitions/divestitures 2,185 (2,335) (383) (2,180) 1,759 1,920 (759) (1,213) 1,365 927 (51) (251) 1,559 2,656 (2,249) (1,522) 1,076 724 (356) (472) 2,066
Adjustments to reconcile net income (loss) to cash provided by operating activities 3,953 (1,560) 1,338 (493) 3,315 1,416 3,211 232 2,563 1,175 1,353 1,054 2,847 1,255 5,097 (71) 2,515 211 1,583 1,300 3,959
Net cash provided by operating activities 5,169 4,040 3,082 1,701 4,370 4,330 2,881 2,066 4,168 4,463 3,056 2,638 3,774 3,965 1,901 1,321 3,248 2,544 2,713 2,625 4,914
Payments for property, plant and equipment (232) (382) (255) (210) (244) (303) (286) (220) (239) (300) (281) (364) (300) (409) (317) (339) (281) (450) (558) (560) (494)
Proceeds from disposition of property, plant and equipment/other 8 3 7 37 74 21 479 45 12 184 112 14 11 13 8 18 72 75 97 76 139
Investment in software (159) (171) (162) (163) (151) (141) (138) (224) (134) (148) (112) (137) (168) (147) (138) (172) (169) (151) (176) (204) (175)
Purchases of marketable securities and other investments (1,612) (1,184) (1,170) (1,254) (6,486) (1,261) (905) (662) (4,934) (768) (1,115) (728) (8,531) (1,459) (2,135) (1,311) (1,025) (908) (764) (1,015) (875)
Proceeds from disposition of marketable securities and other investments 1,971 3,542 1,200 4,035 927 853 1,774 3,453 464 4,005 4,042 1,550 1,050 2,010 944 1,029 682 945 890 763 549
Acquisition of businesses, net of cash acquired (10,466) (391) (58) (747) (7,098) (541) (2,513) (153) (82) (137) (4,589) (334) (22) (1,328) (62) (260) (698) (275) (152) (1,746) (1,120)
Divestiture of businesses, net of cash transferred 1 (1) (7) 2 703 (10) 6 1 3 1,207 61 88 51 (10) (15)
Non-operating finance receivables, net 1 (17) 25 (9)
Net cash used in investing activities (10,489) 1,417 (438) 1,698 (12,979) (1,379) (1,587) 2,239 (4,210) 2,836 (1,953) 7 (7,960) (1,319) (1,697) 172 (1,358) (675) (629) (2,671) (2,000)
Proceeds from new debt 7,437 6 7 8,378 219 5,486 154 9,432 8 3,394 318 4,084 128 151 192 51
Payments to settle debt (2,928) (1,810) (1,114) (1,308) (1,257) (124) (1,267) (3,118) (2,106) (109) (1,713) (1,135) (2,125) (1,354) (1,487) (2,830) (1,129) (1,276) (1,347) (1,713) (4,261)
Short-term borrowings (repayments) less than 90 days, net (29) 21 9 (1) 1 (13) 9 (3) (4) 230 (1) (8) (880) 908 21 (89)
Common stock repurchases for tax withholdings (350) (167) (414) (153) (284) (112) (189) (151) (199) (64) (98) (144) (96) (78) (14) (235) (80) (67) (18) (193) (41)
Proceeds from issuance of shares 178 175 134 185 216 108 252 125 260
Financing, other (42) (30) (55) (22) (32) (23) (27) (53) (43) 89 31 59 (3) 70 81 40 (15) (2) 29 29 14
Distribution from Kyndryl 879
Cash dividends paid (1,576) (1,574) (1,569) (1,563) (1,549) (1,546) (1,543) (1,536) (1,522) (1,518) (1,515) (1,510) (1,497) (1,494) (1,491) (1,488) (1,475) (1,474) (1,471) (1,467) (1,457)
Net cash provided by (used in) financing activities 2,719 (3,406) (3,012) (2,854) 5,443 (1,676) (2,765) (4,515) 1,877 (1,615) (3,132) (2,730) 5,708 (2,852) 713 (4,196) 1,377 (2,692) (1,748) (3,131) (5,783)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (176) (10) (59) 320 167 (329) 207 (77) (159) 130 (120) (26) 25 220 (196) (263) (4) (27) (94) 69 (133)
Net change in cash, cash equivalents and restricted cash (2,777) 2,041 (427) 865 (2,999) 946 (1,264) (287) 1,676 5,814 (2,149) (111) 1,547 14 721 (2,966) 3,263 (850) 242 (3,108) (3,002)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data exhibits a period of significant volatility in net income contrasted by a generally robust and increasing capacity to generate cash from core operations. While net income experienced sharp fluctuations, including substantial quarterly losses in late 2022 and late 2024, net cash provided by operating activities remained consistently positive, peaking at 5,169 million US$ by the first quarter of 2026.

Operating Cash Flow Dynamics
Net cash provided by operating activities demonstrates a long-term upward trajectory despite intermittent volatility. A recurring pattern is observed where operating cash flows exceed net income, often driven by significant non-cash adjustments. Depreciation and amortization expenses remained relatively stable throughout the period, while stock-based compensation showed a gradual increase, rising from approximately 213 million US$ in early 2021 to 506 million US$ by early 2026. Changes in operating assets and liabilities contributed periodically to significant swings in cash flow, particularly in the final quarter of 2025 and the first quarter of 2026.
Investing Activity and Capital Expenditure
Investing activities are characterized by aggressive capital allocation toward business acquisitions and active management of marketable securities. A substantial increase in acquisition spending is evident toward the end of the period, culminating in a 10,466 million US$ outflow in the first quarter of 2026. Payments for property, plant, and equipment remained moderate and relatively stable, typically ranging between 200 million US$ and 600 million US$ per quarter. The company frequently balanced these outflows with significant proceeds from the disposition of marketable securities, indicating a strategic rotation of liquid assets to fund growth initiatives.
Financing Strategy and Shareholder Returns
Financing activities reflect a disciplined approach to shareholder distributions paired with opportunistic debt utilization. Cash dividends paid remained remarkably consistent, showing a slow but steady increase from 1,457 million US$ per quarter in early 2021 to 1,576 million US$ by early 2026. Debt management involves periodic large-scale issuances of new debt—such as the 9,432 million US$ in the first quarter of 2023—to offset consistent quarterly payments to settle existing debt obligations. The issuance of shares became a more regular feature in the later years of the analysis, providing a modest source of cash inflow.

Overall, the data reveals a strategic pivot toward large-scale acquisitions funded by a combination of strong operating cash flows and periodic debt issuance, all while maintaining a highly stable dividend policy for shareholders.

AI Ask an analyst for more