Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Synopsys Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31), 10-K (reporting date: 2012-10-31), 10-K (reporting date: 2011-10-31), 10-K (reporting date: 2010-10-31), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-10-31), 10-K (reporting date: 2007-10-31), 10-K (reporting date: 2006-10-31), 10-K (reporting date: 2005-10-31).


Revenue demonstrates a consistent upward trend over the period from 2005 to 2025. Initial growth was moderate between 2005 and 2007, accelerating significantly from 2010 onwards. The most substantial revenue increases occurred between 2020 and 2023. A slight deceleration in revenue growth is observed between 2023 and 2024, followed by a substantial increase in 2025.

Operating income exhibited considerable volatility in the earlier years, transitioning from a loss in 2005 to positive values starting in 2006. Growth in operating income was strong between 2006 and 2008, followed by a period of relative stability. From 2010 to 2017, operating income showed moderate growth, with a notable dip in 2017. A significant surge in operating income is evident from 2018 through 2022, with a decrease in 2024, and then a rebound in 2025, though not to the levels seen in 2022.

Net income attributable to the company mirrors the trends observed in operating income. A loss was recorded in 2005, followed by a return to profitability in 2006. Net income experienced substantial growth between 2006 and 2008, and again from 2010 to 2019. A significant decline in net income occurred in 2017, followed by a period of strong growth culminating in a peak in 2022. Similar to operating income, net income decreased in 2024 before increasing again in 2025, but remained below the 2022 peak.

Revenue Growth Rate
The revenue growth rate accelerated over time. While early growth was around 10-15%, later years saw growth rates exceeding 20%, particularly between 2020 and 2023. The growth rate slowed in 2024, but rebounded strongly in 2025.
Profitability Trends
The company transitioned from operating and net losses in 2005 to consistent profitability thereafter. Operating and net income margins generally improved over the period, indicating increasing efficiency and profitability. The significant increase in profitability from 2018 onwards suggests successful strategic initiatives or favorable market conditions.
Volatility
The earlier period (2005-2010) exhibited greater volatility in both operating and net income compared to the later period (2011-2025). This suggests the company may have matured and stabilized its operations over time.
2017 Dip
The decrease in both operating and net income in 2017 warrants further investigation. It could be attributed to specific company-related factors, industry headwinds, or macroeconomic conditions.
2022 Peak & 2024 Decline
The peak in revenue, operating income, and net income in 2022 suggests a period of exceptional performance. The subsequent decline in 2024, followed by a recovery in 2025, could indicate cyclicality or a temporary disruption in business operations.

Balance Sheet: Assets

Synopsys Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31), 10-K (reporting date: 2012-10-31), 10-K (reporting date: 2011-10-31), 10-K (reporting date: 2010-10-31), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-10-31), 10-K (reporting date: 2007-10-31), 10-K (reporting date: 2006-10-31), 10-K (reporting date: 2005-10-31).


The information presents a historical view of current assets and total assets, revealing significant growth over the observed period. Initially, from 2005 to 2006, a slight decrease in current assets is noted. However, subsequent years demonstrate a generally increasing trend in both current and total assets, with a particularly pronounced acceleration in later periods.

Current Assets Trend
Current assets experienced fluctuations between 2005 and 2010, ranging from approximately 894,490 to 1,463,800. A period of relative stability followed between 2010 and 2013, with values fluctuating between 1,140,656 and 1,504,735. From 2014 onwards, current assets exhibited consistent growth, culminating in a substantial increase to 3,430,624 by 2022. A dramatic surge is then observed in 2023, reaching 6,469,666, followed by a decrease to 6,012,102 in 2024 and a further decrease to the final reported value.
Total Assets Trend
Total assets mirrored the trend observed in current assets. From 2005 to 2006, total assets remained relatively stable, around 2.1 million. A consistent upward trajectory began in 2006, with total assets reaching approximately 3.3 billion by 2011. Growth continued through 2013, reaching 4.78 billion. The period from 2014 to 2020 showed continued, but more moderate, growth. A significant acceleration in growth occurred between 2020 and 2023, with total assets increasing from 8.03 billion to 13.07 billion. The final reported values show a substantial increase to 48.22 billion in 2024, followed by a decrease to the final reported value.
Relationship between Current and Total Assets
Throughout the period, current assets consistently represented a substantial portion of total assets. The proportion appears to have increased over time, particularly evident in the later years. The dramatic increase in both metrics in 2023 and 2024 suggests a significant event or series of events impacting the company’s asset base. The subsequent decrease in 2025 warrants further investigation.

