Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019
Net income 381 2,820 471 197 (20) 2,389 353 241 89 2,087 168 40 (56) 1,794 100 228 380 1,464 20 198 445 1,084 240 57
Depreciation 43 43 42 44 48 42 36 33 33 33 47 47 45 46 51 45 44 45 40 37 44 47 49 49
Amortization of acquired intangible assets 165 158 157 157 160 156 156 158 162 160 162 162 163 163 164 69 69 68 51 9 6 7 8 8
Non-cash operating lease cost 19 19 18 19 18 20 21 22 22 22 23 23 21 22 22 18 17 17 15 13 14 14 16 16
Share-based compensation expense 490 469 498 511 519 451 475 495 448 419 423 422 346 346 336 280 244 218 180 111 114 103 107 111
Deferred income taxes (157) (51) (136) (91) (193) (51) (184) (126) (239) (99) (262) (28) 14 118 4 (16) (111) 58 (6) 17 (77) (72) (12) (18)
Other 13 15 36 63 23 14 27 28 33 6 31 11 23 8 6 (35) 10 (1) (32) (16) (16) 18 4
Adjustments 573 653 615 703 575 632 531 610 459 541 424 637 612 703 583 361 273 405 248 171 85 117 168 170
Originations and purchases of loans held for sale (52) (44) 2 (43) (566)
Sales and principal repayments of loans held for sale 22 41 35 (1) 1 (4) 147 482
Accounts receivable 196 293 (591) 31 332 138 (555) 33 311 187 (518) 62 292 149 (451) (21) 163 (89) (225) 47 73 384 (500) (16)
Income taxes receivable (42) 82 (64) 51 (73) 122 (109) 12 (27) 64 21 6 (88) 234 (128) 11 (119) 150 (65) (17) (5) 45 35 (22)
Prepaid expenses and other assets (56) (19) (181) (27) (48) 22 29 (33) 211 (178) (73) (35) (33) 45 (102) (31) 37 56 (25) (38) 24 27 (19) (63)
Accounts payable (212) (34) 394 (75) (153) 135 156 (5) (309) 152 131 (71) (181) 2 191 (107) 12 107 145 (58) (78) (64) 180 (5)
Accrued compensation and related liabilities 109 127 207 (507) 237 139 113 (232) 43 120 100 (175) 35 131 (311) (212) 52 147 (21) (248) 132 89 59 (180)
Deferred revenue 58 (70) 135 19 30 (42) 122 (159) 93 (22) 151 (111) 73 (85) 169 (86) 35 (103) 175 (85) 23 (36) 119 (68)
Operating lease liabilities (18) (13) (24) (22) (26) (12) (13) (20) (22) (21) (20) (18) (21) (21) (23) (18) (21) (18) (15) (12) (19) (14) (14) (14)
Other liabilities (608) 556 107 (8) (437) 406 (3) (535) (6) 662 (100) (7) (294) 368 57 20 (269) 264 44 (17) (309) 305 49 14
Changes in operating assets and liabilities (573) 922 (17) (538) (138) 908 (260) (939) 294 964 (308) (349) (217) 823 (598) (444) (110) 514 13 (428) (159) 736 (91) (354)
Adjustments to reconcile net income to net cash provided by (used in) operating activities 1,575 598 165 437 1,562 260 (338) 753 1,505 116 288 395 1,526 (15) (83) 162 920 259 (153) (158) 853 77 (184)
Net cash provided by (used in) operating activities 381 4,395 1,069 362 417 3,951 613 (97) 842 3,592 284 328 339 3,320 85 145 542 2,384 279 45 287 1,937 317 (127)
Purchases of corporate and customer fund investments (1,283) (759) (15) (306) (216) (472) (92) (449) (178) (132) (256) (247) (265) (61) (257) (585) (369) (337) (198) (214) (130) (150) (207)
Sales of corporate and customer fund investments 152 35 78 55 35 1 396 94 44 71 81 44 76 19 376 1,053 77 63 59 30 25 32 20 53
Maturities of corporate and customer fund investments 208 19 402 235 187 33 155 301 114 110 135 90 57 23 31 123 149 136 109 156 188 121 131 156
Purchases of property and equipment (25) (35) (31) (33) (42) (61) (63) (84) (40) (88) (55) (77) (61) (61) (65) (42) (24) (30) (33) (38) (30) (39) (30) (38)
Acquisitions of businesses, net of cash acquired (184) (83) (33) (5,682) (19) (2,960) (85)
Originations and purchases of loans held for investment (1,119) (1,048) (1,159) (666) (612) (786) (763) (377) (383) (585) (701) (314) (320) (296) (192) (125) (97) (65) (59) (11) (3) (74) (85) (81)
Sales of loans originally classified as held for investment 262 54 136 110 133 101
Principal repayments of loans held for investment 754 1,028 504 420 380 979 351 358 362 835 286 244 199 145 103 72 50 33 24 29 58 74 76 79
Other 10 290 (404) (3) (34) (14) (42) 10 (21) (10) (29) 13 (15) 7 12 (28) (7) (11) 61 (13) (10) 1 (1) (19)
Net cash (used in) provided by investing activities (1,225) (416) (489) (188) (252) (219) 34 210 (373) 155 (448) (256) (311) (428) (5,478) 796 (437) (262) (3,136) (130) 14 (15) (39) (57)
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,956 4,700 1,983
Repayments of debt (500) (4,200) (500) (500) (9) (325) (13) (12) (13) (12) (13)
Proceeds from borrowings under unsecured revolving credit facility 100 1,000
Repayments on borrowings under unsecured revolving credit facility (100) (1,000)
Proceeds from borrowings under secured revolving credit facility 65 145 134 85 85 95 10 37 105 70 60 120 2
Repayments on borrowings under secured revolving credit facilities (25) (1) (6) (16)
Proceeds from issuance of stock under employee stock plans 135 88 79 96 56 57 77 92 78 69 21 60 46 41 20 55 59 29 20 88 51 39 58 63
Payments for employee taxes withheld upon vesting of restricted stock units (370) (176) (197) (239) (370) (202) (218) (212) (257) (117) (134) (125) (146) (110) (188) (167) (138) (77) (69) (99) (116) (24) (33) (71)
Cash paid for purchases of treasury stock (746) (752) (717) (557) (281) (572) (551) (584) (472) (478) (507) (510) (524) (463) (539) (335) (463) (378) (164) (45) (138) (140)
Dividends and dividend rights paid (301) (292) (300) (296) (261) (257) (256) (260) (222) (221) (224) (222) (194) (195) (195) (190) (164) (161) (163) (158) (142) (139) (139) (141)
