Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Cadence Design Systems Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Return on Sales
Gross profit margin 89.36% 89.57% 89.73% 88.61% 88.60%
Operating profit margin 30.59% 30.15% 26.07% 24.06% 21.05%
Net profit margin 25.46% 23.84% 23.29% 22.02% 42.33%
Return on Investment
Return on equity (ROE) 30.58% 30.93% 25.39% 23.69% 47.03%
Return on assets (ROA) 18.36% 16.53% 15.87% 14.95% 29.46%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Cadence Design Systems Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Cadence Design Systems Inc. operating profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Cadence Design Systems Inc. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Cadence Design Systems Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Cadence Design Systems Inc. ROA improved from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Cadence Design Systems Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Gross margin 3,654,945 3,190,095 2,681,238 2,377,393 2,069,962
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Profitability Ratio
Gross profit margin1 89.36% 89.57% 89.73% 88.61% 88.60%
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC 32.34% 31.99% 32.38% 31.53% 30.81%
Adobe Inc. 87.87% 87.70% 88.18% 86.62% 85.03%
Autodesk Inc. 90.41% 90.46% 91.11% 90.08% 88.87%
CrowdStrike Holdings Inc. 73.17% 73.60% 73.75% 70.58%
International Business Machines Corp. 55.45% 54.00% 54.90% 48.32% 47.30%
Intuit Inc. 78.13% 81.09% 82.53% 82.05% 82.80%
Microsoft Corp. 68.92% 68.40% 68.93% 67.78% 65.90%
Oracle Corp. 72.85% 79.08% 80.59% 79.68% 79.76%
Palo Alto Networks Inc. 72.29% 68.76% 70.05% 70.68% 72.12%
Salesforce Inc. 73.34% 73.48% 74.41% 75.23% 74.02%
ServiceNow Inc. 78.59% 78.29% 77.05% 78.16% 76.98%
Synopsys Inc. 79.08% 79.07% 79.50% 78.44% 77.60%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Gross profit margin = 100 × Gross margin ÷ Revenue
= 100 × 3,654,945 ÷ 4,089,986 = 89.36%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Cadence Design Systems Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Cadence Design Systems Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Income from operations 1,251,225 1,073,686 779,089 645,552 491,796
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Profitability Ratio
Operating profit margin1 30.59% 30.15% 26.07% 24.06% 21.05%
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC 13.74% 15.21% 15.08% 14.69% 14.59%
Adobe Inc. 34.26% 34.64% 36.76% 32.93% 29.25%
Autodesk Inc. 19.76% 14.08% 16.60% 10.48% -0.97%
CrowdStrike Holdings Inc. -8.48% -9.82% -10.58% -30.34%
International Business Machines Corp. 15.17% 13.50% 11.97% 9.22% 13.67%
Intuit Inc. 21.86% 20.20% 25.95% 28.34% 27.33%
Microsoft Corp. 41.77% 42.06% 41.59% 37.03% 34.14%
Oracle Corp. 26.21% 25.74% 37.58% 35.57% 34.26%
Palo Alto Networks Inc. 5.62% -3.43% -7.15% -5.25% -1.87%
Salesforce Inc. 3.29% 2.07% 2.14% 1.74% 4.03%
ServiceNow Inc. 8.49% 4.90% 4.36% 4.40% 1.22%
Synopsys Inc. 21.72% 22.87% 17.48% 16.83% 15.48%
Operating Profit Margin, Sector
Software & Services 27.80% 27.74% 28.66% 24.84% 24.12%
Operating Profit Margin, Industry
Information Technology 26.16% 28.27% 28.69% 24.91% 25.33%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenue
= 100 × 1,251,225 ÷ 4,089,986 = 30.59%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Cadence Design Systems Inc. operating profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Cadence Design Systems Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Net income 1,041,144 848,952 695,955 590,644 988,979
