Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Cadence Design Systems Inc. common stock.
Paying user area
Try for free
Cadence Design Systems Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value (EV)
- Operating Profit Margin since 2005
- Current Ratio since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Cadence Design Systems Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Cadence Design Systems Inc. (CDNS) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceCDNS,t1 | DividendCDNS,t1 | RCDNS,t2 | PriceS&P 500,t | RS&P 500,t3 |
Jan 31, 2019 | ||||||
1. | Feb 28, 2019 | |||||
2. | Mar 31, 2019 | |||||
3. | Apr 30, 2019 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
58. | Nov 30, 2023 | |||||
59. | Dec 31, 2023 | |||||
Average (R): | ||||||
Standard deviation: |
Cadence Design Systems Inc. (CDNS) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceCDNS,t1 | DividendCDNS,t1 | RCDNS,t2 | PriceS&P 500,t | RS&P 500,t3 |
Jan 31, 2019 | ||||||
1. | Feb 28, 2019 | |||||
2. | Mar 31, 2019 | |||||
3. | Apr 30, 2019 | |||||
4. | May 31, 2019 | |||||
5. | Jun 30, 2019 | |||||
6. | Jul 31, 2019 | |||||
7. | Aug 31, 2019 | |||||
8. | Sep 30, 2019 | |||||
9. | Oct 31, 2019 | |||||
10. | Nov 30, 2019 | |||||
11. | Dec 31, 2019 | |||||
12. | Jan 31, 2020 | |||||
13. | Feb 29, 2020 | |||||
14. | Mar 31, 2020 | |||||
15. | Apr 30, 2020 | |||||
16. | May 31, 2020 | |||||
17. | Jun 30, 2020 | |||||
18. | Jul 31, 2020 | |||||
19. | Aug 31, 2020 | |||||
20. | Sep 30, 2020 | |||||
21. | Oct 31, 2020 | |||||
22. | Nov 30, 2020 | |||||
23. | Dec 31, 2020 | |||||
24. | Jan 31, 2021 | |||||
25. | Feb 28, 2021 | |||||
26. | Mar 31, 2021 | |||||
27. | Apr 30, 2021 | |||||
28. | May 31, 2021 | |||||
29. | Jun 30, 2021 | |||||
30. | Jul 31, 2021 | |||||
31. | Aug 31, 2021 | |||||
32. | Sep 30, 2021 | |||||
33. | Oct 31, 2021 | |||||
34. | Nov 30, 2021 | |||||
35. | Dec 31, 2021 | |||||
36. | Jan 31, 2022 | |||||
37. | Feb 28, 2022 | |||||
38. | Mar 31, 2022 | |||||
39. | Apr 30, 2022 | |||||
40. | May 31, 2022 | |||||
41. | Jun 30, 2022 | |||||
42. | Jul 31, 2022 | |||||
43. | Aug 31, 2022 | |||||
44. | Sep 30, 2022 | |||||
45. | Oct 31, 2022 | |||||
46. | Nov 30, 2022 | |||||
47. | Dec 31, 2022 | |||||
48. | Jan 31, 2023 | |||||
49. | Feb 28, 2023 | |||||
50. | Mar 31, 2023 | |||||
51. | Apr 30, 2023 | |||||
52. | May 31, 2023 | |||||
53. | Jun 30, 2023 | |||||
54. | Jul 31, 2023 | |||||
55. | Aug 31, 2023 | |||||
56. | Sep 30, 2023 | |||||
57. | Oct 31, 2023 | |||||
58. | Nov 30, 2023 | |||||
59. | Dec 31, 2023 | |||||
Average (R): | ||||||
Standard deviation: |
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of CDNS during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
t | Date | RCDNS,t | RS&P 500,t | (RCDNS,t–RCDNS)2 | (RS&P 500,t–RS&P 500)2 | (RCDNS,t–RCDNS)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Feb 28, 2019 | |||||
2. | Mar 31, 2019 | |||||
