Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018
Net income 2,820 471 197 (20) 2,389 353 241 89 2,087 168 40 (56) 1,794 100 228 380 1,464 20 198 445 1,084 240 57 (44) 1,378 189 34
Depreciation 43 42 44 48 42 36 33 33 33 47 47 45 46 51 45 44 45 40 37 44 47 49 49 52 48 48 51
Amortization of acquired intangible assets 158 157 157 160 156 156 158 162 160 162 162 163 163 164 69 69 68 51 9 6 7 8 8 7 6 7 6
Non-cash operating lease cost 19 18 19 18 20 21 22 22 22 23 23 21 22 22 18 17 17 15 13 14 14 16 16
Share-based compensation expense 469 498 511 519 451 475 495 448 419 423 422 346 346 336 280 244 218 180 111 114 103 107 111 98 98 100 105
Deferred income taxes (51) (136) (91) (193) (51) (184) (126) (239) (99) (262) (28) 14 118 4 (16) (111) 58 (6) 17 (77) (72) (12) (18) 37 (23) (12) (9)
Other 15 36 63 23 14 27 28 33 6 31 11 23 8 6 (35) 10 (1) (32) (16) (16) 18 4 3 6 4 2
Adjustments 653 615 703 575 632 531 610 459 541 424 637 612 703 583 361 273 405 248 171 85 117 168 170 197 135 147 155
Originations and purchases of loans held for sale (52) (44) 2 (43) (566)
Sales and principal repayments of loans held for sale 22 41 35 (1) 1 (4) 147 482
Accounts receivable 293 (591) 31 332 138 (555) 33 311 187 (518) 62 292 149 (451) (21) 163 (89) (225) 47 73 384 (500) (16) 176 291 (477) 21
Income taxes receivable 82 (64) 51 (73) 122 (109) 12 (27) 64 21 6 (88) 234 (128) 11 (119) 150 (65) (17) (5) 45 35 (22) (62) 68 46 (47)
Prepaid expenses and other assets (19) (181) (27) (48) 22 29 (33) 211 (178) (73) (35) (33) 45 (102) (31) 37 56 (25) (38) 24 27 (19) (63) (7) 24 18 (72)
Accounts payable (34) 394 (75) (153) 135 156 (5) (309) 152 131 (71) (181) 2 191 (107) 12 107 145 (58) (78) (64) 180 (5) (115) (5) 186 24
Accrued compensation and related liabilities 127 207 (507) 237 139 113 (232) 43 120 100 (175) 35 131 (311) (212) 52 147 (21) (248) 132 89 59 (180) 71 91 45 (191)
Deferred revenue (70) 135 19 30 (42) 122 (159) 93 (22) 151 (111) 73 (85) 169 (86) 35 (103) 175 (85) 23 (36) 119 (68) 46 (65) 127 (69)
Income taxes payable 584 10 12 (429) 435 (132) (565) 44 654 (7) (1) (189) 195
Operating lease liabilities (13) (24) (22) (26) (12) (13) (20) (22) (21) (20) (18) (21) (21) (23) (18) (21) (18) (15) (12) (19) (14) (14) (14)
Other liabilities (28) 97 (20) (8) (29) 129 30 (50) 8 (93) (6) (105) 173 57 20 (269) 264 44 (17) (309) 305 49 14 (384) 331 60 2
Changes in operating assets and liabilities 922 (17) (538) (138) 908 (260) (939) 294 964 (308) (349) (217) 823 (598) (444) (110) 514 13 (428) (159) 736 (91) (354) (275) 735 5 (332)
Adjustments to reconcile net income to net cash provided by (used in) operating activities 1,575 598 165 437 1,562 260 (338) 753 1,505 116 288 395 1,526 (15) (83) 162 920 259 (153) (158) 853 77 (184) (78) 870 152 (177)
Net cash provided by (used in) operating activities 4,395 1,069 362 417 3,951 613 (97) 842 3,592 284 328 339 3,320 85 145 542 2,384 279 45 287 1,937 317 (127) (122) 2,248 341 (143)
Purchases of corporate and customer fund investments (759) (15) (306) (216) (472) (92) (449) (178) (132) (256) (247) (265) (61) (257) (585) (369) (337) (198) (214) (130) (150) (207) (373) (226) (83) (70)
Sales of corporate and customer fund investments 35 78 55 35 1 396 94 44 71 81 44 76 19 376 1,053 77 63 59 30 25 32 20 53 24 18 9 33
