Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Microsoft Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Accounts payable 5.12 4.48 4.67 4.23 4.35 4.29 3.73 3.76 4.33 4.39 4.03 4.21 4.62 5.21 4.67 4.50 4.42 4.54 4.34 4.20 4.16 4.16 3.24 3.12 3.07
Short-term debt 0.00 0.00 0.00 0.00 0.00 1.31 4.24 5.75 5.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 1.23 0.48 0.53 0.98 0.43 0.44 0.46 0.48 0.84 1.27 1.64 1.10 0.90 0.75 0.51 1.47 0.97 2.42 2.61 1.77 2.16 1.24 1.31 2.21 1.08
Accrued compensation 1.45 2.21 1.88 1.72 1.59 2.45 2.15 1.87 1.57 2.67 2.74 2.48 2.06 2.92 2.63 2.29 2.06 3.01 2.60 2.25 1.90 2.61 2.19 1.92 1.68
Short-term income taxes 0.57 1.16 1.21 1.13 1.86 0.98 1.51 1.23 1.80 1.01 1.10 0.97 1.87 1.11 1.35 1.10 1.87 0.65 0.70 0.51 0.79 0.71 1.15 0.95 1.23
Short-term unearned revenue 9.27 10.43 7.93 8.52 10.14 11.24 8.65 9.15 10.42 12.36 9.71 10.14 11.49 12.48 9.87 9.99 11.47 12.44 9.74 10.00 11.12 11.95 9.46 9.67 10.72
Other current liabilities 3.57 4.04 4.08 3.80 3.65 3.75 3.72 3.48 3.25 3.58 3.33 3.51 3.35 3.58 3.44 3.43 3.22 3.50 3.38 3.46 3.15 3.33 3.21 3.23 3.05
Current liabilities 21.21% 22.81% 20.30% 20.39% 22.03% 24.46% 24.47% 25.72% 27.99% 25.28% 22.55% 22.42% 24.29% 26.06% 22.47% 22.77% 24.01% 26.56% 23.37% 22.19% 23.27% 24.00% 20.57% 21.09% 20.83%
Long-term debt, excluding current portion 5.56 6.49 7.09 7.44 8.20 8.33 8.81 9.55 9.41 10.19 11.04 12.10 12.61 12.89 13.98 14.18 14.92 15.00 16.19 18.13 18.96 19.77 22.02 22.41 23.83
Long-term income taxes 4.18 4.20 4.45 4.57 4.68 5.45 5.53 5.50 5.16 6.20 6.58 6.63 6.59 7.15 7.68 7.67 7.67 8.15 8.79 8.78 9.37 9.77 10.12 10.17 10.20
Long-term unearned revenue 0.40 0.44 0.50 0.48 0.51 0.51 0.61 0.63 0.62 0.71 0.71 0.73 0.71 0.79 0.80 0.81 0.76 0.78 0.85 0.98 0.94 1.06 1.19 1.37 1.48
Deferred income taxes 0.45 0.46 0.45 0.47 0.49 0.51 0.51 0.54 0.11 0.11 0.08 0.08 0.06 0.06 0.09 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.06 0.08 0.08
Long-term operating lease liabilities 2.73 2.82 3.14 3.23 3.13 3.03 2.99 3.01 3.03 3.09 3.24 3.29 3.24 3.15 3.30 3.17 3.00 2.88 3.00 2.92 2.58 2.55 2.54 2.54 2.39
Other long-term liabilities 8.42 7.30 6.85 6.73 5.96 5.28 4.81 4.42 4.18 4.36 4.59 4.52 4.26 4.26 4.40 4.33 4.28 4.02 4.19 4.12 3.83 3.53 3.39 3.42 3.16
Long-term liabilities 21.73% 21.70% 22.49% 22.91% 22.96% 23.12% 23.25% 23.65% 22.49% 24.66% 26.23% 27.35% 27.47% 28.29% 30.25% 30.22% 30.68% 30.90% 33.08% 34.99% 35.73% 36.74% 39.32% 39.97% 41.14%
Total liabilities 42.94% 44.51% 42.79% 43.30% 44.99% 47.58% 47.73% 49.36% 50.49% 49.94% 48.78% 49.76% 51.76% 54.35% 52.72% 52.99% 54.69% 57.46% 56.45% 57.18% 59.01% 60.74% 59.89% 61.06% 61.98%
Common stock and paid-in capital 17.44 17.62 19.01 19.63 19.69 19.71 20.48 20.72 21.42 22.75 24.23 24.75 24.61 23.83 24.89 24.83 24.97 24.90 26.65 26.93 26.94 26.73 27.96 28.16 28.28
Retained earnings 40.05 38.41 39.06 38.11 36.12 33.81 32.91 30.97 29.64 28.85 28.48 27.26 25.67 23.10 23.11 22.05 19.96 17.09 16.43 14.79 13.02 11.47 11.21 10.87 9.77
Accumulated other comprehensive income (loss) -0.43 -0.54 -0.86 -1.05 -0.80 -1.09 -1.12 -1.05 -1.56 -1.54 -1.48 -1.77 -2.04 -1.28 -0.72 0.13 0.38 0.55 0.47 1.11 1.03 1.06 0.94 -0.09 -0.02
Stockholders’ equity 57.06% 55.49% 57.21% 56.70% 55.01% 52.42% 52.27% 50.64% 49.51% 50.06% 51.22% 50.24% 48.24% 45.65% 47.28% 47.01% 45.31% 42.54% 43.55% 42.82% 40.99% 39.26% 40.11% 38.94% 38.02%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Accounts Payable
Accounts payable as a percentage of total liabilities and stockholders’ equity increased from around 3.07% in late 2019 to a peak above 5% by late 2025, indicating a rising proportion of short-term obligations related to payable accounts.
