Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Analysis of Profitability Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Adobe Inc., profitability ratios

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).


Gross Profit Margin
The gross profit margin showed a general upward trend over the analyzed periods, increasing from 85.03% in late 2019 to 89.04% by late 2024. This indicates improving efficiency in production or the ability to maintain strong pricing power relative to cost of goods sold.
Operating Profit Margin
The operating profit margin rose significantly from 29.25% in 2019 to a peak of 36.76% in 2021. However, after this peak, the margin experienced a gradual decline, reaching 31.35% by 2024. This pattern suggests that while operating profitability improved initially, there may have been increased operating expenses or other factors reducing efficiency in recent years.
Net Profit Margin
The net profit margin exhibited considerable fluctuation, jumping sharply from 26.42% in 2019 to 40.88% in 2020, then declining to around 25.85% in 2024. The spike in 2020 could reflect one-time gains or exceptional items, whereas subsequent decreases point to pressure on net profitability despite stable gross margins.
Return on Equity (ROE)
ROE followed a fluctuating yet generally high pattern, moving from 28.03% in 2019, peaking close to 40% in 2020 and again in 2024. This reflects strong returns generated on shareholders' equity, although variability indicates changes in profitability, asset efficiency, or leverage over time.
Return on Assets (ROA)
ROA increased from 14.22% in 2019 to about 21.66% in 2020, then stabilized around 17-18% for subsequent years. This suggests improved efficiency in asset utilization initially, followed by consistent but lower levels, potentially due to asset base growth or changes in profit generation relative to assets.

Return on Sales


Return on Investment


Gross Profit Margin

Adobe Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Gross profit
Revenue
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Revenue Trend
Revenue has exhibited a consistent upward trajectory over the six-year period. Starting at approximately $11.17 billion in 2019, revenue increased each year, reaching around $21.51 billion by 2024. This reflects a significant growth rate, indicating expanding business operations or higher sales volumes.
Gross Profit Trend
Gross profit has mirrored the revenue growth closely, rising from about $9.5 billion in 2019 to roughly $19.15 billion in 2024. The increase in gross profit aligns with the revenue growth, suggesting effective cost management or improved product/service profitability.
Gross Profit Margin Analysis
The gross profit margin shows a generally positive trend over the analyzed period. Starting at 85.03% in 2019, it increased to 89.04% by 2024. Margins peaked in 2021 at 88.18%, followed by a slight dip in 2022 to 87.7%, before rising again. This upward movement in margin percentages implies enhanced operational efficiency or favorable pricing strategies.
Summary of Financial Performance
The data reveals strong and steady financial growth. Both revenue and gross profit have grown substantially, with gross profit margins improving overall. The consistent increase in margin percentage reflects effective cost control and possibly higher-margin product mixes. This pattern suggests the company has been successfully scaling its operations while maintaining or improving profitability ratios.

Operating Profit Margin

Adobe Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Operating income
Revenue
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
Operating Profit Margin, Sector
Software & Services
Operating Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Revenue Trend
The company exhibits a consistent year-over-year increase in revenue from 2019 to 2024. Revenue grew from $11,171 million in 2019 to $21,505 million in 2024, indicating substantial expansion. The growth appears steady without any notable decline in any year, reflecting sustained demand or successful market strategies.
Operating Income Development
Operating income shows a positive upward trajectory corresponding with revenue increases. It rose from $3,268 million in 2019 to $6,741 million in 2024. This progression suggests improvements in operational efficiency or successful cost management, as operating income nearly doubled over the period.
Operating Profit Margin Analysis
The operating profit margin demonstrates some volatility despite overall strong income and revenue growth. Starting at 29.25% in 2019, it peaked at 36.76% in 2021. However, the margin declined thereafter to 31.35% by 2024. This pattern could indicate rising operating costs or increased investments affecting profitability margins, despite absolute increases in operating income.
Overall Financial Performance Insight
The financial data highlights robust growth in both revenue and operating income, signifying growing scale and profitability. Yet, the decrease in operating margin since 2021 suggests the company may face margin pressure potentially due to competitive factors, cost fluctuations, or strategic investments. Monitoring cost control and margin sustainability appears essential going forward.

Net Profit Margin

Adobe Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income
Revenue
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
Net Profit Margin, Sector
Software & Services
Net Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


The financial data exhibits several notable trends over the analyzed years. Revenue has shown consistent growth, increasing from $11,171 million in 2019 to $21,505 million in 2024. This steady upward trajectory indicates strong sales performance and market expansion during the period.

Net income also increased overall but exhibited some variability. Starting at $2,951 million in 2019, net income rose sharply to $5,260 million in 2020, then declined in the following two years to $4,822 million in 2021 and $4,756 million in 2022. It recovered thereafter, reaching $5,428 million in 2023 and $5,560 million in 2024. This fluctuation suggests that while profitability remained substantial, certain factors may have impacted net income rates in the middle years.