Maturities of corporate and customer fund investments 19 402 235 187 33 155 301 114 110 135 90 57 23 31 123 149 136 109 156 188 121 131 156 128 69 65 41
Net change in customer fund deposits 53 (51) (4) 71
Purchases of property and equipment (35) (31) (33) (42) (61) (63) (84) (40) (88) (55) (77) (61) (61) (65) (42) (24) (30) (33) (38) (30) (39) (30) (38) (26) (49) (45) (35)
Acquisitions of businesses, net of cash acquired (83) (33) (5,682) (19) (2,960) (85) (64)
Originations and purchases of loans held for investment (1,048) (1,159) (666) (612) (786) (763) (377) (383) (585) (701) (314) (320) (296) (192) (125) (97) (65) (59) (11) (3) (74) (85) (81) (81) (83) (76) (76)
Sales of loans originally classified as held for investment 54 136 110 133 101
Principal repayments of loans held for investment 1,028 504 420 380 979 351 358 362 835 286 244 199 145 103 72 50 33 24 29 58 74 76 79 79 72 64 52
Other 290 (404) (3) (34) (14) (42) 10 (21) (10) (29) 13 (15) 7 12 (28) (7) (11) 61 (13) (10) 1 (1) (19) (5) (10) 9 4
Net cash (used in) provided by investing activities (416) (489) (188) (252) (219) 34 210 (373) 155 (448) (256) (311) (428) (5,478) 796 (437) (262) (3,136) (130) 14 (15) (39) (57) (265) (260) (61) 20
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,956 4,700 1,983
Repayments of debt (4,200) (500) (500) (9) (325) (13) (12) (13) (12) (13) (12) (13) (12) (13)
Proceeds from borrowings under unsecured revolving credit facility 100 1,000
Repayments on borrowings under unsecured revolving credit facility (100) (1,000)
Proceeds from borrowings under secured revolving credit facility 145 134 85 85 95 10 37 105 70 60 120 2 48
Repayments on borrowings under secured revolving credit facilities (25) (1) (6) (16)
Proceeds from issuance of stock under employee stock plans 88 79 96 56 57 77 92 78 69 21 60 46 41 20 55 59 29 20 88 51 39 58 63 53 77 34 120
Payments for employee taxes withheld upon vesting of restricted stock units (176) (197) (239) (370) (202) (218) (212) (257) (117) (134) (125) (146) (110) (188) (167) (138) (77) (69) (99) (116) (24) (33) (71) (158) (17) (13) (63)
Cash paid for purchases of treasury stock (752) (717) (557) (281) (572) (551) (584) (472) (478) (507) (510) (524) (463) (539) (335) (463) (378) (164) (45) (138) (140) (148) (134) (179) (95)
Dividends and dividend rights paid (292) (300) (296) (261) (257) (256) (260) (222) (221) (224) (222) (194) (195) (195) (190) (164) (161) (163) (158) (142) (139) (139) (141) (127) (123) (122) (129)
Net change in funds receivable and funds payable and amounts due to customers 1,834 (2,255) 1,672 1,224 (709) 881 2,040 (1) 3 (13) (186) (138) 164 69 (151) 109 (78) (58) 29 66 (72) 48 (23)
Cash received from a bank partner (336) 336
Other (4) 1 (1) (19) 17 (1) (1) (9) (2) (1) (1) (2) (3) (2)
Net cash provided by (used in) financing activities 847 (3,260) 761 454 (1,684) (16) 849 (1,365) (1,549) (442) (913) (897) (443) 3,858 (786) (597) (992) (434) (1,153) 2,830 (254) (217) (325) (393) (164) (295) (182)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents 16 (12) (1) (8) 13 (17) (2) 3 15 (16) (4) (12) (4) (2) (1) 4 11 (1) 6 (10) (2) 3 (4) 2 (4)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 4,842 (2,692) 935 618 2,040 644 945 (898) 2,201 (591) (857) (873) 2,437 (1,539) 153 (493) 1,134 (3,280) (1,239) 3,137 1,658 59 (509) (777) 1,820 (13) (309)

Based on: 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).


