Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

This company has been moved to the archive! The financial data has not been updated since July 24, 2023.

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Cadence Design Systems Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Turnover Ratios
Inventory turnover 2.90 2.65 4.02 4.77 9.19
Receivables turnover 7.32 8.85 7.93 7.67 7.20
Payables turnover 47.18
Working capital turnover 9.92 4.01 3.94 4.70 8.83
Average No. Days
Average inventory processing period 126 138 91 76 40
Add: Average receivable collection period 50 41 46 48 51
Operating cycle 176 179 137 124 91
Less: Average payables payment period 8
Cash conversion cycle 83

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cadence Design Systems Inc. inventory turnover ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Receivables turnover An activity ratio equal to revenue divided by receivables. Cadence Design Systems Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Cadence Design Systems Inc. working capital turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cadence Design Systems Inc. number of days of inventory outstanding deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cadence Design Systems Inc. number of days of receivables outstanding improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cadence Design Systems Inc. operating cycle deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Inventory Turnover

Cadence Design Systems Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data (US$ in thousands)
Cost of revenue 371,623 307,006 305,498 266,357 258,747
Inventories 128,005 115,721 75,956 55,802 28,162
Short-term Activity Ratio
Inventory turnover1 2.90 2.65 4.02 4.77 9.19
Benchmarks
Inventory Turnover, Competitors2
International Business Machines Corp. 17.94 15.68 20.69 25.11
Microsoft Corp. 16.74 19.81 24.32 20.80 14.41
Oracle Corp. 28.27 55.32 37.62 24.98 20.30
Synopsys Inc. 5.02 3.76 4.13 5.32 6.01
Inventory Turnover, Sector
Software & Services 27.01 28.48 32.03 31.40
Inventory Turnover, Industry
Information Technology 8.07 9.69 10.29 10.44

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Inventory turnover = Cost of revenue ÷ Inventories
= 371,623 ÷ 128,005 = 2.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cadence Design Systems Inc. inventory turnover ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Receivables Turnover

Cadence Design Systems Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data (US$ in thousands)
Revenue 3,561,718 2,988,244 2,682,891 2,336,319 2,138,022
Receivables, net 486,710 337,596 338,487 304,546 297,082
Short-term Activity Ratio
Receivables turnover1 7.32 8.85 7.93 7.67 7.20
Benchmarks
Receivables Turnover, Competitors2
Accenture PLC 5.87 5.74 6.16 5.79 8.33
Adobe Inc. 8.53 8.41 9.20 7.28 6.86
International Business Machines Corp. 9.25 8.49 10.32 9.80
Intuit Inc. 28.53 24.64 51.54 77.98 60.86
Microsoft Corp. 4.48 4.42 4.47 4.26 4.17
Oracle Corp. 7.13 7.48 7.04 7.69 7.55
Palo Alto Networks Inc. 2.57 3.43 3.29 4.98 4.86
Salesforce Inc. 2.72 2.73 2.77 2.70
ServiceNow Inc. 4.20 4.24 4.48 4.14
Synopsys Inc. 6.38 7.40 4.72 6.07 5.63
Receivables Turnover, Sector
Software & Services 5.20 5.22 5.59 5.58
Receivables Turnover, Industry
Information Technology 7.44 7.57 8.02 7.60

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Receivables turnover = Revenue ÷ Receivables, net
= 3,561,718 ÷ 486,710 = 7.32

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Cadence Design Systems Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Payables Turnover

Cadence Design Systems Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data (US$ in thousands)
Cost of revenue 371,623 307,006 305,498 266,357 258,747
Accounts payable 5,484
Short-term Activity Ratio
Payables turnover1 47.18
Benchmarks
Payables Turnover, Competitors2
Accenture PLC 16.37 15.03 22.48 18.16 21.62
Adobe Inc. 5.71 5.98 5.63 7.98 6.42
International Business Machines Corp. 6.87 6.54 7.75 8.30
Intuit Inc. 3.26 2.70 4.52 4.26 5.49
Microsoft Corp. 3.30 3.44 3.68 4.57 4.45
Oracle Corp. 6.74 10.54 12.46 13.78 15.28
Palo Alto Networks Inc. 13.43 22.41 15.72 11.03 13.06
Salesforce Inc.
ServiceNow Inc. 5.74 15.20 28.83 15.04
Synopsys Inc. 28.30 31.44 26.49 38.00 8.65
Payables Turnover, Sector
Software & Services 5.52 5.70 6.57 7.59
Payables Turnover, Industry
Information Technology 4.53 4.99 5.34 5.26

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 371,623 ÷ 0 =

2 Click competitor name to see calculations.


Working Capital Turnover

Cadence Design Systems Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data (US$ in thousands)
Current assets 1,706,767 1,715,769 1,478,587 1,169,343 951,092
Less: Current liabilities 1,347,696 971,225 796,808 672,391 708,982
Working capital 359,071 744,544 681,779 496,952 242,110
 