Net profit margin shows a declining trend after an initial peak. It increased significantly from 26.42% in 2019 to 40.88% in 2020, reflecting heightened profitability relative to revenue. However, the margin decreased in subsequent years, falling to 30.55% in 2021, then further to 27.01% in 2022. The profit margin fluctuated slightly afterward, reaching 27.97% in 2023 and finally declining to 25.85% in 2024. This suggests that despite revenue growth, costs or expenses might have risen at a faster rate, compressing profit margins over time.

Overall, the data indicates strong revenue growth accompanied by net income growth with some short-term declines. However, diminishing profit margins imply rising operational costs or other pressures on profitability. This trend highlights the importance of efficiency measures and cost control to sustain net profitability going forward.


Return on Equity (ROE)

Adobe Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Accenture PLC
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
ROE, Sector
Software & Services
ROE, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Income
The net income demonstrates an overall upward trend from 2019 to 2024, beginning at 2,951 million US dollars in 2019 and increasing significantly to 5,560 million US dollars in 2024. Despite a peak in 2020 at 5,260 million US dollars, a slight decline is observed in 2021 and 2022, with values of 4,822 million and 4,756 million US dollars respectively, before recovering in the subsequent years to reach the highest figure in 2024.
Stockholders’ Equity
Stockholders’ equity increased steadily from 10,530 million US dollars in 2019 to 16,518 million US dollars in 2023, indicating growth in shareholder investment or retained earnings over this period. However, in 2024, a notable decline to 14,105 million US dollars occurred, which may suggest dividend payouts, share repurchases, or other factors impacting equity negatively.
Return on Equity (ROE)
ROE experienced fluctuations across the six years. Starting at 28.03% in 2019, it peaked at 39.66% in 2020, aligning with the surge in net income seen in that year. A decline followed in 2021 to 32.59%, with a modest increase in 2022 to 33.85%, and a slight decrease to 32.86% in 2023. By 2024, ROE rose again to 39.42%, closely matching the earlier peak, indicating improved efficiency in generating profit from shareholders’ equity despite the decrease in equity.
Overall Analysis
The financial data indicates an overall positive performance with growing net income and generally increasing equity until 2023. The significant increase in ROE during 2020 and 2024 suggests enhanced profitability relative to equity in those periods. The drop in equity in 2024, concurrent with elevated ROE and net income, may point to strategic financial management activities. The slight dips in net income and ROE in 2021 through 2023 imply some challenges or investment phases but do not offset the longer-term upward trends.

Return on Assets (ROA)

Adobe Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020 Nov 29, 2019
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Accenture PLC
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
ROA, Sector
Software & Services
ROA, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27), 10-K (reporting date: 2019-11-29).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Income
Over the span from 2019 to 2024, net income exhibits an overall upward trend with some variability. There was a significant increase from 2,951 million USD in 2019 to 5,260 million USD in 2020. Following this peak, net income decreased slightly in 2021 and 2022, reaching 4,822 million USD and 4,756 million USD respectively. However, the figure rebounded in 2023 to 5,428 million USD and continued modest growth in 2024, achieving 5,560 million USD. This pattern suggests the company experienced strong profitability growth initially, encountered some challenges or adjustments over the next two years, and then recovered thereafter.
Total Assets
Total assets have shown a steady increase over the observed period. Beginning at 20,762 million USD in 2019, assets grew to 24,284 million USD in 2020, followed by a continued rise to 27,241 million USD in 2021. The level remained relatively stable in 2022 at 27,165 million USD, but resumed growth in subsequent years, increasing to 29,779 million USD in 2023 and slightly further to 30,230 million USD by 2024. The gradual increase in total assets indicates consistent investment in company resources or potential acquisitions over time.
Return on Assets (ROA)
The return on assets percentage began at 14.22% in 2019 and marked a sharp rise to 21.66% in 2020, indicating improved efficiency in generating profit from the company's asset base during that year. After 2020, ROA declined to 17.7% in 2021 and marginally decreased to 17.51% in 2022. However, it recovered slightly to 18.23% in 2023 and further to 18.39% in 2024. Overall, the trend suggests the company maintained relatively strong returns on its assets with some fluctuation after an initial peak in 2020.
Summary Insights
The data reflects a company with strong profitability and asset growth, accompanied by efficient asset utilization, especially noted in 2020. The dip in net income and ROA between 2021 and 2022 may imply external or internal challenges during that period, yet both profitability and efficiency showed recovery by 2023 and 2024. The steady increase in total assets aligns with an expanding operational base, which may support future growth. Overall, the company appears to demonstrate resilience and effective management of resources.