Net Income
The net income exhibits significant variability over the periods, with notable peaks around April 2021, July 2023, and October 2024, reaching values above 2 billion USD. Negative net income occurred sporadically, notably in July 2019, July 2022, and October 2024, indicating volatility in profitability in some quarters.
Depreciation and Amortization
Depreciation remains relatively stable, fluctuating mildly between 33 million and 51 million USD. In contrast, amortization of acquired intangible assets shows a marked increase starting around January 2021, sustaining high levels above 150 million USD thereafter, which reflects increased intangible asset bases or accelerated amortization schedules.
Share-based Compensation Expense
This expense generally trends upward with fluctuations, increasing from about 100 million USD in 2018 to over 500 million USD by 2024, indicating rising employee compensation costs linked to stock awards.
Deferred Income Taxes
Deferred income taxes display erratic fluctuations, with notable negative spikes around January 2023 and October 2023, suggesting variable tax strategies or timing differences in recognition of tax assets and liabilities.
Non-Cash Operating Lease Cost and Operating Lease Liabilities
Non-cash operating lease costs appear starting mid-2019 and increase gradually, in line with lease accounting changes. Operating lease liabilities similarly show persistent negative balances in later periods, consistent with lease obligations recognition under updated accounting standards.
Accounts Receivable and Other Current Assets/Liabilities
Accounts receivable figures fluctuate considerably between positive and negative values, indicating varying collection and billing cycles or adjustments. Prepaid expenses, other assets, accounts payable, and accrued liabilities also show irregular patterns, reflecting fluctuating operational cash flow timing and working capital management.
Adjustments and Changes in Operating Assets/Liabilities
Adjustments to reconcile net income to cash flow and changes in operating assets and liabilities show considerable volatility each quarter, with some large positive spikes suggesting significant non-cash adjustments or working capital shifts impacting cash flow from operations.
Net Cash Provided by Operating Activities
Operating cash flows are generally positive, with notable exceptional inflows around April 2019, April 2021, July 2022, and July 2024, exceeding 3 billion USD in some quarters. Negative quarters occur intermittently, pointing to timing differences or operational challenges.
Investing Activities
Net cash used in investing activities is largely negative, reflecting consistent investment outflows in property, equipment, acquisitions, and loan originations, with particularly large outflows in early 2021 attributed to significant acquisitions. Some brief positive cash flow periods suggest asset sales or maturities.
Financing Activities
Financing cash flows are highly variable, with major inflows observed in mid-2020 and early 2022, related to debt issuances or equity financing. Substantial outflows occur in other quarters due to repayments of debt, stock repurchases, dividend payments, and employee tax withholdings. The data reflects active management of capital structure and shareholder distributions.
Dividends, Share Repurchases, and Stock Transactions
Dividend payments gradually increase over time, reflecting steady returns to shareholders. Significant buybacks are evident, with large cash outflows for treasury stock purchases especially from 2020 onwards. Proceeds from stock issued under employee plans partially offset these outflows but overall indicate active capital return strategies.
Loans Held for Investment and Held for Sale
Loan portfolios show mixed activity with originations and purchases generally negative, indicating new lending outflows, and principal repayments showing substantial positive inflows, especially in recent years. Sales of loans held for investment also increase in later periods, suggesting active portfolio management.
Cash and Cash Equivalents
Net changes in cash balances demonstrate periods of both significant increases and decreases, reflecting the composite effect of operational cash generation, investing outflows, and financing inflows/outflows. Large cash inflows during mid-2020 and 2024 suggest strong liquidity events or capital raises, while sharp declines in early 2021 suggest significant investing or financing uses.
Overall Trends
The data reveals cyclical fluctuations possibly aligned with seasonal operating patterns. There is an evident progression in intangible asset amortization and share-based compensation expenses, implying growth in intangible asset acquisitions and employee incentives. The company demonstrates active capital management through frequent transactions in debt, equity, and return of capital to shareholders. Variability in net income and operating cash flows suggests exposure to operational and market risks, with periodic spikes in cash flow adjustments reflecting complex underlying financial structuring.