Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Synopsys Inc., profitability ratios

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Return on Sales
Gross profit margin 79.07% 79.50% 78.44% 77.60% 76.42% 75.99%
Operating profit margin 22.87% 17.48% 16.83% 15.48% 11.54% 12.76%
Net profit margin 19.38% 18.02% 18.03% 15.84% 13.86% 5.01%
Return on Investment
Return on equity (ROE) 17.85% 14.31% 13.54% 13.04% 12.43% 4.17%
Return on assets (ROA) 10.45% 8.66% 8.27% 8.31% 7.04% 2.53%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Synopsys Inc. gross profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Synopsys Inc. operating profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Synopsys Inc. net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Synopsys Inc. ROE improved from 2020 to 2021 and from 2021 to 2022.
ROA A profitability ratio calculated as net income divided by total assets. Synopsys Inc. ROA improved from 2020 to 2021 and from 2021 to 2022.

Gross Profit Margin

Synopsys Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Selected Financial Data (US$ in thousands)
Gross margin 4,017,845 3,342,416 2,890,591 2,607,748 2,385,160 2,070,696
Revenue 5,081,542 4,204,193 3,685,281 3,360,694 3,121,058 2,724,880
Profitability Ratio
Gross profit margin1 79.07% 79.50% 78.44% 77.60% 76.42% 75.99%
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC 31.99% 32.38% 31.53% 30.81% 29.91% 30.00%
Adobe Inc. 87.70% 88.18% 86.62% 85.03% 86.77% 86.16%
International Business Machines Corp. 54.00% 54.90% 48.32% 47.30% 46.41%
Intuit Inc. 81.09% 82.53% 82.05% 82.80% 83.62%
Microsoft Corp. 68.40% 68.93% 67.78% 65.90% 65.25%
Oracle Corp. 79.08% 80.59% 79.68% 79.76% 79.71%
Palo Alto Networks Inc. 68.76% 70.05% 70.68% 72.12% 71.61%
Salesforce Inc. 73.48% 74.41% 75.23% 74.02% 73.54%
ServiceNow Inc. 78.29% 77.05% 78.16% 76.98% 76.13%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

1 2022 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenue
= 100 × 4,017,845 ÷ 5,081,542 = 79.07%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Synopsys Inc. gross profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Operating Profit Margin

Synopsys Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 1,162,038 734,790 620,141 520,231 360,225 347,563
Revenue 5,081,542 4,204,193 3,685,281 3,360,694 3,121,058 2,724,880
Profitability Ratio
Operating profit margin1 22.87% 17.48% 16.83% 15.48% 11.54% 12.76%
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC 15.21% 15.08% 14.69% 14.59% 14.04% 12.60%
Adobe Inc. 34.64% 36.76% 32.93% 29.25% 31.45% 29.69%
International Business Machines Corp. 13.50% 11.97% 9.22% 13.67% 16.61%
Intuit Inc. 20.20% 25.95% 28.34% 27.33% 25.10%
Microsoft Corp. 42.06% 41.59% 37.03% 34.14% 31.77%
Oracle Corp. 25.74% 37.58% 35.57% 34.26% 34.34%
Palo Alto Networks Inc. -3.43% -7.15% -5.25% -1.87% -5.68%
Salesforce Inc. 2.07% 2.14% 1.74% 4.03% 2.25%
ServiceNow Inc. 4.90% 4.36% 4.40% 1.22% -1.63%
Operating Profit Margin, Sector
Software & Services 27.98% 28.89% 25.05% 24.34% 23.80%
Operating Profit Margin, Industry
Information Technology 28.45% 28.75% 24.95% 25.41% 26.33%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

1 2022 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 1,162,038 ÷ 5,081,542 = 22.87%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Synopsys Inc. operating profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.