Short-term Debt
Short-term debt data appears only in the later periods, showing a spike to nearly 5.79% around 2023 before decreasing to lower values in subsequent periods, suggesting fluctuating reliance on short-term borrowing.
Current Portion of Long-term Debt
This liability component fluctuated between about 0.4% and 2.6%, exhibiting a general downward trend after 2021, implying a reduction in the immediate repayments required on long-term debt.
Accrued Compensation
Accrued compensation displayed variability with peaks around 3%, particularly in 2021 and early 2022, but generally remained between 1.4% and 3.0%, showing periodic increases but no clear persistent trend.
Short-term Income Taxes
Short-term income taxes varied within the range of approximately 0.5% to 1.8%, with ups and downs but no sustained upward or downward trajectory, reflecting fluctuating tax liabilities over the quarters.
Short-term Unearned Revenue
This account remained one of the largest current liabilities, hovering mostly above 9% and sometimes reaching near 12%, suggesting persistent deferred revenue from customer advances that fluctuate with business cycles.
Other Current Liabilities
Other current liabilities held steady at roughly 3% to 4%, showing modest growth over time, indicating stable minor current liabilities aside from main categories.
Current Liabilities
Overall current liabilities as a percent of total liabilities and equity showed fluctuation between 20% and 27%, with peaks in mid-2021 and again in mid-2023, suggesting variable short-term obligations aligned with operational needs.
Long-term Debt, Excluding Current Portion
Long-term debt steadily declined from near 24% in late 2019 to below 6% by 2025, indicating a significant reduction in the company’s reliance on long-term borrowing relative to its total capital structure.
Long-term Income Taxes
Long-term income tax liabilities decreased progressively from about 10% to around 4%, showing a notable downward trend that may reflect strategic tax planning or changes in deferred tax liabilities.
Long-term Unearned Revenue
This component remained relatively minor and stable, declining slightly from near 1.5% to below 0.5%, indicating reduced long-term deferred revenue obligations.
Deferred Income Taxes
Deferred income taxes were consistently very low, generally below 0.6%, but showed a small increase starting in 2022, possibly indicating adjustments in tax timing differences.
Long-term Operating Lease Liabilities
Long-term operating lease liabilities stayed stable between roughly 2.4% and 3.3%, indicating consistent lease obligations without significant fluctuations over the periods.
Other Long-term Liabilities
This category rose notably from about 3.2% in 2019 to over 8% by 2025, suggesting a growing proportion of other long-term obligations, which may include pension liabilities, contingent liabilities, or other provisions.
Long-term Liabilities Total
The overall long-term liabilities declined from approximately 41% in 2019 to near 22% by 2025, reflecting the decrease in long-term debt and long-term income taxes despite the rise in other long-term liabilities.
Total Liabilities
Total liabilities as a percentage of total capital decreased from nearly 62% to around 43% by 2025, indicating a gradual reduction in leverage and a shift toward lower liability levels relative to equity.
Common Stock and Paid-in Capital
The proportion of common stock and paid-in capital declined from about 28% to under 18%, reflecting either capital returns, share repurchases, or other equity adjustments decreasing the relative share of paid-in capital.
Retained Earnings
Retained earnings increased substantially, nearly quadrupling from about 10% to over 40%, indicative of strong profit retention and reinvestment, enhancing the equity base.
Accumulated Other Comprehensive Income (Loss)
This component remained negative or near zero, showing some fluctuations but generally a small net loss balance relative to total capital, suggesting limited impact from currency translation adjustments or other comprehensive income items.
Stockholders’ Equity
Stockholders’ equity increased steadily from about 38% to above 57%, supporting the observation of deleveraging and capital growth largely driven by retained earnings accumulation.
Total Liabilities and Stockholders’ Equity
The total remained constant at 100% by definition, offering a basis to analyze structural shifts between liabilities and equity components over time.