Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Intuit Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Operating Assets
Total assets 27,780 27,734 15,516 10,931 6,283 5,178
Less: Cash and cash equivalents 2,848 2,796 2,562 6,442 2,116 1,464
Less: Investments 814 485 1,308 608 624 252
Operating assets 24,118 24,453 11,646 3,881 3,543 3,462
Operating Liabilities
Total liabilities 10,511 11,293 5,647 5,825 2,534 2,824
Less: Short-term debt 499 1,338 50 50
Less: Long-term debt 6,120 6,415 2,034 2,031 386 388
Operating liabilities 4,391 4,379 3,613 2,456 2,098 2,386
 
Net operating assets1 19,727 20,074 8,033 1,425 1,445 1,076
Balance-sheet-based aggregate accruals2 (347) 12,041 6,608 (20) 369
Financial Ratio
Balance-sheet-based accruals ratio3 -1.74% 85.68% 139.73% -1.39% 29.27%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 16.32% 21.70% 27.93% 3.73% 42.14%
Adobe Inc. 1.85% -8.24% 14.14% 8.20% 2.25%
International Business Machines Corp. 2.42% 1.55% -7.39% -9.64%
Microsoft Corp. 22.96% 42.27% 40.52% 14.41% 46.31%
Oracle Corp. 51.77% 9.90% 5.62% 1.35% 2.79%
Palo Alto Networks Inc. 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.30% 57.74% 10.87% 65.87%
ServiceNow Inc. 61.79% 12.89% 34.89% 19.95%
Synopsys Inc. 13.85% 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 18.82% 29.21% 17.08% 8.21% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.17% 21.79% 21.33% 2.87% 200.00%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 24,1184,391 = 19,727

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 19,72720,074 = -347

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -347 ÷ [(19,727 + 20,074) ÷ 2] = -1.74%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Intuit Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Intuit Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Net income 2,384 2,066 2,062 1,826 1,557 1,211
Less: Net cash provided by operating activities 5,046 3,889 3,250 2,414 2,324 2,112
Less: Net cash used in investing activities (922) (5,421) (3,965) (97) (566) (532)
Cash-flow-statement-based aggregate accruals (1,740) 3,598 2,777 (491) (201) (369)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -8.74% 25.60% 58.72% -34.22% -15.95%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC -0.19% 11.87% 11.80% -13.65% -1.28%
Adobe Inc. -21.73% -19.93% 9.21% -0.48% -9.78%
International Business Machines Corp. 0.99% -7.22% -1.64% -13.41%
Microsoft Corp. 5.22% 13.42% 17.68% -8.19% 7.37%
Oracle Corp. 42.79% -30.58% 25.81% -31.35% -74.80%
Palo Alto Networks Inc. -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.49% 21.96% 10.57% -5.62%
ServiceNow Inc. 15.44% 8.80% -21.14% -12.82%
Synopsys Inc. 0.20% -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 6.92% 2.20% 12.17% -14.79% -3.07%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.25% 3.82% 10.69% -8.36% -22.15%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,740 ÷ [(19,727 + 20,074) ÷ 2] = -8.74%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Intuit Inc. improved earnings quality from 2022 to 2023.