Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adobe Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
May 30, 2025 Feb 28, 2025 Nov 29, 2024 Aug 30, 2024 May 31, 2024 Mar 1, 2024 Dec 1, 2023 Sep 1, 2023 Jun 2, 2023 Mar 3, 2023 Dec 2, 2022 Sep 2, 2022 Jun 3, 2022 Mar 4, 2022 Dec 3, 2021 Sep 3, 2021 Jun 4, 2021 Mar 5, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020 Feb 28, 2020 Nov 29, 2019 Aug 30, 2019 May 31, 2019 Mar 1, 2019
Trade payables
Accrued expenses and other current liabilities
Debt, current portion
Deferred revenue
Income taxes payable
Current operating lease liabilities
Current liabilities
Debt, excluding current portion
Deferred revenue
Income taxes payable
Long-term operating lease liabilities
Other liabilities
Long-term liabilities
Total liabilities
Preferred stock, $0.0001 par value; none issued
Common stock, $0.0001 par value
Additional paid-in-capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).


The analysis of the quarterly financial data reveals several notable trends and shifts in the composition of liabilities and stockholders’ equity over the examined periods.

Trade Payables
Trade payables as a percentage of total liabilities and stockholders’ equity generally fluctuate between approximately 0.7% and 1.4%. The values show moderate volatility but no clear long-term directional trend, with small spikes around late 2019, early 2022, and mid-2024.
Accrued Expenses and Other Current Liabilities
This category exhibits persistent fluctuations in the 5% to 8% range. The percentage tends to oscillate without a stable trend, peaking near 8% in early 2025. Mid-2020 saw a temporary dip below 6%, followed by a slow increase overall.
Debt, Current Portion
The current portion of debt shows spikes in early 2019 with values reaching up to 16%, then large gaps in data for mid-2019 to late 2020. Post data-gap, values significantly decrease to about 1.8% from early 2021 through 2023, followed by another upward move near 5% by mid-2024. This pattern indicates episodes of debt restructuring or repayment followed by new borrowings.
Deferred Revenue (Current Portion)
Current deferred revenue remains relatively stable, fluctuating mostly between 14.8% and 22.1% over the entire period. There is a noticeable upward drift starting from early 2021, reaching over 22% by early 2025, suggesting increased advanced payments or unrecognized revenue.
Income Taxes Payable
Values exhibit volatility, with minimal percentages below 1% in initial periods followed by localized spikes above 2.9% in late 2022 and significant variability thereafter. This suggests fluctuating tax obligations, possibly tied to earnings variability or tax planning strategies.
Current Operating Lease Liabilities
This liability steadily declines from around 0.4% to approximately 0.25% from early 2020 through early 2025, reflecting a likely reduction in operating lease commitments or changes in accounting standards impacting lease recognition.
Current Liabilities (Aggregate)
Current liabilities as a whole demonstrate fluctuations between a low of about 22.7% in late 2020 and highs exceeding 39% in early 2019. A general declining trend through 2020 is followed by a resurgence around 33% in early 2024, indicating variability in short-term obligations or working capital management.
Debt, Excluding Current Portion
Long-term debt percentages begin at about 16.6% and drop significantly to around 5% during mid-2019 before climbing again to a peak near 25% by mid-2025. This pattern may indicate debt issuance and repayments or refinancing activities over time.
Deferred Revenue (Non-Current Portion)
This category remains stable around 0.4% to 0.7%, with a slight declining trend toward lower values near 0.41% by early 2025, suggesting minor changes in long-term deferred revenue balances.
Income Taxes Payable (Long-Term)
Long-term income taxes payable show a gradual decline from around 3.3% to below 1.7% by 2025, possibly indicating tax payments or adjustments reducing future tax liabilities over time.
Long-Term Operating Lease Liabilities
There is a downward trend in long-term operating lease liabilities, decreasing from roughly 2.4% to approximately 1.1%, reflecting reduced lease obligations or altered lease accounting treatment over the period.
Other Liabilities
Other liabilities percentage remains relatively constant with minor fluctuations between 0.9% and 1.9%, showing no significant trend but some spikes toward the end of the period suggesting occasional increases in miscellaneous liabilities.
Long-Term Liabilities (Aggregate)
Long-term liabilities display notable volatility, rising sharply from about 10% in mid-2019 to over 26% in early 2020, followed by a gradual decline to around 16%-18%, then ascending again above 27% by mid-2025. These movements indicate active management of long-term debt and obligations.
Total Liabilities
The total liabilities percentage oscillates around 45% to 60%, with peaks exceeding 59% toward mid-2025. Initial periods show relative stability near 50%, followed by growth in liabilities as a proportion of total capital structure in later years, suggesting increased leverage.
Stockholders’ Equity
Stockholders’ equity as a proportion of total capital gradually declines from above 54% in early 2021 to near 41% by mid-2025. This decline corresponds with the increase in liabilities, indicating a shifting capital structure with greater use of debt financing or treasury stock impacts.
Additional Paid-in Capital
Additional paid-in capital steadily increases over time from about 30% to above 51% by mid-2025, representing continued equity injections or capital contributions, which somewhat counterbalances the decline in overall equity percentage.
Retained Earnings
Retained earnings exhibit a strong increasing trend throughout the period, rising from around 64% to nearly 149%, signaling accumulated profits being retained in the business, supporting growth and capital stability.
Accumulated Other Comprehensive Loss
This component remains a small negative proportion fluctuating between approximately -0.5% and -1.2%, indicating minor but persistent losses in comprehensive income elements such as foreign currency translation or unrealized gains/losses.
Treasury Stock
Treasury stock shows a marked increase in negative balance from -43% to nearly -158%, indicating substantial repurchases of own shares over time. This action significantly impacts the equity section and explains part of the overall stockholders’ equity decline.

Overall, the data indicates a capital structure evolving with recurrent debt issuance and repayments, increasing retained earnings, continued contribution to paid-in capital, and heavy treasury stock buybacks that reduce equity. Liabilities have increased as a share of total capitalization in recent years, raising the leverage profile. The persistent growth in deferred revenue suggests robust customer prepayments or subscription revenue models. Lease liabilities are trending downward, which may reflect operational changes or accounting policies. Income tax liabilities show varied movements consistent with changes in profitability and tax management strategies.