Stock Analysis on Net
Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

Try for free

Synopsys Inc. pages available for free this week:

The data is hidden behind: . Unhide it.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Synopsys Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Oct 31, 2025 Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term debt
Less: Long-term debt
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Workday Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= – =

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= – =

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.

The information presents a review of net operating assets, aggregate accruals, and the resulting accruals ratio over a five-year period. A significant upward trend is evident in both aggregate accruals and the accruals ratio, particularly in the final year presented.

Net Operating Assets
Net operating assets increased steadily from 2021 to 2023, exhibiting growth from US$3,818,240 thousand to US$4,611,827 thousand. A substantial increase is then observed in 2025, reaching US$38,850,571 thousand. This represents a considerable expansion of the company’s operational asset base in the final year.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals demonstrate a marked increase over the period. Starting at US$13,619 thousand in 2021, accruals rose to US$196,253 thousand in 2022 and further to US$597,334 thousand in 2023. While decreasing to US$376,579 thousand in 2024, accruals experienced a dramatic surge in 2025, reaching US$33,862,165 thousand. This substantial rise warrants further investigation.
Balance-Sheet-Based Accruals Ratio
The accruals ratio, calculated as aggregate accruals as a percentage of net operating assets, shows a consistent upward trajectory. Beginning at 0.36% in 2021, the ratio increased to 5.01% in 2022 and 13.85% in 2023. A slight decrease to 7.85% is noted in 2024, but the ratio escalates dramatically to 154.48% in 2025. This significant increase suggests a growing reliance on accruals relative to net operating assets, potentially indicating aggressive revenue recognition or delayed expense recognition. The substantial jump in 2025 is particularly noteworthy and could signal a potential area of concern regarding the quality of earnings.

The pronounced increase in both aggregate accruals and the accruals ratio in 2025, coupled with the significant growth in net operating assets, suggests a substantial shift in the company’s financial profile. Further scrutiny of the underlying components of accruals is recommended to understand the drivers behind these changes and assess their impact on the reliability of reported earnings.

Cash-Flow-Statement-Based Accruals Ratio

Synopsys Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Oct 31, 2025 Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020
Net income attributed to Synopsys
Less: Net cash provided by operating activities
Less: Net cash (used in) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Workday Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.

The information presents a review of net operating assets, cash-flow-statement-based aggregate accruals, and the resulting accruals ratio over a five-year period. A significant shift in these metrics is observed, particularly in the most recent years.

Net Operating Assets
Net operating assets demonstrate consistent growth from 2021 to 2023, increasing from US$3,818,240 thousand to US$4,611,827 thousand. This growth continues into 2024, reaching US$4,988,406 thousand. However, a substantial increase is noted in 2025, with net operating assets rising dramatically to US$38,850,571 thousand. This represents a considerable acceleration in asset accumulation.
Cash-Flow-Statement-Based Aggregate Accruals
Cash-flow-statement-based aggregate accruals are negative in 2021 and 2022, at -US$186,076 thousand and -US$181,683 thousand respectively. A positive value of US$8,715 thousand is recorded in 2023, indicating a shift in accrual patterns. Accruals turn negative again in 2024, reaching -US$366,662 thousand. A very large positive accrual value of US$15,694,881 thousand is observed in 2025, coinciding with the significant increase in net operating assets.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio follows a similar pattern to the aggregate accruals. It is negative from 2021 to 2024, ranging from -4.88% to -7.64%. The ratio becomes positive in 2023 at 0.20%, but returns to a negative value in 2024. A substantial increase to 71.60% is observed in 2025. This large positive ratio suggests that a significant portion of the change in net operating assets in 2025 is attributable to accruals rather than cash flow from operations. The substantial increase in both accruals and the accruals ratio in 2025 warrants further investigation to understand the underlying drivers and potential implications for earnings quality.

The marked changes in 2025, particularly the substantial increase in both net operating assets and the accruals ratio, represent a significant departure from prior trends and require detailed scrutiny. The shift from generally negative accruals to a large positive accrual value in 2025 should be examined to determine its sustainability and potential impact on future financial performance.