3. | Apr 30, 2019 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
58. | Nov 30, 2023 | |||||
59. | Dec 31, 2023 | |||||
Total (Σ): |
t | Date | RCDNS,t | RS&P 500,t | (RCDNS,t–RCDNS)2 | (RS&P 500,t–RS&P 500)2 | (RCDNS,t–RCDNS)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Feb 28, 2019 | |||||
2. | Mar 31, 2019 | |||||
3. | Apr 30, 2019 | |||||
4. | May 31, 2019 | |||||
5. | Jun 30, 2019 | |||||
6. | Jul 31, 2019 | |||||
7. | Aug 31, 2019 | |||||
8. | Sep 30, 2019 | |||||
9. | Oct 31, 2019 | |||||
10. | Nov 30, 2019 | |||||
11. | Dec 31, 2019 | |||||
12. | Jan 31, 2020 | |||||
13. | Feb 29, 2020 | |||||
14. | Mar 31, 2020 | |||||
15. | Apr 30, 2020 | |||||
16. | May 31, 2020 | |||||
17. | Jun 30, 2020 | |||||
18. | Jul 31, 2020 | |||||
19. | Aug 31, 2020 | |||||
20. | Sep 30, 2020 | |||||
21. | Oct 31, 2020 | |||||
22. | Nov 30, 2020 | |||||
23. | Dec 31, 2020 | |||||
24. | Jan 31, 2021 | |||||
25. | Feb 28, 2021 | |||||
26. | Mar 31, 2021 | |||||
27. | Apr 30, 2021 | |||||
28. | May 31, 2021 | |||||
29. | Jun 30, 2021 | |||||
30. | Jul 31, 2021 | |||||
31. | Aug 31, 2021 | |||||
32. | Sep 30, 2021 | |||||
33. | Oct 31, 2021 | |||||
34. | Nov 30, 2021 | |||||
35. | Dec 31, 2021 | |||||
36. | Jan 31, 2022 | |||||
37. | Feb 28, 2022 | |||||
38. | Mar 31, 2022 | |||||
39. | Apr 30, 2022 | |||||
40. | May 31, 2022 | |||||
41. | Jun 30, 2022 | |||||
42. | Jul 31, 2022 | |||||
43. | Aug 31, 2022 | |||||
44. | Sep 30, 2022 | |||||
45. | Oct 31, 2022 | |||||
46. | Nov 30, 2022 | |||||
47. | Dec 31, 2022 | |||||
48. | Jan 31, 2023 | |||||
49. | Feb 28, 2023 | |||||
50. | Mar 31, 2023 | |||||
51. | Apr 30, 2023 | |||||
52. | May 31, 2023 | |||||
53. | Jun 30, 2023 | |||||
54. | Jul 31, 2023 | |||||
55. | Aug 31, 2023 | |||||
56. | Sep 30, 2023 | |||||
57. | Oct 31, 2023 | |||||
58. | Nov 30, 2023 | |||||
59. | Dec 31, 2023 | |||||
Total (Σ): |
Show all
VarianceCDNS = Σ(RCDNS,t–RCDNS)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (59 – 1)
= ÷ (59 – 1)
=
CovarianceCDNS, S&P 500 = Σ(RCDNS,t–RCDNS)×(RS&P 500,t–RS&P 500) ÷ (59 – 1)
= ÷ (59 – 1)
=
Systematic Risk (β) Estimation
VarianceCDNS | |
VarianceS&P 500 | |
CovarianceCDNS, S&P 500 | |
Correlation coefficientCDNS, S&P 5001 | |
βCDNS2 | |
αCDNS3 |
Calculations
1 Correlation coefficientCDNS, S&P 500
= CovarianceCDNS, S&P 500 ÷ (Standard deviationCDNS × Standard deviationS&P 500)
= ÷ ( × )
=
2 βCDNS
= CovarianceCDNS, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αCDNS
= AverageCDNS – βCDNS × AverageS&P 500
= – ×
=
Expected Rate of Return
Assumptions | ||
Rate of return on LT Treasury Composite1 | RF | |
Expected rate of return on market portfolio2 | E(RM) | |
Systematic risk (β) of Cadence Design Systems Inc. common stock | βCDNS | |
Expected rate of return on Cadence Design Systems Inc. common stock3 | E(RCDNS) |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RCDNS) = RF + βCDNS [E(RM) – RF]
= + [ – ]
=