Revenue 3,561,718 2,988,244 2,682,891 2,336,319 2,138,022
Short-term Activity Ratio
Working capital turnover1 9.92 4.01 3.94 4.70 8.83
Benchmarks
Working Capital Turnover, Competitors2
Accenture PLC 15.07 12.77 8.71 9.85 12.12
Adobe Inc. 20.28 9.09 4.89 16.24
International Business Machines Corp. 107.30
Intuit Inc. 8.98 3.85 1.73 4.17 20.71
Microsoft Corp. 2.66 1.76 1.30 1.19 0.99
Oracle Corp. 3.50 1.29 1.12 1.42 0.70
Palo Alto Networks Inc. 1.40 1.80 1.14
Salesforce Inc. 24.95 5.11 15.29
ServiceNow Inc. 11.16 21.76 5.76 46.69
Synopsys Inc. 21.34 10.65 9.00
Working Capital Turnover, Sector
Software & Services 4.82 2.78 2.17 2.33
Working Capital Turnover, Industry
Information Technology 5.68 3.87 2.86 3.06

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Working capital turnover = Revenue ÷ Working capital
= 3,561,718 ÷ 359,071 = 9.92

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Cadence Design Systems Inc. working capital turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Average Inventory Processing Period

Cadence Design Systems Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data
Inventory turnover 2.90 2.65 4.02 4.77 9.19
Short-term Activity Ratio (no. days)
Average inventory processing period1 126 138 91 76 40
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
International Business Machines Corp. 20 23 18 15
Microsoft Corp. 22 18 15 18 25
Oracle Corp. 13 7 10 15 18
Synopsys Inc. 73 97 88 69 61
Average Inventory Processing Period, Sector
Software & Services 14 13 11 12
Average Inventory Processing Period, Industry
Information Technology 45 38 35 35

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.90 = 126

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cadence Design Systems Inc. number of days of inventory outstanding deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Average Receivable Collection Period

Cadence Design Systems Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data
Receivables turnover 7.32 8.85 7.93 7.67 7.20
Short-term Activity Ratio (no. days)
Average receivable collection period1 50 41 46 48 51
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Accenture PLC 62 64 59 63 44
Adobe Inc. 43 43 40 50 53
International Business Machines Corp. 39 43 35 37
Intuit Inc. 13 15 7 5 6
Microsoft Corp. 81 83 82 86 88
Oracle Corp. 51 49 52 47 48
Palo Alto Networks Inc. 142 106 111 73 75
Salesforce Inc. 134 134 132 135
ServiceNow Inc. 87 86 82 88
Synopsys Inc. 57 49 77 60 65
Average Receivable Collection Period, Sector
Software & Services 70 70 65 65
Average Receivable Collection Period, Industry
Information Technology 49 48 46 48

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 7.32 = 50

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cadence Design Systems Inc. number of days of receivables outstanding improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Operating Cycle

Cadence Design Systems Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data
Average inventory processing period 126 138 91 76 40
Average receivable collection period 50 41 46 48 51
Short-term Activity Ratio
Operating cycle1 176 179 137 124 91
Benchmarks
Operating Cycle, Competitors2
International Business Machines Corp. 59 66 53 52
Microsoft Corp. 103 101 97 104 113
Oracle Corp. 64 56 62 62 66
Synopsys Inc. 130 146 165 129 126
Operating Cycle, Sector
Software & Services 84 83 76 77
Operating Cycle, Industry
Information Technology 94 86 81 83

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 126 + 50 = 176

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cadence Design Systems Inc. operating cycle deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Average Payables Payment Period

Cadence Design Systems Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data
Payables turnover 47.18
Short-term Activity Ratio (no. days)
Average payables payment period1 8
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Accenture PLC 22 24 16 20 17
Adobe Inc. 64 61 65 46 57
International Business Machines Corp. 53 56 47 44
Intuit Inc. 112 135 81 86 66
Microsoft Corp. 111 106 99 80 82
Oracle Corp. 54 35 29 26 24
Palo Alto Networks Inc. 27 16 23 33 28
Salesforce Inc.
ServiceNow Inc. 64 24 13 24
Synopsys Inc. 13 12 14 10 42
Average Payables Payment Period, Sector
Software & Services 66 64 56 48
Average Payables Payment Period, Industry
Information Technology 81 73 68 69

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ =

2 Click competitor name to see calculations.


Cash Conversion Cycle

Cadence Design Systems Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019 Dec 29, 2018
Selected Financial Data
Average inventory processing period 126 138 91 76 40
Average receivable collection period 50 41 46 48 51
Average payables payment period 8
Short-term Activity Ratio
Cash conversion cycle1 83
Benchmarks
Cash Conversion Cycle, Competitors2
International Business Machines Corp. 6 10 6 8
Microsoft Corp. -8 -5 -2 24 31
Oracle Corp. 10 21 33 36 42
Synopsys Inc. 117 134 151 119 84
Cash Conversion Cycle, Sector
Software & Services 18 19 20 29
Cash Conversion Cycle, Industry
Information Technology 13 13 13 14

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).

1 2022 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 126 + 50 =

2 Click competitor name to see calculations.