Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

$24.99

Analysis of Property, Plant and Equipment

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Property, Plant and Equipment Disclosure

Synopsys Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Computer and other equipment
Buildings
Furniture and fixtures
Land
Leasehold improvements
Property and equipment, gross
Accumulated depreciation
Property and equipment, net

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).


An evaluation of the annual property, plant, and equipment data reveals several notable trends and shifts across the reported periods. Overall, there is a general increase in the gross value of property and equipment, accompanied by fluctuations in the accumulated depreciation and net values, which provide insights into the company's asset management and investment activities.

Computer and Other Equipment
The value of computer and other equipment demonstrates a consistent upward trajectory from 2019 through 2024. Starting at approximately $679 million in 2019, it increases steadily each year, peaking near $1.01 billion in 2024. This trend indicates ongoing investment in technological assets, reflecting an emphasis on maintaining or expanding computing infrastructure.
Buildings
Building values rose significantly from around $69 million in 2019 to a high of approximately $136 million during 2021 and 2022. However, a decline is observed in the last reported year, dropping to about $104 million in 2024. This reduction may suggest asset disposals, revaluations, or shifts in property holdings during the latest period.
Furniture and Fixtures
Furniture and fixtures exhibit steady but modest growth over the period, increasing from roughly $72 million in 2019 to about $88 million in 2024. The incremental increases each year suggest routine updates or acquisitions, reflecting maintenance of workplace or office environments.
Land
The land value shows relative stability from 2019 through 2023, fluctuating slightly between $18.8 million and $21.6 million. In 2024, there is a decline to approximately $18.2 million. This drop may result from land sales or reassessments impacting the reported value.
Leasehold Improvements
Leasehold improvements depict a fluctuating pattern, starting around $274 million in 2019, experiencing a decline through 2021 to about $236 million, then rebounding in subsequent years to reach approximately $272 million in 2024. This variation suggests cyclical renovation activities or leasing changes impacting asset capitalization.
Property and Equipment, Gross
The aggregate gross property and equipment value increases from about $1.11 billion in 2019 to a peak near $1.5 billion in 2023 before a slight decrease in 2024 to approximately $1.49 billion. The general upward trend aligns with ongoing capital investment, tempered by minor asset disposals or adjustments in the latest period.
Accumulated Depreciation
Accumulated depreciation displays a consistent increase in absolute value throughout the timeline, starting at around -$683 million in 2019 and growing to nearly -$945 million in 2023. Interestingly, 2024 shows a slight reduction in accumulated depreciation to about -$930 million, which may indicate asset retirements or revaluation effects.
Property and Equipment, Net
The net carrying amount of property and equipment moves upward overall, from approximately $430 million in 2019 to about $563 million in 2024. Although there are minor fluctuations, the general increase reflects capital expenditures outpacing depreciation, indicating asset base growth and potential capacity expansion.

Asset Age Ratios (Summary)

Synopsys Inc., asset age ratios

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Average age ratio
Estimated total useful life (years)
Estimated age, time elapsed since purchase (years)
Estimated remaining life (years)

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).


Average Age Ratio
The average age ratio remained relatively stable over the observed period, fluctuating slightly between 62.39% and 65.23%. Notably, the ratio peaked in 2022 at 65.23%, indicating a slight increase in the average age of the property, plant, and equipment, before declining to 63.06% by 2024. This suggests a moderate aging trend followed by a modest renewal or replacement phase in recent years.
Estimated Total Useful Life
There are noticeable variations in the estimated total useful life, which ranged from a low of 9 years in 2024 to a high of 12 years in 2022. Over the six-year period, the estimated life showed fluctuations without a clear upward or downward trend, implying periodic reassessment of asset longevity that could reflect changes in asset composition or maintenance practices.
Estimated Age (Time Elapsed Since Purchase)
The estimated age of assets showed a pattern of alternating increases and decreases. After peaking at 8 years in 2022, the age decreased progressively to 6 years by 2024. This variation indicates a cycle of asset acquisition and disposal, with newer assets likely being introduced into the portfolio in the final years, reducing the average asset age.
Estimated Remaining Life
The estimated remaining life remained fairly constant at 4 years from 2019 through 2023 but decreased to 3 years in 2024. This decline suggests a shift in expectations regarding asset longevity, which may be the result of accelerated depreciation, changes in asset utilization, or adjustments in maintenance strategy.

Average Age

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Property and equipment, gross
Land
Asset Age Ratio
Average age1

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × ÷ () =


Property and Equipment, Gross
The gross value of property and equipment exhibited a consistent upward trend from 2019 through 2023, rising from approximately 1.11 billion US dollars to about 1.50 billion US dollars. However, in the last reported year, 2024, there was a slight decrease to roughly 1.49 billion US dollars, indicating a potential slowdown or adjustment in capital asset acquisitions or disposals.
Accumulated Depreciation
Accumulated depreciation has steadily increased from 683.3 million US dollars in 2019 to a peak of 944.1 million US dollars in 2023, reflecting ongoing depreciation of the asset base. Interestingly, a small reduction to 930.0 million US dollars occurred in 2024, which may suggest asset retirements or revaluations, or altered depreciation methods.
Land
The land component remained relatively stable from 2019 through 2022, fluctuating slightly between approximately 18.8 million to 21.6 million US dollars. A significant decline to about 18.2 million US dollars was observed in 2024, indicating a possible sale, reclassification, or impairment of land assets.
Average Age Ratio
The average age ratio of property, plant, and equipment varied slightly but generally hovered around the low 60% range, starting at 62.46% in 2019 and peaking at 65.23% in 2022. This suggests the asset base is moderately aged and that the company maintains a steady asset replacement or addition strategy. The slight decline to 63.06% in 2024 may imply some renewal or modernization of assets during that period.
Overall Observations
The data reflects a trend of growth in the company's property and equipment gross values through 2023, coupled with increasing accumulated depreciation consistent with asset aging. The slight decreases in both accumulated depreciation and gross property and equipment in 2024, alongside a drop in land holdings and a modest reduction in the average age ratio, suggest a period of asset disposals or reclassification combined with some asset renewal efforts. These movements could indicate a strategic shift towards optimizing the asset base or adapting to changed operational requirements.

