Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adobe Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Nov 28, 2025 Nov 29, 2024 Dec 1, 2023 Dec 2, 2022 Dec 3, 2021 Nov 27, 2020
Trade payables
Accrued compensation costs
Accrued corporate marketing
Sales and use taxes payable
Refund liabilities
Excise taxes payable
Fair value of derivative liabilities
Derivative collateral liabilities
Other
Accrued expenses and other current liabilities
Debt, current portion
Deferred revenue
Income taxes payable
Current operating lease liabilities
Current liabilities
Debt, excluding current portion
Deferred revenue
Income taxes payable
Long-term operating lease liabilities
Other liabilities
Long-term liabilities
Total liabilities
Preferred stock, $0.0001 par value; none issued
Common stock, $0.0001 par value
Additional paid-in-capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-K (reporting date: 2025-11-28), 10-K (reporting date: 2024-11-29), 10-K (reporting date: 2023-12-01), 10-K (reporting date: 2022-12-02), 10-K (reporting date: 2021-12-03), 10-K (reporting date: 2020-11-27).


The composition of liabilities and stockholders’ equity has undergone notable shifts between November 2020 and November 2025. A significant trend is the increasing proportion of total liabilities relative to stockholders’ equity, rising from 45.38% to 60.59% over the period. This indicates a growing reliance on debt financing or an increase in other liabilities compared to equity funding.

Current Liabilities
Current liabilities as a percentage of the total increased substantially from 22.70% in November 2020 to 34.80% in December 2023, before stabilizing at 34.58% in November 2025. A key driver of this increase appears to be deferred revenue, which grew consistently from 14.94% to 23.41% over the same period. Accrued expenses and other current liabilities also exhibited a marked increase, rising from 5.86% to 8.98% by November 2025. The introduction of derivative collateral liabilities in December 2023, and their subsequent growth, also contributed to the rise in current liabilities.
Long-Term Liabilities
Long-term liabilities demonstrated a more moderate increase initially, decreasing from 22.68% in November 2020 to 16.82% in December 2023, before increasing significantly to 26.01% in November 2025. This increase is largely attributable to a substantial rise in debt excluding the current portion, which nearly doubled from 12.20% to 21.05% between December 2023 and November 2025. Long-term operating lease liabilities remained relatively stable.
Stockholders’ Equity
Stockholders’ equity experienced a consistent decline as a percentage of the total, falling from 54.62% in November 2020 to 39.41% in November 2025. This decrease is primarily driven by a significant increase in treasury stock, which grew from -55.78% to -165.61% over the period. While retained earnings increased substantially, from 80.76% to 153.76%, this was not sufficient to offset the impact of the growing treasury stock. Additional paid-in-capital also increased, but at a slower rate.
Specific Liability Accounts
Several specific liability accounts exhibited notable trends. Accrued compensation costs increased steadily from 2.90% to 4.56%. Excise taxes payable and fair value of derivative liabilities were introduced in later periods, representing a small but growing portion of total liabilities. Trade payables fluctuated, with a peak in December 2022 (1.40%) and a return to levels similar to those in November 2020 (1.41%) by November 2025.

Overall, the observed trends suggest a shift in the company’s financial structure towards greater leverage and a more substantial investment in treasury stock, potentially indicating share repurchase activity. The increasing deferred revenue suggests strong sales performance or a growing backlog of obligations. Continued monitoring of these trends is warranted to assess their long-term implications for the company’s financial health.