Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019
Net income 446 381 2,820 471 197 (20) 2,389 353 241 89 2,087 168 40 (56) 1,794 100 228 380 1,464 20 198 445 1,084 240 57
Depreciation 44 43 43 42 44 48 42 36 33 33 33 47 47 45 46 51 45 44 45 40 37 44 47 49 49
Amortization of acquired intangible assets 165 165 158 157 157 160 156 156 158 162 160 162 162 163 163 164 69 69 68 51 9 6 7 8 8
Non-cash operating lease cost 23 19 19 18 19 18 20 21 22 22 22 23 23 21 22 22 18 17 17 15 13 14 14 16 16
Share-based compensation expense 543 490 469 498 511 519 451 475 495 448 419 423 422 346 346 336 280 244 218 180 111 114 103 107 111
Deferred income taxes 58 (157) (51) (136) (91) (193) (51) (184) (126) (239) (99) (262) (28) 14 118 4 (16) (111) 58 (6) 17 (77) (72) (12) (18)
Other (6) 13 15 36 63 23 14 27 28 33 6 31 11 23 8 6 (35) 10 (1) (32) (16) (16) 18 4
Adjustments 827 573 653 615 703 575 632 531 610 459 541 424 637 612 703 583 361 273 405 248 171 85 117 168 170
Originations and purchases of loans held for sale (52) (44) 2 (43) (566)
Sales and principal repayments of loans held for sale 22 41 35 (1) 1 (4) 147 482
Accounts receivable (49) 196 293 (591) 31 332 138 (555) 33 311 187 (518) 62 292 149 (451) (21) 163 (89) (225) 47 73 384 (500) (16)
Income taxes receivable 19 (42) 82 (64) 51 (73) 122 (109) 12 (27) 64 21 6 (88) 234 (128) 11 (119) 150 (65) (17) (5) 45 35 (22)
Prepaid expenses and other assets (119) (56) (19) (181) (27) (48) 22 29 (33) 211 (178) (73) (35) (33) 45 (102) (31) 37 56 (25) (38) 24 27 (19) (63)
Accounts payable (135) (212) (34) 394 (75) (153) 135 156 (5) (309) 152 131 (71) (181) 2 191 (107) 12 107 145 (58) (78) (64) 180 (5)
Accrued compensation and related liabilities (378) 109 127 207 (507) 237 139 113 (232) 43 120 100 (175) 35 131 (311) (212) 52 147 (21) (248) 132 89 59 (180)
Deferred revenue 25 58 (70) 135 19 30 (42) 122 (159) 93 (22) 151 (111) 73 (85) 169 (86) 35 (103) 175 (85) 23 (36) 119 (68)
Operating lease liabilities (23) (18) (13) (24) (22) (26) (12) (13) (20) (22) (21) (20) (18) (21) (21) (23) (18) (21) (18) (15) (12) (19) (14) (14) (14)
Other liabilities 24 (608) 556 107 (8) (437) 406 (3) (535) (6) 662 (100) (7) (294) 368 57 20 (269) 264 44 (17) (309) 305 49 14
Changes in operating assets and liabilities (636) (573) 922 (17) (538) (138) 908 (260) (939) 294 964 (308) (349) (217) 823 (598) (444) (110) 514 13 (428) (159) 736 (91) (354)
Adjustments to reconcile net income to net cash provided by (used in) operating activities 191 1,575 598 165 437 1,562 260 (338) 753 1,505 116 288 395 1,526 (15) (83) 162 920 259 (153) (158) 853 77 (184)
Net cash provided by (used in) operating activities 637 381 4,395 1,069 362 417 3,951 613 (97) 842 3,592 284 328 339 3,320 85 145 542 2,384 279 45 287 1,937 317 (127)
Purchases of corporate and customer fund investments (101) (1,283) (759) (15) (306) (216) (472) (92) (449) (178) (132) (256) (247) (265) (61) (257) (585) (369) (337) (198) (214) (130) (150) (207)
Sales of corporate and customer fund investments 115 152 35 78 55 35 1 396 94 44 71 81 44 76 19 376 1,053 77 63 59 30 25 32 20 53
Maturities of corporate and customer fund investments 1,473 208 19 402 235 187 33 155 301 114 110 135 90 57 23 31 123 149 136 109 156 188 121 131 156
Purchases of property and equipment (38) (25) (35) (31) (33) (42) (61) (63) (84) (40) (88) (55) (77) (61) (61) (65) (42) (24) (30) (33) (38) (30) (39) (30) (38)
Acquisitions of businesses, net of cash acquired (184) (83) (33) (5,682) (19) (2,960) (85)
Originations and purchases of notes receivable held for investment (1,297) (1,119) (1,048) (1,159) (666) (612) (786) (763) (377) (383) (585) (701) (314) (320) (296) (192) (125) (97) (65) (59) (11) (3) (74) (85) (81)
Sales of notes receivable originally classified as held for investment 213 262 54 136 110 133 101
Principal repayments of notes receivable held for investment 876 754 1,028 504 420 380 979 351 358 362 835 286 244 199 145 103 72 50 33 24 29 58 74 76 79
Other (43) 10 290 (404) (3) (34) (14) (42) 10 (21) (10) (29) 13 (15) 7 12 (28) (7) (11) 61 (13) (10) 1 (1) (19)
Net cash (used in) provided by investing activities 1,198 (1,225) (416) (489) (188) (252) (219) 34 210 (373) 155 (448) (256) (311) (428) (5,478) 796 (437) (262) (3,136) (130) 14 (15) (39) (57)
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,956 4,700 1,983
Repayments of debt (500) (4,200) (500) (500) (9) (325) (13) (12) (13) (12) (13)
Proceeds from borrowings under unsecured revolving credit facility 100 1,000
Repayments on borrowings under unsecured revolving credit facility (100) (1,000)
Proceeds from borrowings under secured revolving credit facility 166 65 145 134 85 85 95 10 37 105 70 60 120 2
Repayments on borrowings under secured revolving credit facilities (25) (1) (6) (16)
Proceeds from issuance of stock under employee stock plans 62 135 88 79 96 56 57 77 92 78 69 21 60 46 41 20 55 59 29 20 88 51 39 58 63