Estimated Total Useful Life

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, gross
Land
Depreciation expenses
Asset Age Ratio (Years)
Estimated total useful life1

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

2024 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation expenses
= () ÷ =


Property and equipment, gross
The gross value of property and equipment showed a consistent increasing trend from US$1,112,880 thousand in 2019 to a peak of US$1,501,329 thousand in 2023. However, there was a slight decrease in 2024, with the value declining to US$1,492,987 thousand.
Land
The value of land assets remained relatively stable between 2019 and 2023, fluctuating marginally around the US$19,000 to US$21,500 thousand range. In 2024, there was a notable reduction to US$18,219 thousand, representing a decline compared to prior years.
Depreciation expenses
Depreciation expenses increased overall during the period. Starting at US$100,400 thousand in 2019, expenses rose through 2020 and remained steady in 2021. There was a dip in 2022 to US$107,700 thousand, followed by significant increases in the next two years reaching US$162,900 thousand in 2024.
Estimated total useful life
The estimated total useful life of property and equipment exhibited variability, starting at 11 years in 2019, declining to 10 years in 2020, then briefly increasing to 12 years in 2022 before decreasing again to 9 years by 2024. This suggests reassessment of asset longevity over time, possibly reflecting changes in asset composition or management assumptions.
Overall analysis
The gross property and equipment asset base generally expanded over the observed years, indicating continued investment or acquisition of assets. However, the slight decline in the latest year and the reduction in land value suggest some disposals or write-downs. The rising depreciation expense, especially the sharp increases in the last two years, aligns with the shorter estimated useful life and could indicate accelerated depreciation or asset impairment. The fluctuation in estimated useful life points to dynamic asset management strategies or changing conditions affecting asset valuation. In sum, while the asset base grew over time, the increasing depreciation charge and changing asset life estimates imply evolving asset utilization and accounting assessments.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Depreciation expenses
Asset Age Ratio (Years)
Time elapsed since purchase1

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expenses
= ÷ =


The analysis of the property, plant, and equipment (PP&E) related financial data over the given periods reveals several trends concerning accumulated depreciation, depreciation expenses, and the time elapsed since purchase.

Accumulated Depreciation
The accumulated depreciation shows a consistent upward trend from October 31, 2019, to October 31, 2023, increasing from $683,348 thousand to $944,068 thousand. This indicates ongoing wear and usage of the company’s PP&E assets over time. However, there is a slight decrease in accumulated depreciation in the last period ending October 31, 2024, where the value declines to $929,981 thousand. This reversal could suggest asset disposals, write-offs, or changes in depreciation policies.
Depreciation Expenses
Depreciation expenses exhibit some variability across the periods. Initially, depreciation expenses rise from $100,400 thousand in 2019 to $119,100 thousand in 2020 and remain stable in 2021. Subsequently, a decline is observed in 2022 to $107,700 thousand. This is followed by a notable increase in the last two periods, reaching $145,100 thousand in 2023 and $162,900 thousand in 2024. The increase in depreciation expenses in recent years may be attributable to increased capital expenditures, changes in asset composition, or accelerated depreciation methods.
Time Elapsed Since Purchase
The weighted average time elapsed since asset purchase fluctuates marginally between 6 and 8 years without a clear trend. Starting at 7 years in 2019, it decreases to 6 years in 2020, increases to 7 and then to 8 years in subsequent years, before returning to 6 years in 2024. This variation suggests the company has been acquiring new assets periodically, which offsets the aging of older assets and influences the depreciation patterns.

Estimated Remaining Life

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, net
Land
Depreciation expenses
Asset Age Ratio (Years)
Estimated remaining life1

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

2024 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expenses
= () ÷ =


The financial data presents key metrics related to property, plant, and equipment over a six-year period ending in 2024. An analysis of these figures reveals several notable trends and insights.

Property and Equipment, Net
This asset category shows overall growth from 2019 to 2024. The net value increased steadily from approximately $429.5 million in 2019 to around $563 million in 2024. While there was a slight decline in 2021 compared to 2020, the subsequent years demonstrated a recovery and further accumulation of property and equipment assets, indicating ongoing investment or capitalization efforts within these years.
Land
The value of land held by the company remained relatively stable from 2019 through 2023, fluctuating in a narrow band between approximately $18.2 million and $21.6 million. However, a notable reduction in the land value is observed in 2024, declining to about $18.2 million. This reduction could suggest disposal or reclassification of land assets during the latest reporting period.
Depreciation Expenses
Depreciation expenses exhibit a pattern of increase over the period, growing from roughly $100.4 million in 2019 to $162.9 million in 2024. A small dip occurs in 2022, but this is followed by a significant rise in the next two years. The increasing depreciation expense implies either accelerated asset usage or acquisition of higher-value or shorter-lived assets, leading to greater allocation of expense over time.
Estimated Remaining Life
The estimated remaining life for property and equipment is consistently reported as 4 years from 2019 to 2023, but it decreases to 3 years in 2024. This reduction suggests a reassessment of the asset base, perhaps due to aging assets, changes in asset mix, or updated depreciation policies that anticipate quicker asset turnover or obsolescence.