Net Profit Margin

Synopsys Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 984,594 757,516 664,347 532,367 432,518 136,563
Revenue 5,081,542 4,204,193 3,685,281 3,360,694 3,121,058 2,724,880
Profitability Ratio
Net profit margin1 19.38% 18.02% 18.03% 15.84% 13.86% 5.01%
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC 11.17% 11.69% 11.52% 11.06% 9.76% 9.37%
Adobe Inc. 27.01% 30.55% 40.88% 26.42% 28.69% 23.20%
International Business Machines Corp. 2.71% 10.01% 7.59% 12.22% 10.97%
Intuit Inc. 16.23% 21.41% 23.78% 22.95% 20.31%
Microsoft Corp. 36.69% 36.45% 30.96% 31.18% 15.02%
Oracle Corp. 15.83% 33.96% 25.94% 28.05% 9.60%
Palo Alto Networks Inc. -4.85% -11.72% -7.83% -2.82% -6.51%
Salesforce Inc. 5.45% 19.16% 0.74% 8.36% 1.22%
ServiceNow Inc. 4.49% 3.90% 2.62% 18.11% -1.02%
Net Profit Margin, Sector
Software & Services 22.24% 25.99% 20.85% 21.80% 12.26%
Net Profit Margin, Industry
Information Technology 24.06% 25.54% 21.37% 22.17% 18.60%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributed to Synopsys ÷ Revenue
= 100 × 984,594 ÷ 5,081,542 = 19.38%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Synopsys Inc. net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Return on Equity (ROE)

Synopsys Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 984,594 757,516 664,347 532,367 432,518 136,563
Total Synopsys stockholders’ equity 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152 3,275,620
Profitability Ratio
ROE1 17.85% 14.31% 13.54% 13.04% 12.43% 4.17%
Benchmarks
ROE, Competitors2
Accenture PLC 31.11% 30.25% 30.05% 33.17% 39.17% 38.50%
Adobe Inc. 33.85% 32.59% 39.66% 28.03% 27.67% 20.02%
International Business Machines Corp. 7.47% 30.38% 27.14% 45.25% 51.96%
Intuit Inc. 12.57% 20.89% 35.76% 41.53% 51.44%
Microsoft Corp. 43.68% 43.15% 37.43% 38.35% 20.03%
Oracle Corp. 262.43% 83.94% 50.87% 8.37%
Palo Alto Networks Inc. -127.14% -78.63% -24.23% -5.16% -15.30%
Salesforce Inc. 2.48% 9.81% 0.37% 7.11% 1.36%
ServiceNow Inc. 6.46% 6.22% 4.18% 29.45% -2.40%
ROE, Sector
Software & Services 32.03% 37.53% 31.80% 36.15% 20.50%
ROE, Industry
Information Technology 38.70% 42.55% 35.28% 36.69% 30.48%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

1 2022 Calculation
ROE = 100 × Net income attributed to Synopsys ÷ Total Synopsys stockholders’ equity
= 100 × 984,594 ÷ 5,515,725 = 17.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Synopsys Inc. ROE improved from 2020 to 2021 and from 2021 to 2022.

Return on Assets (ROA)

Synopsys Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018 Oct 31, 2017
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 984,594 757,516 664,347 532,367 432,518 136,563
Total assets 9,418,087 8,752,260 8,030,062 6,405,160 6,145,974 5,396,414
Profitability Ratio
ROA1 10.45% 8.66% 8.27% 8.31% 7.04% 2.53%
Benchmarks
ROA, Competitors2
Accenture PLC 14.55% 13.68% 13.78% 16.04% 16.61% 15.18%
Adobe Inc. 17.51% 17.70% 21.66% 14.22% 13.80% 11.65%
International Business Machines Corp. 1.29% 4.35% 3.58% 6.20% 7.07%
Intuit Inc. 7.45% 13.29% 16.70% 24.78% 23.39%
Microsoft Corp. 19.94% 18.36% 14.70% 13.69% 6.40%
Oracle Corp. 6.15% 10.48% 8.78% 10.20% 2.79%
Palo Alto Networks Inc. -2.18% -4.87% -2.95% -1.24% -2.54%
Salesforce Inc. 1.52% 6.14% 0.23% 3.61% 0.61%
ServiceNow Inc. 2.44% 2.13% 1.36% 10.41% -0.69%
ROA, Sector
Software & Services 11.67% 12.60% 10.03% 10.89% 6.18%
ROA, Industry
Information Technology 15.14% 15.64% 12.15% 12.81% 10.98%

Based on: 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31).

1 2022 Calculation
ROA = 100 × Net income attributed to Synopsys ÷ Total assets
= 100 × 984,594 ÷ 9,418,087 = 10.45%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Synopsys Inc. ROA improved from 2020 to 2021 and from 2021 to 2022.