Payments for employee taxes withheld upon vesting of restricted stock units (244) (370) (176) (197) (239) (370) (202) (218) (212) (257) (117) (134) (125) (146) (110) (188) (167) (138) (77) (69) (99) (116) (24) (33) (71)
Cash paid for purchases of treasury stock (854) (746) (752) (717) (557) (281) (572) (551) (584) (472) (478) (507) (510) (524) (463) (539) (335) (463) (378) (164) (45) (138) (140)
Dividends and dividend rights paid (341) (301) (292) (300) (296) (261) (257) (256) (260) (222) (221) (224) (222) (194) (195) (195) (190) (164) (161) (163) (158) (142) (139) (139) (141)
Net change in funds receivable and funds payable and amounts due to customers (3,160) 1,856 1,834 (2,255) 1,672 1,224 (709) 881 2,040 (1) 3 (13) (186) (138) 164 69 (151) 109 (78) (58) 29 66 (72) 48 (23)
Cash received from a bank partner (336) 336
Other (1) 3 (4) 1 (1) (19) 17 (1) (1) (9) (2) (1)
Net cash provided by (used in) financing activities (4,372) 142 847 (3,260) 761 454 (1,684) (16) 849 (1,365) (1,549) (442) (913) (897) (443) 3,858 (786) (597) (992) (434) (1,153) 2,830 (254) (217) (325)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents (1) (1) 16 (12) (1) (8) 13 (17) (2) 3 15 (16) (4) (12) (4) (2) (1) 4 11 (1) 6 (10) (2)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (2,538) (703) 4,842 (2,692) 935 618 2,040 644 945 (898) 2,201 (591) (857) (873) 2,437 (1,539) 153 (493) 1,134 (3,280) (1,239) 3,137 1,658 59 (509)

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).


Net Income Trend
Net income showed significant volatility across the periods, with peaks such as 2087 million and 2820 million US dollars in some quarters. There were also negative swings, exemplified by figures like -56 million and -20 million. This inconsistency suggests fluctuating profitability influenced by varying operational or external factors.
Depreciation and Amortization
Depreciation exhibited a generally stable pattern around the 40-50 million range with slight fluctuations. Amortization of acquired intangible assets rose sharply during early 2021, reaching above 160 million, then stabilized at that elevated level through subsequent periods, indicating substantial intangible asset acquisitions or changes therein.
Share-based Compensation Expense
This expense displayed a clear upward trend, starting near 100 million and moving above 500 million US dollars, indicating increased use of equity-based compensation over time, which may impact reported operating expenses.
Deferred Income Taxes and Other Adjustments
Deferred income taxes fluctuated notably with occasional large negative and positive swings, specifically a significant negative movement of -262 million. Other adjustments also varied widely, peaking above 820 million, reflecting complex tax and other non-operational effects on reported income.
Operating Activities
Net cash provided by operating activities showed a divergent pattern, with notable spikes up to around 4400 million US dollars and occasional declines into negative figures such as -127 million. This variability suggests changing operational cash flow efficiency influenced by internal and external business cycles.
Investing Activities
Net cash used in investing activities generally displayed negative values, especially during periods of acquisition activity where cash outflows spiked (e.g., a sharp dip in early 2021). Purchases of property and equipment remained fairly consistent, while acquisitions of businesses led to intense outflows in selected quarters.
Financing Activities
Cash flows from financing activities were markedly volatile with occasional significant inflows, such as 2830 million, and large outflows exceeding -4000 million. Variations were driven by debt issuances, repayments, treasury stock purchases, and dividend payments, reflecting active capital structure management.
Working Capital Components
Changes in accounts receivable and accounts payable demonstrated considerable fluctuations, indicating varied collection and payment cycles. Accrued compensation and deferred revenue also showed irregular patterns, reflecting dynamic operational liabilities and revenue recognition adjustments.
Loan and Note Receivable Activities
Originations and purchases of loans held for sale and notes receivable held for investment showed a declining pattern over time. Principal repayments steadily increased, indicating focused efforts on loan portfolio management and cash recovery from receivables.
Equity-Related Cash Flows
Issuance of stock under employee stock plans steadily occurred with irregular but generally moderate cash inflows. Payments for employee taxes withheld on stock vesting and treasury stock repurchases were substantial and sustained, highlighting significant equity compensation and buyback activities.
Cash Position Changes
The overall net increase or decrease in cash and equivalents fluctuated sharply, including quarters with major inflows near 3000 million and steep declines exceeding -3000 million. These swings align with the combined effects of operating, investing, and financing activities, alongside currency exchange impacts.