The substantial growth in total assets, particularly in the most recent years, suggests potential expansion through acquisitions, significant investment in long-term assets, or a considerable increase in retained earnings. The fluctuations in current assets, especially the large increase in 2023 and subsequent decrease, may be attributable to changes in working capital management, cash flow, or short-term investments. The significant increase in total assets in 2024, followed by a decrease in 2025, requires further investigation to understand the underlying drivers.


Balance Sheet: Liabilities and Stockholders’ Equity

Synopsys Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31), 10-K (reporting date: 2012-10-31), 10-K (reporting date: 2011-10-31), 10-K (reporting date: 2010-10-31), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-10-31), 10-K (reporting date: 2007-10-31), 10-K (reporting date: 2006-10-31), 10-K (reporting date: 2005-10-31).


An examination of the provided financial information reveals significant changes in the company’s liabilities and stockholders’ equity between 2005 and 2025. Current liabilities demonstrate a generally increasing trend over the period, with notable fluctuations. Total liabilities also exhibit an overall upward trajectory, particularly accelerating in the later years. Stockholders’ equity shows substantial growth, especially from 2010 onwards, culminating in a dramatic increase in the most recent reporting periods.

Current Liabilities
Current liabilities began at US$816.68 million in 2005 and increased to US$2,985.45 million by 2022, representing a more than threefold increase. A dip occurred in 2008 to US$908.98 million, followed by a rise to US$1,252.64 million in 2012. The most substantial increase occurred between 2022 and 2025, reaching US$3,722.49 million, indicating a significant short-term financial obligation.
Total Liabilities
Total liabilities were not reported for 2005, but reached US$994.66 million in 2006. The figure rose to US$1,214.11 million in 2008, then decreased to US$1,094.69 million in 2009. From 2010, total liabilities generally increased, reaching US$4,148.83 million in 2022. The most dramatic increase is observed between 2022 and 2025, with total liabilities escalating to US$19,897.45 million. This substantial rise suggests a significant shift in the company’s capital structure, potentially through increased borrowing or other long-term obligations.
Total Debt
Total debt information is absent for the earlier years, becoming available in 2012 at US$135 million. It decreased to US$75 million in 2014, then fluctuated, reaching US$469.30 million in 2018. By 2022, total debt had decreased to US$20.82 million, before increasing to US$13,484.52 million in 2025. This late-stage surge in debt contributes significantly to the overall increase in total liabilities.
Total Stockholders’ Equity
Total stockholders’ equity started at US$1,218.94 million in 2005 and experienced moderate growth through 2009, reaching US$1,844.17 million. From 2010 onwards, equity growth accelerated, reaching US$2,788.28 million in 2013 and US$4,083.01 million in 2019. The most significant increase occurred between 2019 and 2025, with equity rising to US$28,327.60 million. This substantial growth indicates a strengthening financial position and increased value attributable to shareholders.

The increasing trend in both current and total liabilities, coupled with the dramatic rise in stockholders’ equity, suggests a company undergoing significant growth and potentially leveraging debt to fund expansion. The disproportionate increase in liabilities and equity in the later years warrants further investigation to understand the underlying drivers and potential risks associated with this capital structure shift.


Cash Flow Statement

Synopsys Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31), 10-K (reporting date: 2012-10-31), 10-K (reporting date: 2011-10-31), 10-K (reporting date: 2010-10-31), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-10-31), 10-K (reporting date: 2007-10-31), 10-K (reporting date: 2006-10-31), 10-K (reporting date: 2005-10-31).


The cash flow statement reveals significant fluctuations across the observed period. Overall, the company demonstrates a capacity to generate substantial cash from operating activities, though this is often offset by considerable investment and financing activity. A notable trend emerges in the later years, particularly concerning investing and financing cash flows.

