Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Synopsys Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Computer and other equipment 991,994 870,388 812,161 788,105 678,901 604,117
Buildings 135,255 135,722 134,931 129,746 68,708 68,522
Furniture and fixtures 86,946 80,885 73,624 72,702 72,437 61,070
Land 21,598 21,598 19,965 19,965 18,849 18,849
Leasehold improvements 265,536 241,062 236,064 242,830 273,985 183,430
Property and equipment, gross 1,501,329 1,349,655 1,276,745 1,253,348 1,112,880 935,988
Accumulated depreciation (944,068) (866,355) (804,347) (769,530) (683,348) (626,678)
Property and equipment, net 557,261 483,300 472,398 483,818 429,532 309,310

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Synopsys Inc. property and equipment, gross increased from 2021 to 2022 and from 2022 to 2023.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Synopsys Inc. property and equipment, net increased from 2021 to 2022 and from 2022 to 2023.

Asset Age Ratios (Summary)

Synopsys Inc., asset age ratios

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Average age ratio 63.80% 65.23% 64.00% 62.39% 62.46% 68.33%
Estimated total useful life (years) 10 12 11 10 11 13
Estimated age, time elapsed since purchase (years) 7 8 7 6 7 9
Estimated remaining life (years) 4 4 4 4 4 4

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Synopsys Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Synopsys Inc. estimated total useful life of depreciable property, plant and equipment increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Synopsys Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Estimated remaining life Synopsys Inc. estimated remaining life of depreciable property, plant and equipment increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Average Age

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation 944,068 866,355 804,347 769,530 683,348 626,678
Property and equipment, gross 1,501,329 1,349,655 1,276,745 1,253,348 1,112,880 935,988
Land 21,598 21,598 19,965 19,965 18,849 18,849
Asset Age Ratio
Average age1 63.80% 65.23% 64.00% 62.39% 62.46% 68.33%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

2023 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × 944,068 ÷ (1,501,32921,598) = 63.80%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Synopsys Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Estimated Total Useful Life

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, gross 1,501,329 1,349,655 1,276,745 1,253,348 1,112,880 935,988
Land 21,598 21,598 19,965 19,965 18,849 18,849
Depreciation expenses 145,100 107,700 119,100 119,100 100,400 72,800
Asset Age Ratio (Years)
Estimated total useful life1 10 12 11 10 11 13

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

2023 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation expenses
= (1,501,32921,598) ÷ 145,100 = 10

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Synopsys Inc. estimated total useful life of depreciable property, plant and equipment increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation 944,068 866,355 804,347 769,530 683,348 626,678
Depreciation expenses 145,100 107,700 119,100 119,100 100,400 72,800
Asset Age Ratio (Years)
Time elapsed since purchase1 7 8 7 6 7 9

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

2023 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expenses
= 944,068 ÷ 145,100 = 7

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Synopsys Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Estimated Remaining Life

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, net 557,261 483,300 472,398 483,818 429,532 309,310
Land 21,598 21,598 19,965 19,965 18,849 18,849
Depreciation expenses 145,100 107,700 119,100 119,100 100,400 72,800
Asset Age Ratio (Years)
Estimated remaining life1 4 4 4 4 4 4

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

2023 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expenses
= (557,26121,598) ÷ 145,100 = 4

Asset age ratio Description The company
Estimated remaining life Synopsys Inc. estimated remaining life of depreciable property, plant and equipment increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.