Net change in funds receivable and funds payable and amounts due to customers 1,856 1,834 (2,255) 1,672 1,224 (709) 881 2,040 (1) 3 (13) (186) (138) 164 69 (151) 109 (78) (58) 29 66 (72) 48 (23)
Cash received from a bank partner (336) 336
Other 3 (4) 1 (1) (19) 17 (1) (1) (9) (2) (1)
Net cash provided by (used in) financing activities 142 847 (3,260) 761 454 (1,684) (16) 849 (1,365) (1,549) (442) (913) (897) (443) 3,858 (786) (597) (992) (434) (1,153) 2,830 (254) (217) (325)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents (1) 16 (12) (1) (8) 13 (17) (2) 3 15 (16) (4) (12) (4) (2) (1) 4 11 (1) 6 (10) (2)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (703) 4,842 (2,692) 935 618 2,040 644 945 (898) 2,201 (591) (857) (873) 2,437 (1,539) 153 (493) 1,134 (3,280) (1,239) 3,137 1,658 59 (509)

Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).


Net Income Trends
Net income demonstrated substantial volatility over the periods observed. Initial quarters showed a strong upward trend peaking in April 2020, followed by fluctuations including significant declines and recoveries. Notably, in April 2022 and July 2023, net income reached peaks exceeding 2,000 million USD, while some quarters recorded negative values, indicating occasional losses.
Depreciation and Amortization
Depreciation expenses remained relatively stable, fluctuating mildly around the mid-40 million USD level. In contrast, amortization of acquired intangible assets rose markedly from single-digit values before 2020 to consistently exceeding 150 million USD from late 2020 onward, reflecting increased intangible asset amortization possibly linked to acquisitions.
Share-based Compensation Expense
This expense exhibited a steady increase throughout the timeline, rising from just over 100 million USD in 2019 to beyond 500 million USD by 2024, indicating escalating costs related to employee stock incentives, which may impact cash flow and profitability metrics.
Deferred Income Taxes and Other Adjustments
Deferred income taxes displayed pronounced fluctuations with no clear trend, moving between positive and negative figures, suggesting variability in tax positions or timing differences. The 'Adjustments' item showed generally high levels with spikes around early 2022, implying significant non-cash or one-time accounting adjustments affecting operating cash flow reconciliation.
Working Capital Components
Accounts receivable and payable experienced considerable swings, sometimes negative and other times positive, indicating variability in operational collections and payments. Accrued compensation and related liabilities also showed marked volatility, with pronounced swings that may reflect timing of payroll and incentive-related accruals.
Operating Assets and Liabilities Changes
Changes in operating assets and liabilities were highly volatile, with some quarters exhibiting large positive inflows and others steep outflows, suggesting inconsistent working capital management or seasonal/business cycle influences.
Net Cash from Operating Activities
Operating cash flow generally showed growth, with notable peaks exceeding 3,000 million USD in multiple quarters, indicating strong cash generation capacity despite some quarters with weaker cash flows. The overall pattern suggests resilience and upward momentum in the core business cash generation potential.
Investing Activities
Investing cash flows reflected significant outflows in certain quarters, particularly associated with business acquisitions reaching nearly -5,500 million USD in one instance, suggesting major strategic investments. Purchases of property and equipment were relatively stable though varying, and investments in corporate/customer fund investments showed periodic large sales and purchases, indicating active portfolio management.
Financing Activities
Financing cash flows were marked by high variability, including both substantial inflows from debt issuance and outflows for debt repayments. Share issuance under employee stock plans occurred regularly, offset by large cash payments for treasury stock repurchases and dividends, demonstrating a strategy balancing shareholder returns with capital structure management.
Cash and Cash Equivalents Movement
The net change in cash and equivalents displayed significant volatility, with some quarters showing substantial increases in cash balances, while others experienced sharp declines. This volatility aligns with the variable cash flows from investing and financing activities as well as operating cash generation variability.
Balance Sheet Related Items
Prepaid expenses, deferred revenue, and operating lease liabilities showed no consistent directional trend but reflected routine business operations adjustments. The large swings in 'Other liabilities' and 'Other assets' categories at times indicated episodic balance sheet events, possibly linked to acquisitions or restructuring.
Loan-Related Activities
Data on originations, purchases, sales, and repayments of loans held for sale or investment portrayed active management of loan portfolios with significant variation across quarters, including negative values representing repayments or sales, pointing toward dynamic loan portfolio turnover.