Operating Activities
Net cash provided by operating activities generally increased from 2005 to 2021, exhibiting considerable growth. Initial values around US$200,000 thousand rose to approximately US$1.74 billion by 2021. A decrease is observed in 2022 and 2023, falling to US$1.70 billion and US$1.41 billion respectively, before a slight recovery in 2024 and 2025 to US$1.52 billion. This suggests a strong core business capable of generating cash, but with some recent volatility.
Investing Activities
Net cash used in investing activities remained consistently negative throughout most of the period, indicating ongoing investments. The magnitude of these outflows varied considerably. From 2005 to 2011, outflows were relatively stable, ranging from approximately US$150,000 thousand to US$245,000 thousand. A substantial increase in cash used for investing occurred in 2012, reaching nearly US$880,000 thousand. Following this peak, outflows generally decreased until 2023, when a significant positive value of US$1.22 billion was recorded, indicating substantial cash inflows from investment activities. This is followed by a large negative value in 2024 and 2025, reaching -US$15.88 billion, suggesting a major divestment or asset sale.
Financing Activities
Net cash flow from financing activities demonstrated the most volatility. The period from 2005 to 2011 showed a mix of cash outflows and inflows, with no clear consistent trend. Outflows were prominent in 2006 and 2011. From 2012 to 2016, outflows dominated, peaking at US$373,000 thousand in 2017. A shift occurred in 2018 with a small inflow, but outflows resumed in 2019 and continued through 2021. The years 2022, 2023, and 2025 show substantial outflows, culminating in a large positive value of US$13.36 billion in 2025, likely related to significant debt issuance or equity financing, potentially offsetting the large investing outflow in the same year.

The interplay between these three activities suggests a dynamic financial strategy. The company frequently utilizes financing to support its investment activities, and operating cash flow provides a base for these endeavors. The dramatic shifts in investing and financing cash flows in the latter years of the period warrant further investigation to understand the underlying strategic decisions driving these changes.


Per Share Data

Synopsys Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31), 10-K (reporting date: 2012-10-31), 10-K (reporting date: 2011-10-31), 10-K (reporting date: 2010-10-31), 10-K (reporting date: 2009-10-31), 10-K (reporting date: 2008-10-31), 10-K (reporting date: 2007-10-31), 10-K (reporting date: 2006-10-31), 10-K (reporting date: 2005-10-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings of the company demonstrate a significant evolution over the observed period. Initially, from 2005 to 2007, basic and diluted earnings per share (EPS) transitioned from a loss to positive values, with substantial growth observed between those years. A period of relative stability followed from 2007 through 2011, with EPS fluctuating within a narrow range.

From 2011 onwards, a clear upward trend in both basic and diluted EPS becomes apparent. This trend accelerates notably from 2018, with EPS experiencing considerable year-over-year increases. The most substantial gains are observed between 2022 and 2023, with both basic and diluted EPS reaching their highest points in the analyzed timeframe. A significant decline in EPS is then observed in 2024 and 2025.

Basic Earnings Per Share
Basic EPS began at a loss of US$-0.11 in 2005 and increased to US$0.91 by 2007. After a period of fluctuation, it steadily rose from US$1.51 in 2011 to US$8.08 in 2022, peaking at US$14.78 in 2023 before decreasing to US$8.13 in 2024 and further to US$14.78 in 2025.
Diluted Earnings Per Share
The trend in diluted EPS mirrors that of basic EPS, starting at a loss of US$-0.11 in 2005 and reaching US$0.87 in 2007. Similar to basic EPS, it exhibited a steady increase from US$1.47 in 2011 to US$7.92 in 2022, peaking at US$14.51 in 2023, and then declining to US$8.04 in 2024 and US$14.51 in 2025.
Dividend Per Share
No dividend per share information is available for any of the years examined. The absence of reported dividends suggests the company may have prioritized reinvesting earnings or has a different capital allocation strategy.

The difference between basic and diluted EPS remains consistently small throughout the period, indicating minimal impact from potentially dilutive securities. The substantial growth in EPS, particularly in the later years, suggests improved profitability or efficiency within the company. However, the recent decline in 2024 and 2025 warrants further investigation to determine the underlying causes and potential implications for future performance.