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Profitability Ratio
Net profit margin1 25.46% 23.84% 23.29% 22.02% 42.33%
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC 10.72% 11.17% 11.69% 11.52% 11.06%
Adobe Inc. 27.97% 27.01% 30.55% 40.88% 26.42%
Autodesk Inc. 16.44% 11.33% 31.88% 6.55% -3.14%
CrowdStrike Holdings Inc. -8.18% -16.18% -10.59% -29.45%
International Business Machines Corp. 12.13% 2.71% 10.01% 7.59% 12.22%
Intuit Inc. 16.59% 16.23% 21.41% 23.78% 22.95%
Microsoft Corp. 34.15% 36.69% 36.45% 30.96% 31.18%
Oracle Corp. 17.02% 15.83% 33.96% 25.94% 28.05%
Palo Alto Networks Inc. 6.38% -4.85% -11.72% -7.83% -2.82%
Salesforce Inc. 0.66% 5.45% 19.16% 0.74% 8.36%
ServiceNow Inc. 19.30% 4.49% 3.90% 2.62% 18.11%
Synopsys Inc. 21.05% 19.38% 18.02% 18.03% 15.84%
Net Profit Margin, Sector
Software & Services 22.29% 22.02% 25.95% 20.66% 21.76%
Net Profit Margin, Industry
Information Technology 21.99% 23.89% 25.57% 21.36% 22.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 1,041,144 ÷ 4,089,986 = 25.46%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Cadence Design Systems Inc. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Cadence Design Systems Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Net income 1,041,144 848,952 695,955 590,644 988,979
Stockholders’ equity 3,404,271 2,745,113 2,740,675 2,493,018 2,102,894
Profitability Ratio
ROE1 30.58% 30.93% 25.39% 23.69% 47.03%
Benchmarks
ROE, Competitors2
Accenture PLC 26.75% 31.11% 30.25% 30.05% 33.17%
Adobe Inc. 32.86% 33.85% 32.59% 39.66% 28.03%
Autodesk Inc. 71.88% 58.53% 125.14%
CrowdStrike Holdings Inc. -12.52% -22.89% -10.64% -19.10%
International Business Machines Corp. 33.29% 7.47% 30.38% 27.14% 45.25%
Intuit Inc. 13.81% 12.57% 20.89% 35.76% 41.53%
Microsoft Corp. 35.09% 43.68% 43.15% 37.43% 38.35%
Oracle Corp. 792.45% 262.43% 83.94% 50.87%
Palo Alto Networks Inc. 25.15% -127.14% -78.63% -24.23% -5.16%
Salesforce Inc. 0.36% 2.48% 9.81% 0.37% 7.11%
ServiceNow Inc. 22.69% 6.46% 6.22% 4.18% 29.45%
Synopsys Inc. 20.01% 17.85% 14.31% 13.54% 13.04%
ROE, Sector
Software & Services 29.34% 31.91% 37.56% 31.66% 36.26%
ROE, Industry
Information Technology 31.55% 38.07% 42.16% 35.04% 36.44%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,041,144 ÷ 3,404,271 = 30.58%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Cadence Design Systems Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Return on Assets (ROA)

Cadence Design Systems Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Net income 1,041,144 848,952 695,955 590,644 988,979
Total assets 5,669,491 5,137,071 4,386,299 3,950,785 3,357,225
Profitability Ratio
ROA1 18.36% 16.53% 15.87% 14.95% 29.46%
Benchmarks
ROA, Competitors2
Accenture PLC 13.41% 14.55% 13.68% 13.78% 16.04%
Adobe Inc. 18.23% 17.51% 17.70% 21.66% 14.22%
Autodesk Inc. 8.72% 5.77% 16.60% 3.47% -1.71%
CrowdStrike Holdings Inc. -3.65% -6.49% -3.39% -10.09%
International Business Machines Corp. 5.55% 1.29% 4.35% 3.58% 6.20%
Intuit Inc. 8.58% 7.45% 13.29% 16.70% 24.78%
Microsoft Corp. 17.56% 19.94% 18.36% 14.70% 13.69%
Oracle Corp. 6.33% 6.15% 10.48% 8.78% 10.20%
Palo Alto Networks Inc. 3.03% -2.18% -4.87% -2.95% -1.24%
Salesforce Inc. 0.21% 1.52% 6.14% 0.23% 3.61%
ServiceNow Inc. 9.96% 2.44% 2.13% 1.36% 10.41%
Synopsys Inc. 11.90% 10.45% 8.66% 8.27% 8.31%
ROA, Sector
Software & Services 11.38% 11.56% 12.60% 9.97% 10.89%
ROA, Industry
Information Technology 12.91% 14.89% 15.54% 12.09% 12.74%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,041,144 ÷ 5,669,491 = 18.36%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Cadence Design Systems Inc. ROA improved from 2021 to 2022 and from 2022 to 2023.